HK Stock MarketDetailed Quotes

TIAN YUAN GP (06119)

Watchlist
  • 0.440
  • 0.0000.00%
Market Closed May 7 09:20 CST
264.00MMarket Cap17.60P/E (TTM)

TIAN YUAN GP (06119) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
18.96%163.49M
9.67%140.55M
-9.55%137.43M
-20.30%128.16M
317.93%151.95M
--160.8M
-77.85%36.36M
----
--164.14M
185.31%149.46M
Accounts receivable
-1.24%29.08M
27.00%36.28M
1.30%29.45M
-6.80%28.57M
49.07%29.07M
117.18%30.65M
-50.77%19.5M
-57.84%14.11M
153.76%39.61M
30.11%33.47M
Related party payments receivable
----
----
----
----
----
40.62%1.78M
----
--1.27M
-30.86%1.1M
----
Advance deposits and other receivables
-8.58%501K
-0.74%673K
55.68%548K
-12.18%678K
-61.02%352K
-3.86%772K
184.86%903K
8.66%803K
-99.22%317K
5.87%739K
Cash and equivalents
-72.64%7.62M
30.46%34.27M
61.24%27.83M
42.25%26.27M
-81.99%17.26M
-87.35%18.46M
283.90%95.87M
276.27%146M
-82.17%24.97M
-68.59%38.8M
Fixed time deposit-current assets
----
----
-61.39%1.07M
----
-7.73%2.77M
----
-38.90%3M
-64.76%801K
53.12%4.91M
-20.64%2.27M
Secured deposit
--2K
--2K
----
----
4,044.25%46.83M
4,044.25%46.83M
0.00%1.13M
0.00%1.13M
--1.13M
--1.13M
Total current assets
2.22%200.69M
15.30%211.77M
-20.91%196.33M
-29.17%183.67M
58.35%248.23M
58.00%259.3M
-33.63%156.76M
-27.34%164.11M
17.61%236.18M
9.93%225.88M
Non-current assets
Property, plant and equipment
-6.21%130.88M
-6.30%135.47M
-6.96%139.55M
-6.32%144.57M
-4.18%149.99M
-2.27%154.32M
0.21%156.53M
1.15%157.9M
-1.06%156.21M
-1.10%156.11M
Advance payment
----
----
----
-86.49%5K
-99.00%13K
-97.38%37K
-34.42%1.3M
-43.28%1.41M
-26.08%1.99M
2.94%2.49M
Interests in Joint Venture
----
----
----
----
----
-5.33%10.38M
-18.07%10.22M
-18.56%10.97M
--12.47M
--13.46M
Intangible assets
-40.15%82K
-36.60%97K
4.58%137K
2.68%153K
-22.02%131K
-10.78%149K
-8.20%168K
-17.33%167K
-14.49%183K
-1.46%202K
Deferred tax assets
----
----
----
----
----
----
33.33%8K
33.33%8K
50.00%6K
50.00%6K
Total non-current assets
-11.65%173.62M
-4.76%192.14M
-5.67%196.51M
-4.66%201.74M
-3.61%208.32M
-3.56%211.6M
-2.20%216.12M
-1.36%219.4M
4.19%220.99M
4.44%222.43M
Total assets
-4.72%374.31M
4.80%403.91M
-13.95%392.84M
-18.16%385.41M
22.44%456.55M
22.79%470.9M
-18.44%372.88M
-14.45%383.52M
10.72%457.17M
7.13%448.31M
Liabilities
Current liabilities
Accounts payable
5.44%8.28M
-5.18%9.78M
-92.11%7.85M
-88.83%10.32M
989.28%99.56M
662.94%92.38M
13.82%9.14M
-13.28%12.11M
-18.05%8.03M
-46.51%13.96M
Tax payable
-16.90%4.77M
-2.70%6.84M
27.28%5.74M
21.16%7.03M
-44.88%4.51M
-20.28%5.8M
38.03%8.18M
-3.00%7.28M
-0.22%5.93M
23.97%7.5M
Amounts payable to associated parties-current liabilities
----
----
----
----
----
----
----
----
----
--225K
Bank loans and overdrafts
----
----
----
----
----
----
-87.53%5.7M
