HK Stock MarketDetailed Quotes

BEIDA JADE BIRD (08095)

Watchlist
  • 1.410
  • -0.050-3.42%
Market Closed Jan 16 16:05 CST
2.14BMarket Cap25.18P/E (TTM)

BEIDA JADE BIRD (08095) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-37.70%122.5M
----
-38.10%196.64M
----
101.14%317.66M
----
96.81%157.93M
----
-94.91%80.24M
Profit adjustment
Interest (income) - adjustment
----
83.22%-1.08M
----
-318.95%-6.46M
----
21.70%-1.54M
----
-207.98%-1.97M
----
71.76%-639K
Interest expense - adjustment
----
-30.16%38.43M
----
42.58%55.02M
----
51.48%38.59M
----
42.11%25.48M
----
35.68%17.93M
Attributable subsidiary (profit) loss
----
-93.39%-282.57M
----
25.90%-146.11M
----
6.29%-197.18M
----
-8,367.44%-210.42M
----
-113.78%-2.49M
Impairment and provisions:
----
-68.04%78.68M
----
526.49%246.16M
----
7.53%39.29M
----
5,611.61%36.54M
----
-101.76%-663K
-Impairmen of inventory (reversal)
----
118.55%1.39M
----
515.69%636K
----
---153K
----
----
----
----
-Impairment of trade receivables (reversal)
----
-63.31%77.29M
----
486.11%210.68M
----
-1.63%35.95M
----
--36.54M
----
----
-Impairment of goodwill
----
----
----
--34.85M
----
----
----
----
----
----
-Other impairments and provisions
----
----
----
----
----
--3.5M
----
----
----
---663K
Revaluation surplus:
----
--110K
----
----
----
-119.47%-248K
----
158.98%1.27M
----
-53,900.00%-2.16M
-Other fair value changes
----
--110K
----
----
----
-119.47%-248K
----
158.98%1.27M
----
-53,900.00%-2.16M
Asset sale loss (gain):
----
99.95%-160K
----
-46.34%-319.86M
----
-4,206.16%-218.57M
----
108.11%5.32M
----
95.13%-65.67M
-Loss (gain) from sale of subsidiary company
----
----
----
-41.75%-312.18M
----
-4,237.42%-220.24M
----
108.11%5.32M
----
95.13%-65.67M
-Loss (gain) on sale of property, machinery and equipment
----
97.92%-160K
----
-561.48%-7.68M
----
--1.66M
----
----
----
----
Depreciation and amortization:
----
9.37%42.91M
----
42.97%39.24M
----
87.20%27.44M
----
26.78%14.66M
----
-57.98%11.56M
-Depreciation
----
9.37%42.91M
----
42.97%39.24M
----
87.20%27.44M
----
26.78%14.66M
----
-57.98%11.56M
Exchange Loss (gain)
----
95.79%-49K
----
69.22%-1.16M
----
-380.56%-3.78M
----
-406.23%-787K
----
1,217.39%257K
Special items
----
----
----
-775.21%-7.19M
----
193.18%1.07M
----
-225.33%-1.14M
----
-82.60%912K
Operating profit before the change of operating capital
----
-102.19%-1.23M
----
1,966.43%56.27M
----
-89.87%2.72M
----
-31.55%26.89M
----
-87.99%39.28M
Change of operating capital
Inventory (increase) decrease
----
-106.11%-255K
----
-12.57%4.18M
----
1,914.77%4.78M
----
-82.74%237K
----
101.85%1.37M
Accounts receivable (increase)decrease
----
79.43%-11.85M
----
-1,324.66%-57.61M
----
-87.24%4.7M
----
129.05%36.87M
----
64.78%-126.91M
Accounts payable increase (decrease)
----
314.72%67.47M
----
-307.90%-31.42M
----
-10.50%15.11M
----
800.16%16.89M
----
104.82%1.88M
prepayments (increase)decrease
----
222.78%118.61M
----
-389.52%-96.6M
----
252.09%33.37M
----
-219.54%-21.94M
----
131.82%18.35M
Special items for working capital changes
----
160.06%218K
----
-151.71%-363K
----
2,293.75%702K
----
-540.00%-32K
----
99.99%-5K
Cash  from business operations
----
237.76%172.96M
----
-304.53%-125.55M
----
4.18%61.38M
----
189.22%58.92M
----
75.74%-66.03M
Other taxs
----
-51.01%-13.41M
----
-19.08%-8.88M
----
9.91%-7.46M
----
71.71%-8.28M
