Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -436K | 1.68M | -29K | -48.67%7.47M | 1,219.69%14.56M | -84.34%1.1M | 190.73%7.05M | -40.26%2.42M | -21.43%4.06M | 56.43%5.16M |
| Net profit before non-cash adjustment | --6.09M | --6.27M | --1.86M | 19.60%13.43M | 106.69%11.23M | -30.77%5.43M | -23.28%7.85M | 448.44%10.23M | -165.52%-2.94M | -36.03%4.48M |
| Total adjustment of non-cash items | --1.8M | --823K | --721K | 28.50%3.34M | 39.00%2.6M | 16.50%1.87M | 177.93%1.61M | -164.02%-2.06M | 105.93%3.22M | 13.16%1.56M |
| -Depreciation and amortization | --910K | --534K | --463K | 8.10%1.85M | 0.26%1.72M | 7.31%1.71M | -0.83%1.59M | -1.88%1.61M | 5.75%1.64M | 18.14%1.55M |
| -Reversal of impairment losses recognized in profit and loss | ---5K | ---- | ---- | 84.15%452.29K | 149.96%245.61K | -1.85%-491.64K | -22.21%-482.71K | -191.11%-394.99K | 138.43%433.51K | -75.21%-1.13M |
| -Disposal profit | --257K | ---- | ---- | 94.89%-13K | -130.32%-254.5K | ---110.5K | --0 | -42,230.88%-4.21M | --10K | --0 |
| -Net exchange gains and losses | --140K | ---- | ---- | 113.22%17.16K | -35.34%-129.81K | -458.74%-95.91K | -72.71%-17.17K | 76.79%-9.94K | 36.64%-42.82K | -90.79%-67.57K |
| -Other non-cash items | --501K | --371K | --258K | 0.71%1.03M | 19.33%1.02M | 67.72%858.63K | -46.05%511.95K | -19.66%948.87K | -2.39%1.18M | 61.41%1.21M |
| Changes in working capital | ---8.33M | ---5.42M | ---2.61M | -1,380.38%-9.3M | 111.71%726.4K | -157.39%-6.2M | 58.06%-2.41M | -252.31%-5.75M | 527.65%3.77M | 82.66%-882.1K |
| -Change in receivables | ---2.35M | ---15.76M | --4.91M | -51.99%-7.4M | -29.69%-4.87M | -16.98%-3.75M | -51.15%-3.21M | -119.64%-2.12M | 334.94%10.81M | -28.11%-4.6M |
| -Change in inventory | ---2.63M | ---2.36M | ---331K | 26.76%-1.46M | -114.08%-1.99M | 11.76%-928.2K | -216.08%-1.05M | 139.68%906.12K | -66.23%-2.28M | 45.49%-1.37M |
| -Change in payables | ---3.39M | --12.57M | ---7.1M | -102.98%-216.66K | 755.83%7.26M | -173.40%-1.11M | 144.57%1.51M | 34.83%-3.39M | -226.16%-5.19M | 301.94%4.12M |
| -Changes in other current assets | --47K | --131K | ---79K | -172.89%-231.05K | 176.72%316.96K | -221.00%-413.15K | 129.84%341.45K | -358.21%-1.14M | -54.51%443.12K | --974.2K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -145K | -144K | -99K | -50.56%-141.1K | -4.49%-93.71K | 8.94%-89.69K | -15.85%-98.5K | 27.94%-85.02K | -117.99K | |
| Interest received (cash flow from operating activities) | 1K | 0 | 1K | 369.82%20.93K | -44.05%4.45K | -23.89%7.96K | -19.04%10.46K | 165.53%12.92K | 4.87K | |
| Tax refund paid | -3.51M | -750K | -742K | -96.88%-3.35M | -46.85%-1.7M | 49.04%-1.16M | -394.74%-2.27M | 36.86%-459.12K | 50.85%-727.09K | 5.11%-1.48M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 |