-87.53%5.7M
14.25%45.7M
128.50%45.7M
Financial lease liabilities-current liabilities
157.98%970K
994.44%985K
53.47%376K
-77.16%90K
-35.53%245K
7.36%394K
7.34%380K
402.74%367K
28.26%354K
-84.57%73K
Total current liabilities
-13.42%25.47M
-10.78%33.83M
-75.12%29.42M
-68.16%37.92M
387.99%118.25M
343.55%119.08M
-76.26%24.23M
-69.05%26.85M
73.33%102.08M
42.04%86.76M
Net current assets
4.98%175.22M
22.09%177.94M
28.42%166.91M
3.94%145.75M
-1.93%129.97M
2.15%140.22M
-1.17%132.53M
-1.34%137.27M
-5.51%134.1M
-3.66%139.12M
Total assets less current liabilities
-4.01%348.84M
6.50%370.08M
7.43%363.42M
-1.23%347.49M
-2.97%338.29M
-1.36%351.82M
-1.82%348.65M
-1.35%356.67M
0.30%355.09M
1.17%361.55M
Non-current liabilities
Financial lease liabilities-non-current liabilities
-67.21%160K
801.41%640K
317.09%488K
-55.90%71K
-67.68%117K
-70.99%161K
-51.21%362K
72.36%555K
106.11%742K
-18.48%322K
Deferred tax liability
-83.82%231K
20.23%1.74M
464.43%1.43M
-1.03%1.45M
-6.64%253K
-43.32%1.46M
-3.56%271K
818.51%2.58M
-4.42%281K
-4.42%281K
Total non-current liabilities
-79.59%391K
56.75%2.38M
417.84%1.92M
-6.47%1.52M
-41.55%370K
-48.21%1.62M
-38.12%633K
420.07%3.14M
56.42%1.02M
-12.48%603K
Total liabilities
-17.47%25.86M
-8.18%36.21M
-73.59%31.33M
-67.33%39.44M
377.05%118.62M
302.57%120.71M
-75.88%24.87M
-65.68%29.98M
73.15%103.1M
41.43%87.36M
Total assets less total liabilities
-3.61%348.45M
6.28%367.7M
6.98%361.5M
-1.21%345.97M
-2.90%337.92M
-0.94%350.2M
-1.71%348.01M
-2.05%353.53M
0.20%354.07M
1.19%360.95M
Total equity and non-current liabilities
-4.01%348.84M
6.50%370.08M
7.43%363.42M
-1.23%347.49M
-2.97%338.29M
-1.36%351.82M
-1.82%348.65M
-1.35%356.67M
0.30%355.09M
1.17%361.55M
Equity
Share capital
0.00%4.9M
0.00%4.9M
0.00%4.9M
0.00%4.9M
0.00%4.9M
0.00%4.9M
0.00%4.9M
0.00%4.9M
0.00%4.9M
0.00%4.9M
Share premium
-21.51%109.48M
0.00%139.48M
0.00%139.48M
-14.68%139.48M
-14.68%139.48M
-11.38%163.48M
-11.38%163.48M
-9.96%184.48M
-9.96%184.48M
-8.57%204.88M
Other reserves
51.57%-4.67M
52.50%-4.79M
14.67%-9.64M
21.23%-10.09M
13.81%-11.29M
36.00%-12.8M
35.99%-13.1M
4.44%-20.01M
3.05%-20.47M
1.74%-20.93M
Retained profit
7.84%184.33M
10.01%174.94M
14.32%170.93M
11.43%159.02M
9.86%149.52M
7.76%142.7M
4.92%136.11M
9.77%132.42M
16.49%129.72M
20.40%120.63M
Shareholders' Equity
-3.81%294.03M
7.23%314.52M
8.16%305.67M
-1.66%293.3M
-3.01%282.6M
-1.17%298.27M
-2.43%291.38M
-2.48%301.79M
-0.47%298.62M
0.52%309.47M
Non-controlling interest
-2.55%54.41M
0.97%53.18M
0.93%55.84M
1.43%52.67M
-2.32%55.32M
0.35%51.93M
2.14%56.64M
0.52%51.74M
3.91%55.45M
5.43%51.48M
Total equity
-3.61%348.45M
6.28%367.7M
6.98%361.5M
-1.21%345.97M
-2.90%337.92M
-0.94%350.2M
-1.71%348.01M
-2.05%353.53M
0.20%354.07M
1.19%360.95M
Total equity and total liabilities
