Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q6)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 57.47%-3.18M | -87.05%-10.37M | -11.80%-7.47M | 67.57%-5.55M | -560.72%-6.69M | -169.22%-17.1M | -90.07%1.45M | 1,126.30%24.7M | 544.27%14.61M | 73.21%-2.41M |
| Profit adjustment | ||||||||||
| Impairment and provisions: | -198.61%-1.13M | 437.39%2.94M | -56.51%1.15M | -110.61%-872K | 294.63%2.64M | 142.87%8.22M | 105.36%670K | -683.37%-19.17M | ---12.49M | -138.72%-2.45M |
| -Impairment of property, plant and equipment (reversal) | -198.61%-1.13M | 896.33%6.94M | -56.51%1.15M | -110.61%-872K | 294.63%2.64M | 142.87%8.22M | 105.36%670K | -683.37%-19.17M | ---12.49M | -138.72%-2.45M |
| -Other impairments and provisions | ---- | ---4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Revaluation surplus: | ---- | ---- | ---- | ---4.99M | ---- | ---- | ---- | ---- | ---- | 44.09%-2.22M |
| -Fair value of investment properties (increase) | ---- | ---- | ---- | ---4.99M | ---- | ---- | ---- | ---- | ---- | 44.09%-2.22M |
| Asset sale loss (gain): | -75.83%776K | -26.81%3.21M | 64,300.00%3.21M | 9,634.78%4.39M | ---5K | ---46K | ---- | ---- | ---- | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---3K | ---3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | -75.85%776K | -26.74%3.21M | 64,360.00%3.21M | 9,634.78%4.39M | ---5K | ---46K | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | -69.04%738K | -19.04%4.15M | -13.44%2.38M | -25.28%5.12M | -18.04%2.75M | 53.12%6.85M | 78.06%3.36M | 30.77%4.48M | 13.81%1.89M | -1.30%3.42M |
| Financial expense | 42.25%2.93M | -20.92%4M | -22.70%2.06M | -53.63%5.05M | 54.62%2.66M | 372.51%10.9M | -3.15%1.72M | -61.32%2.31M | -39.91%1.78M | 1.65%5.96M |
| Special items | -460.00%-28K | -8,518.92%-3.19M | 73.68%-5K | 98.61%-37K | 99.27%-19K | -266,200.00%-2.66M | ---2.59M | ---1K | ---- | ---- |
| Operating profit before the change of operating capital | -92.51%99K | -76.59%730K | -2.07%1.32M | -49.36%3.12M | -70.71%1.35M | -50.00%6.16M | -20.34%4.61M | 432.15%12.31M | 1,685.80%5.79M | -14.39%2.31M |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | -128.10%-378K | 286.06%1.27M | 108.53%1.35M | 256.40%330K | 86.96%645K | 87.92%-211K | 29.21%345K | -315.68%-1.75M | -80.67%267K | 151.66%810K |
| Accounts payable increase (decrease) | 264.46%273K | 2.92%-565K | -207.10%-166K | -428.81%-582K | -32.31%155K | -88.22%177K | -67.43%229K | 428.17%1.5M | 323.89%703K | -136.23%-458K |
| Cash from business operations | -100.24%-6K | -49.79%1.44M | 16.33%2.5M | -53.19%2.87M | -58.52%2.15M | -49.27%6.12M | -23.28%5.18M | 352.74%12.07M | 385.69%6.76M | 11.13%2.67M |
| Other taxs | 0.00%-2K | -37.50%-11K | -100.00%-2K | -60.00%-8K | 50.00%-1K | 16.67%-5K | 33.33%-2K | 94.92%-6K | 91.67%-3K | ---118K |
| Net cash from operations | -100.32%-8K | -50.03%1.43M | 16.29%2.5M | -53.29%2.86M | -58.52%2.15M | -49.29%6.12M | -23.28%5.18M | 373.47%12.06M | 398.38%6.75M | 6.21%2.55M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 460.00%28K | -75.68%9K | -73.68%5K | -17.78%37K | 280.00%19K | 4,400.00%45K | --5K | --1K | ---- | ---- |