----
52.14%-29.28M
Special items of business
-165.00%-100.77M
----
263.81%155.03M
----
-195.33%-94.64M
----
2,640.81%99.27M
----
103.00%3.62M
----
Net cash from operations
-165.00%-100.77M
218.68%159.54M
263.81%155.03M
-349.30%-134.43M
-195.33%-94.64M
6.49%53.92M
2,640.81%99.27M
153.13%50.64M
103.00%3.62M
71.41%-95.31M
Cash flow from investment activities
Interest received - investment
----
-83.22%1.08M
----
318.95%6.46M
----
-21.70%1.54M
----
207.98%1.97M
----
-71.76%639K
Dividend received - investment
----
-35.03%61.42M
----
83.92%94.52M
----
24.65%51.39M
----
53.52%41.23M
----
106.13%26.86M
Decrease in deposits (increase)
----
1,444.00%1.34M
----
58.68%-100K
----
-102.16%-242K
----
201.80%11.2M
----
-319.08%-11M
Sale of fixed assets
----
-93.64%573K
----
-67.59%9.02M
----
11,687.29%27.82M
----
3,271.43%236K
----
--7K
Purchase of fixed assets
----
21.19%-23.35M
----
-35.16%-29.62M
----
46.61%-21.92M
----
71.68%-41.05M
----
-139.14%-144.94M
Purchase of intangible assets
----
98.53%-436K
----
---29.57M
----
----
----
-130.46%-696K
----
53.96%-302K
Sale of subsidiaries
----
----
----
--220.37M
----
----
----
----
----
--30M
Acquisition of subsidiaries
----
-696.61%-143.39M
----
78.36%-18M
----
-12,086.46%-83.19M
----
--694K
----
----
Recovery of cash from investments
----
----
----
1,270.72%68.71M
----
--5.01M
----
----
----
----
Cash on investment
----
-78.03%-128.21M
----
33.85%-72.02M
----
57.77%-108.86M
----
-4,189.65%-257.81M
----
---6.01M
Other items in the investment business
228.36%243.38M
-105.49%-1.27M
-166.26%-189.61M
1,669.82%23.09M
834.92%286.16M
-117.93%-1.47M
47.37%-38.94M
127.29%8.21M
-1,270.94%-73.98M
-9.89%3.61M
Net cash from investment operations
228.36%243.38M
-185.11%-232.24M
-166.26%-189.61M
310.04%272.86M
834.92%286.16M
44.96%-129.91M
47.37%-38.94M
-133.36%-236.03M
-1,270.94%-73.98M
79.29%-101.14M
Net cash before financing
512.39%142.61M
-152.52%-72.69M
-118.06%-34.58M
282.17%138.43M
217.42%191.52M
59.01%-75.99M
185.76%60.34M
5.63%-185.39M
44.22%-70.35M
76.09%-196.45M
Cash flow from financing activities
New borrowing
----
15.72%1B
----
3.77%864.92M
----
268.76%833.47M
----
6.32%226.02M
----
-58.86%212.58M
Refund
----
4.39%-886.88M
----
-56.72%-927.57M
----
-631.59%-591.85M
----
-161.47%-80.9M
----
85.31%-30.94M
Issuing shares
----
----
----
----
----
----
----
--56.87M
----
----
Interest paid - financing
----
23.67%-43.49M
----
-19.54%-56.98M
----
-53.08%-47.66M
----
-124.56%-31.14M
----
-54.30%-13.87M
Dividends paid - financing
----
86.34%-9.64M
----
---70.52M
----
----
----
----
----
----
Other items of the financing business
-299.50%-107.98M
----
217.23%54.13M
-195.53%-9.5M
-33.93%-46.17M
1,070.24%9.95M
-132.57%-34.48M
29.21%-1.03M
-1.01%105.86M
-170.36%-1.45M
Adjustment item of financing business
----
----
----
--5M
----
----
----
----
----
----
Net cash from financing operations
-299.50%-107.98M
127.95%58.97M
217.23%54.13M
-204.12%-210.98M
-33.93%-46.17M
20.98%202.64M
-132.57%-34.48M
5.10%167.49M
-1.01%105.86M
-45.59%159.36M
Effect of rate
570.69%778K
257.91%4.86M
104.28%116K
22.76%1.36M
-1.69%-2.71M
688.83%1.11M
-1,249.14%-2.67M
86.50%-188K
-80.71%232K
-252.24%-1.39M
Net Cash
77.17%34.63M
81.08%-13.72M
-86.55%19.55M
-157.29%-72.56M
462.07%145.35M
807.58%126.65M
-27.18%25.86M
51.75%-17.9M
285.20%35.51M
92.99%-37.1M
Begining period cash
-5.66%147.63M