-4.72%374.31M
4.80%403.91M
-13.95%392.84M
-18.16%385.41M
22.44%456.55M
22.79%470.9M
-18.44%372.88M
-14.45%383.52M
10.72%457.17M
7.13%448.31M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC
--
PwC
--
PwC
--
PwC
--
PwC
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory 18.96%163.49M9.67%140.55M-9.55%137.43M-20.30%128.16M317.93%151.95M--160.8M-77.85%36.36M------164.14M185.31%149.46M
Accounts receivable -1.24%29.08M27.00%36.28M1.30%29.45M-6.80%28.57M49.07%29.07M117.18%30.65M-50.77%19.5M-57.84%14.11M153.76%39.61M30.11%33.47M
Related party payments receivable --------------------40.62%1.78M------1.27M-30.86%1.1M----
Advance deposits and other receivables -8.58%501K-0.74%673K55.68%548K-12.18%678K-61.02%352K-3.86%772K184.86%903K8.66%803K-99.22%317K5.87%739K
Cash and equivalents -72.64%7.62M30.46%34.27M61.24%27.83M42.25%26.27M-81.99%17.26M-87.35%18.46M283.90%95.87M276.27%146M-82.17%24.97M-68.59%38.8M
Fixed time deposit-current assets ---------61.39%1.07M-----7.73%2.77M-----38.90%3M-64.76%801K53.12%4.91M-20.64%2.27M
Secured deposit --2K--2K--------4,044.25%46.83M4,044.25%46.83M0.00%1.13M0.00%1.13M--1.13M--1.13M
Total current assets 2.22%200.69M15.30%211.77M-20.91%196.33M-29.17%183.67M58.35%248.23M58.00%259.3M-33.63%156.76M-27.34%164.11M17.61%236.18M9.93%225.88M
Non-current assets
Property, plant and equipment -6.21%130.88M-6.30%135.47M-6.96%139.55M-6.32%144.57M-4.18%149.99M-2.27%154.32M0.21%156.53M1.15%157.9M-1.06%156.21M-1.10%156.11M
Advance payment -------------86.49%5K-99.00%13K-97.38%37K-34.42%1.3M-43.28%1.41M-26.08%1.99M2.94%2.49M
Interests in Joint Venture ---------------------5.33%10.38M-18.07%10.22M-18.56%10.97M--12.47M--13.46M
Intangible assets -40.15%82K-36.60%97K4.58%137K2.68%153K-22.02%131K-10.78%149K-8.20%168K-17.33%167K-14.49%183K-1.46%202K
Deferred tax assets ------------------------33.33%8K33.33%8K50.00%6K50.00%6K
Total non-current assets -11.65%173.62M-4.76%192.14M-5.67%196.51M-4.66%201.74M-3.61%208.32M-3.56%211.6M-2.20%216.12M-1.36%219.4M4.19%220.99M4.44%222.43M
Total assets -4.72%374.31M4.80%403.91M-13.95%392.84M-18.16%385.41M22.44%456.55M22.79%470.9M-18.44%372.88M-14.45%383.52M10.72%457.17M7.13%448.31M
Liabilities
Current liabilities
Accounts payable 5.44%8.28M-5.18%9.78M-92.11%7.85M-88.83%10.32M989.28%99.56M662.94%92.38M13.82%9.14M-13.28%12.11M-18.05%8.03M-46.51%13.96M
Tax payable -16.90%4.77M-2.70%6.84M27.28%5.74M21.16%7.03M-44.88%4.51M-20.28%5.8M38.03%8.18M-3.00%7.28M-0.22%5.93M23.97%7.5M
Amounts payable to associated parties-current liabilities --------------------------------------225K
Bank loans and overdrafts -------------------------87.53%5.7M-87.53%5.7M14.25%45.7M128.50%45.7M
Financial lease liabilities-current liabilities 157.98%970K994.44%985K53.47%376K-77.16%90K-35.53%245K7.36%394K7.34%380K402.74%367K28.26%354K-84.57%73K