| Sale of fixed assets | -25.00%4.5M | -45.48%6M | 119,900.00%6M | 21,910.00%11.01M | --5K | --50K | ---- | ---- | ---- | ---- |
| Purchase of fixed assets | ---- | -120.39%-1.47M | ---1.47M | 59.53%-667K | ---- | 2.72%-1.65M | ---1.65M | 41.61%-1.69M | ---- | -38.60%-2.9M |
| Sale of subsidiaries | ---- | --3K | --3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash on investment | ---- | -34.15%-55K | ---- | ---41K | ---41K | ---- | ---- | ---82K | ---81K | ---- |
| Net cash from investment operations | -0.22%4.53M | -56.58%4.49M | 26,794.12%4.54M | 765.42%10.33M | 98.97%-17K | 12.51%-1.55M | -1,928.40%-1.64M | 38.81%-1.78M | 95.37%-81K | -38.67%-2.9M |
| Net cash before financing | -35.77%4.52M | -55.16%5.92M | 230.07%7.04M | 188.98%13.19M | -39.74%2.13M | -55.63%4.57M | -46.97%3.54M | 3,014.73%10.29M | 1,797.71%6.67M | -214.98%-353K |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | --70K | ---- | ---- | ---- | ---- | ---- | 298.20%14.79M | 346.27%14.79M | -47.00%3.71M |
| Refund | 78.67%-1.02M | 56.84%-5.11M | -478.43%-4.8M | -187.09%-11.83M | 61.80%-830K | 78.53%-4.12M | 85.85%-2.17M | -393.32%-19.19M | -639.95%-15.35M | 65.11%-3.89M |
| Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15K |
| Interest paid - financing | 89.30%-55K | 72.12%-522K | 4.28%-514K | -102.60%-1.87M | -31.94%-537K | 25.54%-924K | 43.63%-407K | -106.49%-1.24M | -108.07%-722K | 44.25%-601K |
| Issuance expenses and redemption of securities expenses | 30.00%-700K | -25.00%-1M | -66.67%-1M | 46.67%-800K | 40.00%-600K | 45.85%-1.5M | 50.00%-1M | ---2.77M | ---2M | ---- |
| Other items of the financing business | ---- | ---- | ---- | -63.25%516K | 94.68%-14K | 135.18%1.4M | -148.88%-263K | -44.21%597K | 230.58%538K | -58.58%1.07M |
| Net cash from financing operations | 70.19%-1.92M | 51.99%-6.81M | -211.65%-6.45M | -171.97%-14.18M | 46.19%-2.07M | 33.34%-5.21M | -39.59%-3.84M | -2,646.91%-7.82M | -674.74%-2.75M | 111.63%307K |
| Effect of rate | 148.15%13K | ---- | 75.45%-27K | ---- | ---110K | ---- | ---- | ---- | 0.00%-2K | -300.00%-2K |
| Net Cash | 339.02%2.6M | 9.36%-891K | 825.00%592K | -51.93%-983K | 120.98%64K | -126.19%-647K | -107.78%-305K | 5,469.57%2.47M | 4,456.98%3.92M | 98.03%-46K |
| Begining period cash | -84.22%167K | -48.16%1.06M | -48.16%1.06M | -24.07%2.04M | -24.07%2.04M | 1,133.03%2.69M | 1,133.03%2.69M | -18.05%218K | -18.05%218K | -89.76%266K |
| Cash at the end | 71.23%2.78M | -84.22%167K | -18.65%1.62M | -48.16%1.06M | -16.28%2M | -24.07%2.04M | -42.37%2.38M | 1,133.03%2.69M | 1,081.43%4.14M | -18.05%218K |
| Cash balance analysis | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Auditor | -- | -- | -- | -- | -- | ShinWing Certified Public Accountants (Hong Kong) Limited | -- | ShinWing Certified Public Accountants (Hong Kong) Limited | -- | ShinWing Certified Public Accountants (Hong Kong) Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.