-31.27%156.49M
-31.27%156.49M
127.84%227.69M
127.84%227.69M
-15.33%99.93M
-15.33%99.93M
-24.59%118.02M
-24.59%118.02M
-77.13%156.51M
Cash at the end
3.91%183.04M
-5.66%147.63M
-52.43%176.16M
-31.27%156.49M
200.77%370.33M
127.84%227.69M
-19.92%123.13M
-15.33%99.93M
10.99%153.76M
-24.59%118.02M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----37.70%122.5M-----38.10%196.64M----101.14%317.66M----96.81%157.93M-----94.91%80.24M
Profit adjustment
Interest (income) - adjustment ----83.22%-1.08M-----318.95%-6.46M----21.70%-1.54M-----207.98%-1.97M----71.76%-639K
Interest expense - adjustment -----30.16%38.43M----42.58%55.02M----51.48%38.59M----42.11%25.48M----35.68%17.93M
Attributable subsidiary (profit) loss -----93.39%-282.57M----25.90%-146.11M----6.29%-197.18M-----8,367.44%-210.42M-----113.78%-2.49M
Impairment and provisions: -----68.04%78.68M----526.49%246.16M----7.53%39.29M----5,611.61%36.54M-----101.76%-663K
-Impairmen of inventory (reversal) ----118.55%1.39M----515.69%636K-------153K----------------
-Impairment of trade receivables (reversal) -----63.31%77.29M----486.11%210.68M-----1.63%35.95M------36.54M--------
-Impairment of goodwill --------------34.85M------------------------
-Other impairments and provisions ----------------------3.5M---------------663K
Revaluation surplus: ------110K-------------119.47%-248K----158.98%1.27M-----53,900.00%-2.16M
-Other fair value changes ------110K-------------119.47%-248K----158.98%1.27M-----53,900.00%-2.16M
Asset sale loss (gain): ----99.95%-160K-----46.34%-319.86M-----4,206.16%-218.57M----108.11%5.32M----95.13%-65.67M
-Loss (gain) from sale of subsidiary company -------------41.75%-312.18M-----4,237.42%-220.24M----108.11%5.32M----95.13%-65.67M
-Loss (gain) on sale of property, machinery and equipment ----97.92%-160K-----561.48%-7.68M------1.66M----------------
Depreciation and amortization: ----9.37%42.91M----42.97%39.24M----87.20%27.44M----26.78%14.66M-----57.98%11.56M
-Depreciation ----9.37%42.91M----42.97%39.24M----87.20%27.44M----26.78%14.66M-----57.98%11.56M
Exchange Loss (gain) ----95.79%-49K----69.22%-1.16M-----380.56%-3.78M-----406.23%-787K----1,217.39%257K
Special items -------------775.21%-7.19M----193.18%1.07M-----225.33%-1.14M-----82.60%912K
Operating profit before the change of operating capital -----102.19%-1.23M----1,966.43%56.27M-----89.87%2.72M-----31.55%26.89M-----87.99%39.28M
Change of operating capital
Inventory (increase) decrease -----106.11%-255K-----12.57%4.18M----1,914.77%4.78M-----82.74%237K----101.85%1.37M
Accounts receivable (increase)decrease ----79.43%-11.85M-----1,324.66%-57.61M-----87.24%4.7M----129.05%36.87M----64.78%-126.91M
Accounts payable increase (decrease) ----314.72%67.47M-----307.90%-31.42M-----10.50%15.11M----800.16%16.89M----104.82%1.88M
prepayments (increase)decrease ----222.78%118.61M-----389.52%-96.6M----252.09%33.37M-----219.54%-21.94M----131.82%18.35M
Special items for working capital changes ----160.06%218K-----151.71%-363K----2,293.75%702K-----540.00%-32K----99.99%-5K
Cash  from business operations ----237.76%172.96M-----304.53%-125.55M----4.18%61.38M----189.22%58.92M----75.74%-66.03M
Other taxs -----51.01%-13.41M-----19.08%-8.88M----9.91%-7.46M----71.71%-8.28M----52.14%-29.28M
Special items of business -165.00%-100.77M----263.81%155.03M-----195.33%-94.64M----2,640.81%99.27M----103.00%3.62M----
