Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||
| Cash from operating activities | 3.47%6.5M | -3.31M | 5.17M | 56.46%6.28M | 1,446.40%4.02M | -95.98%259.67K | 4.18%6.45M | 6.19M |
| Net profit before non-cash adjustment | -38.92%8.77M | --2.45M | --2.37M | 215.55%14.36M | -4.62%4.55M | -40.65%4.77M | -43.66%8.04M | --14.27M |
| Total adjustment of non-cash items | 8.60%991.44K | --888.44K | ---129K | 608.47%912.91K | -88.25%128.86K | -19.97%1.1M | 31.05%1.37M | --1.05M |
| -Depreciation and amortization | -1.54%325.31K | --78.31K | --79K | 10.69%330.41K | 1.73%298.5K | -11.34%293.43K | 55.11%330.97K | --213.39K |
| -Reversal of impairment losses recognized in profit and loss | 297.80%1.1M | ---- | ---- | -31.39%276.43K | -18.97%402.92K | -9.61%497.25K | -77.66%550.12K | --2.46M |
| -Disposal profit | ---329.75K | ---- | ---- | --0 | -7,712.68%-943.59K | --12.4K | --0 | ---1.97M |
| -Other non-cash items | -133.90%-103.75K | --40.25K | ---208K | -17.51%306.07K | 26.44%371.03K | -39.99%293.44K | 44.32%488.97K | --338.81K |
| Changes in working capital | 63.70%-3.26M | ---6.65M | --2.93M | -1,252.48%-8.99M | 88.15%-664.9K | -89.64%-5.61M | 67.58%-2.96M | ---9.12M |
| -Change in receivables | 95.67%-563.91K | --6.49M | ---2.15M | -917.27%-13.02M | 121.78%1.59M | -448.74%-7.32M | 91.11%-1.33M | ---15M |
| -Change in inventory | -137.61%-56.75K | --348.25K | --29K | 276.65%150.9K | -306.58%-85.43K | 512.86%41.35K | 86.80%-10.02K | ---75.86K |
| -Change in payables | -400.63%-11.49M | ---10.01M | ---3.2M | 255.30%3.82M | -223.78%-2.46M | 286.10%1.99M | -118.42%-1.07M | --5.8M |
| -Changes in other current assets | 15,118.91%8.85M | ---3.47M | --8.24M | -79.85%58.15K | 189.51%288.58K | 40.89%-322.39K | -471.59%-545.43K | --146.78K |
| Dividends paid (cash flow from operating activities) | ||||||||
| Dividends received (cash flow from operating activities) | ||||||||
| Interest paid (cash flow from operating activities) | 0 | -1.14K | 0 | -7.69%-28 | -26 | |||
| Interest received (cash flow from operating activities) | 2,183.78%332.91K | -94 | 262K | 15.96%14.58K | -2.50%12.57K | 190.25%12.89K | 2,109.95%4.44K | 201 |
| Tax refund paid | 15.90%-3.18M | -407.26K | -568K | -208.08%-3.78M | -34.97%-1.23M | 37.64%-910.01K | 46.97%-1.46M | -2.75M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 45.28%3.65M | ---3.72M | --4.87M | -10.21%2.51M | 539.04%2.8M | -112.75%-637.45K | 45.18%5M | --3.44M |
| Investing cash flow | ||||||||
| Net PPE purchase and sale | -5,311.65%-5.18M | ---5.18M | ---5K | 62.66%-95.79K | -1,810.00%-256.5K | 181.85%15K | 81.32%-18.33K | ---98.12K |
| Net business purchase and sale | --0 | ---- | ---- | --0 | --0 | --0 | --0 | --11.38K |
| Net investment property transactions | ---8.73M | ---- | ---- | --0 | --1.14M | --0 | --0 | --11.36M |
| Net investment product transactions | ---22M | ---- | ---- | --0 | -57.75%120.38K | --284.9K | --0 | --639 |
| Investing cash flow | -28,279.04%-27.18M | ---27.18M | ---5K | -109.56%-95.79K | 234.02%1M | 1,736.36%299.9K | -100.16%-18.33K | --11.27M |
| Financing cash flow | ||||||||
| Net issuance payments of debt | -634.66%-5.42M | ---216.36K | --1.49M | -74.92%1.01M | 1,216.64%4.04M | 46.19%-362.04K | 89.68%-672.75K | ---6.52M |
| Net common stock issuance | --26.77M | ---434 | --0 | --0 | --0 | --0 | --0 | --5.6K |
| Increase or decrease of lease financing | 5.46%-155.57K | ---32.57K | ---39K | -931.58%-164.55K | 29.45%-15.95K | 58.24%-22.61K | 32.27%-54.14K | ---79.94K |
| Cash dividends paid | ---- | ---- | ---- | 0.50%-4M | -14.86%-4.02M | 18.60%-3.5M | 14.00%-4.3M | ---5M |
| Interest paid (cash flow from financing activities) | 28.24%-230.37K | ---41.37K | ---54K | 15.34%-321.03K | -23.79%-379.21K | 37.91%-306.33K | -44.88%-493.38K | ---340.54K |
| Net other fund-raising expenses | 20.00%-200K | ---150K | ---- | -10,452.98%-250K | 68.89%-2.37K | -106.99%-7.62K | 201.80%108.9K | ---106.98K |
| Financing cash flow | 657.97%20.77M | ---440.73K | --1.34M | -892.91%-3.72M | 91.07%-374.84K | 22.41%-4.2M | 55.06%-5.41M | ---12.04M |
| Net cash flow | ||||||||
| Beginning cash position | -15.77%6.97M | --35.54M | --29.34M | 15.81%8.27M | -32.41%7.14M | 75.19%10.57M | 7.70%6.03M | --5.6M |
| Current changes in cash | -112.06%-2.77M | ---31.34M | --6.2M | -138.08%-1.3M | 175.52%3.43M | -951.21%-4.54M | -116.15%-431.52K | --2.67M |
| End cash Position | -39.70%4.2M | --4.2M | --35.54M | -34.07%6.97M | 75.19%10.57M | 7.70%6.03M | -32.29%5.6M | --8.27M |
| Free cash flow | -163.41%-1.53M | ---8.9M | --4.86M | -4.78%2.42M | 498.25%2.54M | -112.80%-637.45K | 48.89%4.98M | --3.34M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.