| Operating cash flow | ---4.09M | --782K | ---869K | -68.63%4.01M | 9,469.20%12.77M | -102.91%-136.28K | 147.65%4.69M | -41.17%1.89M | -12.69%3.22M | 111.51%3.68M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | ---10.75M | ---4.34M | ---881K | -940.81%-1.05M | 91.65%-101.18K | 41.69%-1.21M | -245.68%-2.08M | -170.81%-601.21K | 94.07%-222K | -139.11%-3.75M |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Interest received (cash flow from investment activities) | --1K | --3K | --10K | -78.91%5.17K | 36.47%24.51K | -2.09%17.96K | -80.38%18.35K | --93.53K | ---- | -66.92%10.35K |
| Net changes in other investments | ---- | ---- | ---- | 18.97%-19.86K | -16.86%-24.51K | -14.33%-20.98K | -100.27%-18.35K | --6.91M | ---- | -214.78%-74.71K |
| Investing cash flow | ---10.34M | ---4.34M | ---871K | -955.33%-1.07M | 91.67%-101.18K | 41.54%-1.21M | -132.48%-2.08M | 2,982.30%6.4M | 94.17%-222K | -159.15%-3.81M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --6.57M | --181K | --3.81M | 120.84%1.16M | -369.99%-5.55M | 7.16%2.06M | 404.62%1.92M | 107.94%380.1K | -413.14%-4.79M | -19.33%1.53M |
| Net common stock issuance | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.26M | ---- |
| Increase or decrease of lease financing | ---1.74M | ---905K | --347K | -36.24%-676.89K | 30.35%-496.82K | -29.05%-713.32K | -88.36%-552.77K | 51.19%-293.47K | 32.07%-601.28K | -12.50%-885.21K |
| Cash dividends paid | ---- | ---- | ---- | 0.00%-2.16M | 28.57%-2.16M | 39.52%-3.02M | -65.34%-5M | -202.40%-3.02M | 75.00%-1M | ---4M |
| Interest paid (cash flow from financing activities) | ---358K | ---231K | ---170K | 3.80%-916.88K | -10.54%-953.13K | -94.96%-862.23K | 54.42%-442.26K | 9.15%-970.3K | 12.48%-1.07M | -56.27%-1.22M |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | 91.97%-3.18K | -192.57%-39.67K | --42.85K | ---- | ---- |
| Financing cash flow | --4.48M | --16M | --3.99M | 71.65%-2.6M | -259.59%-9.16M | 38.12%-2.55M | -6.52%-4.12M | -224.63%-3.86M | 73.99%-1.19M | -365.13%-4.58M |
| Net cash flow | ||||||||||
| Beginning cash position | --19.25M | --6.74M | --4.49M | 585.64%4.14M | -86.31%603.35K | 25,566.00%4.41M | -98.83%17.17K | 479.40%1.46M | -109.06%-385.18K | 89.71%4.25M |
| Current changes in cash | ---9.95M | --12.44M | --2.25M | -90.28%340.76K | 189.97%3.51M | -158.37%-3.9M | -134.09%-1.51M | 145.39%4.43M | 138.34%1.8M | -335.52%-4.7M |
| Effect of exchange rate changes | ---140K | --70K | --0 | -35.39%16.85K | -72.82%26.07K | -98.37%95.91K | 59,236.92%5.9M | -76.79%9.94K | -36.64%42.82K | 417.43%67.57K |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | --9 | ---- | ---- | ---- | ---- |
| End cash Position | --9.16M | --19.25M | --6.74M | 8.64%4.49M | 585.64%4.14M | -86.31%603.35K | -25.29%4.41M | 303.56%5.9M | 479.40%1.46M | -109.06%-385.18K |
| Free cash flow | ---14.85M | ---3.56M | ---1.75M | -76.41%2.93M | 950.97%12.41M | -155.93%-1.46M | 109.21%2.61M | -57.59%1.25M | 4,769.87%2.94M | -136.03%-62.94K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.