JP Stock MarketDetailed Quotes

Cocolive (137A)

Watchlist
  • 709
  • +1+0.14%
20min DelayMarket Closed May 1 15:30 JST
2.16BMarket Cap11.04P/E (Static)

Cocolive (137A) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2025
(FY)May 31, 2024
(FY)May 31, 2023
(FY)May 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
26.32%280.59M
60.94%222.14M
181.81%138.03M
48.98M
Net profit before non-cash adjustment
38.44%281.35M
44.43%203.23M
99.58%140.71M
--70.5M
Total adjustment of non-cash items
-20.56%23.02M
139.15%28.98M
296.83%12.12M
---6.16M
-Depreciation and amortization
-31.33%274K
-20.68%399K
465.17%503K
--89K
-Remuneration paid in stock
--2.64M
--0
----
----
-Other non-cash items
-29.63%20.12M
146.07%28.58M
285.98%11.62M
---6.25M
Changes in working capital
-135.98%-23.78M
31.91%-10.08M
3.68%-14.8M
---15.37M
-Change in receivables
-20.24%-27.98M
-5.52%-23.27M
-0.74%-22.05M
---21.89M
-Change in payables
-75.54%3M
98.82%12.25M
-3.14%6.16M
--6.36M
-Provision for loans, leases and other losses
27.63%1.2M
-13.67%941K
577.02%1.09M
--161K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
0
-23.50%-1.38M
-1.12M
Interest received (cash flow from operating activities)
19,350.00%389K
100.00%2K
1K
0
Tax refund paid
7.82%-59.58M
-295.51%-64.63M
-2,201.69%-16.34M
-710K
Other operating cash inflow (outflow)
2K
0
0
1K
Operating cash flow
40.57%221.41M
30.92%157.51M
155.15%120.31M
--47.15M
Investing cash flow
Net PPE purchase and sale
--0
---288K
--0
---1.1M
Investing cash flow
--0
---288K
--0
---1.1M
Financing cash flow
Net issuance payments of debt
----
--0
---40M
--0
Net common stock issuance
-93.85%15.11M
749.26%245.64M
180.00%28.92M
--10.33M
Net other fund-raising expenses
----
----
--1K
----
Financing cash flow
-93.85%15.11M
2,317.97%245.64M
-207.21%-11.08M
--10.33M
Net cash flow
Beginning cash position
168.48%641.97M
84.10%239.11M
76.72%129.88M
--73.5M
Current changes in cash
-41.29%236.51M
268.81%402.86M
93.72%109.23M
--56.39M
Cash adjustments other than cash changes
----
--1K
----
----
End cash Position
36.84%878.49M
168.48%641.97M
84.10%239.11M
--129.88M
Free cash flow
40.83%221.41M
30.68%157.22M
161.21%120.31M
--46.06M
Currency Unit
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)May 31, 2025(FY)May 31, 2024(FY)May 31, 2023(FY)May 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 26.32%280.59M60.94%222.14M181.81%138.03M48.98M
Net profit before non-cash adjustment 38.44%281.35M44.43%203.23M99.58%140.71M--70.5M
Total adjustment of non-cash items -20.56%23.02M139.15%28.98M296.83%12.12M---6.16M
-Depreciation and amortization -31.33%274K-20.68%399K465.17%503K--89K
-Remuneration paid in stock --2.64M--0--------
-Other non-cash items -29.63%20.12M146.07%28.58M285.98%11.62M---6.25M
Changes in working capital -135.98%-23.78M31.91%-10.08M3.68%-14.8M---15.37M
-Change in receivables -20.24%-27.98M-5.52%-23.27M-0.74%-22.05M---21.89M
-Change in payables -75.54%3M98.82%12.25M-3.14%6.16M--6.36M
-Provision for loans, leases and other losses 27.63%1.2M-13.67%941K577.02%1.09M--161K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 0-23.50%-1.38M-1.12M
Interest received (cash flow from operating activities) 19,350.00%389K100.00%2K1K0
Tax refund paid 7.82%-59.58M-295.51%-64.63M-2,201.69%-16.34M-710K
Other operating cash inflow (outflow) 2K001K
Operating cash flow 40.57%221.41M30.92%157.51M155.15%120.31M--47.15M
Investing cash flow
Net PPE purchase and sale --0---288K--0---1.1M
Investing cash flow --0---288K--0---1.1M
Financing cash flow
Net issuance payments of debt ------0---40M--0
Net common stock issuance -93.85%15.11M749.26%245.64M180.00%28.92M--10.33M
Net other fund-raising expenses ----------1K----
Financing cash flow -93.85%15.11M2,317.97%245.64M-207.21%-11.08M--10.33M
Net cash flow
Beginning cash position 168.48%641.97M84.10%239.11M76.72%129.88M--73.5M
Current changes in cash -41.29%236.51M268.81%402.86M93.72%109.23M--56.39M
Cash adjustments other than cash changes ------1K--------
End cash Position 36.84%878.49M168.48%641.97M84.10%239.11M--129.88M
Free cash flow 40.83%221.41M30.68%157.22M161.21%120.31M--46.06M
Currency Unit JPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More