Total current liabilities -13.42%25.47M-10.78%33.83M-75.12%29.42M-68.16%37.92M387.99%118.25M343.55%119.08M-76.26%24.23M-69.05%26.85M73.33%102.08M42.04%86.76M
Net current assets 4.98%175.22M22.09%177.94M28.42%166.91M3.94%145.75M-1.93%129.97M2.15%140.22M-1.17%132.53M-1.34%137.27M-5.51%134.1M-3.66%139.12M
Total assets less current liabilities -4.01%348.84M6.50%370.08M7.43%363.42M-1.23%347.49M-2.97%338.29M-1.36%351.82M-1.82%348.65M-1.35%356.67M0.30%355.09M1.17%361.55M
Non-current liabilities
Financial lease liabilities-non-current liabilities -67.21%160K801.41%640K317.09%488K-55.90%71K-67.68%117K-70.99%161K-51.21%362K72.36%555K106.11%742K-18.48%322K
Deferred tax liability -83.82%231K20.23%1.74M464.43%1.43M-1.03%1.45M-6.64%253K-43.32%1.46M-3.56%271K818.51%2.58M-4.42%281K-4.42%281K
Total non-current liabilities -79.59%391K56.75%2.38M417.84%1.92M-6.47%1.52M-41.55%370K-48.21%1.62M-38.12%633K420.07%3.14M56.42%1.02M-12.48%603K
Total liabilities -17.47%25.86M-8.18%36.21M-73.59%31.33M-67.33%39.44M377.05%118.62M302.57%120.71M-75.88%24.87M-65.68%29.98M73.15%103.1M41.43%87.36M
Total assets less total liabilities -3.61%348.45M6.28%367.7M6.98%361.5M-1.21%345.97M-2.90%337.92M-0.94%350.2M-1.71%348.01M-2.05%353.53M0.20%354.07M1.19%360.95M
Total equity and non-current liabilities -4.01%348.84M6.50%370.08M7.43%363.42M-1.23%347.49M-2.97%338.29M-1.36%351.82M-1.82%348.65M-1.35%356.67M0.30%355.09M1.17%361.55M
Equity
Share capital 0.00%4.9M0.00%4.9M0.00%4.9M0.00%4.9M0.00%4.9M0.00%4.9M0.00%4.9M0.00%4.9M0.00%4.9M0.00%4.9M
Share premium -21.51%109.48M0.00%139.48M0.00%139.48M-14.68%139.48M-14.68%139.48M-11.38%163.48M-11.38%163.48M-9.96%184.48M-9.96%184.48M-8.57%204.88M
Other reserves 51.57%-4.67M52.50%-4.79M14.67%-9.64M21.23%-10.09M13.81%-11.29M36.00%-12.8M35.99%-13.1M4.44%-20.01M3.05%-20.47M1.74%-20.93M
Retained profit 7.84%184.33M10.01%174.94M14.32%170.93M11.43%159.02M9.86%149.52M7.76%142.7M4.92%136.11M9.77%132.42M16.49%129.72M20.40%120.63M
Shareholders' Equity -3.81%294.03M7.23%314.52M8.16%305.67M-1.66%293.3M-3.01%282.6M-1.17%298.27M-2.43%291.38M-2.48%301.79M-0.47%298.62M0.52%309.47M
Non-controlling interest -2.55%54.41M0.97%53.18M0.93%55.84M1.43%52.67M-2.32%55.32M0.35%51.93M2.14%56.64M0.52%51.74M3.91%55.45M5.43%51.48M
Total equity -3.61%348.45M6.28%367.7M6.98%361.5M-1.21%345.97M-2.90%337.92M-0.94%350.2M-1.71%348.01M-2.05%353.53M0.20%354.07M1.19%360.95M
Total equity and total liabilities -4.72%374.31M4.80%403.91M-13.95%392.84M-18.16%385.41M22.44%456.55M22.79%470.9M-18.44%372.88M-14.45%383.52M10.72%457.17M7.13%448.31M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC--PwC--PwC--PwC--PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More