Net cash from operations -165.00%-100.77M218.68%159.54M263.81%155.03M-349.30%-134.43M-195.33%-94.64M6.49%53.92M2,640.81%99.27M153.13%50.64M103.00%3.62M71.41%-95.31M
Cash flow from investment activities
Interest received - investment -----83.22%1.08M----318.95%6.46M-----21.70%1.54M----207.98%1.97M-----71.76%639K
Dividend received - investment -----35.03%61.42M----83.92%94.52M----24.65%51.39M----53.52%41.23M----106.13%26.86M
Decrease in deposits (increase) ----1,444.00%1.34M----58.68%-100K-----102.16%-242K----201.80%11.2M-----319.08%-11M
Sale of fixed assets -----93.64%573K-----67.59%9.02M----11,687.29%27.82M----3,271.43%236K------7K
Purchase of fixed assets ----21.19%-23.35M-----35.16%-29.62M----46.61%-21.92M----71.68%-41.05M-----139.14%-144.94M
Purchase of intangible assets ----98.53%-436K-------29.57M-------------130.46%-696K----53.96%-302K
Sale of subsidiaries --------------220.37M----------------------30M
Acquisition of subsidiaries -----696.61%-143.39M----78.36%-18M-----12,086.46%-83.19M------694K--------
Recovery of cash from investments ------------1,270.72%68.71M------5.01M----------------
Cash on investment -----78.03%-128.21M----33.85%-72.02M----57.77%-108.86M-----4,189.65%-257.81M-------6.01M
Other items in the investment business 228.36%243.38M-105.49%-1.27M-166.26%-189.61M1,669.82%23.09M834.92%286.16M-117.93%-1.47M47.37%-38.94M127.29%8.21M-1,270.94%-73.98M-9.89%3.61M
Net cash from investment operations 228.36%243.38M-185.11%-232.24M-166.26%-189.61M310.04%272.86M834.92%286.16M44.96%-129.91M47.37%-38.94M-133.36%-236.03M-1,270.94%-73.98M79.29%-101.14M
Net cash before financing 512.39%142.61M-152.52%-72.69M-118.06%-34.58M282.17%138.43M217.42%191.52M59.01%-75.99M185.76%60.34M5.63%-185.39M44.22%-70.35M76.09%-196.45M
Cash flow from financing activities
New borrowing ----15.72%1B----3.77%864.92M----268.76%833.47M----6.32%226.02M-----58.86%212.58M
Refund ----4.39%-886.88M-----56.72%-927.57M-----631.59%-591.85M-----161.47%-80.9M----85.31%-30.94M
Issuing shares ------------------------------56.87M--------
Interest paid - financing ----23.67%-43.49M-----19.54%-56.98M-----53.08%-47.66M-----124.56%-31.14M-----54.30%-13.87M
Dividends paid - financing ----86.34%-9.64M-------70.52M------------------------
Other items of the financing business -299.50%-107.98M----217.23%54.13M-195.53%-9.5M-33.93%-46.17M1,070.24%9.95M-132.57%-34.48M29.21%-1.03M-1.01%105.86M-170.36%-1.45M
Adjustment item of financing business --------------5M------------------------
Net cash from financing operations -299.50%-107.98M127.95%58.97M217.23%54.13M-204.12%-210.98M-33.93%-46.17M20.98%202.64M-132.57%-34.48M5.10%167.49M-1.01%105.86M-45.59%159.36M
Effect of rate 570.69%778K257.91%4.86M104.28%116K22.76%1.36M-1.69%-2.71M688.83%1.11M-1,249.14%-2.67M86.50%-188K-80.71%232K-252.24%-1.39M
Net Cash 77.17%34.63M81.08%-13.72M-86.55%19.55M-157.29%-72.56M462.07%145.35M807.58%126.65M-27.18%25.86M51.75%-17.9M285.20%35.51M92.99%-37.1M
Begining period cash -5.66%147.63M-31.27%156.49M-31.27%156.49M127.84%227.69M127.84%227.69M-15.33%99.93M-15.33%99.93M-24.59%118.02M-24.59%118.02M-77.13%156.51M
Cash at the end 3.91%183.04M-5.66%147.63M-52.43%176.16M-31.27%156.49M200.77%370.33M127.84%227.69M-19.92%123.13M-15.33%99.93M10.99%153.76M-24.59%118.02M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More