Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -24.79%44.72B | -21.34%72.33B | -21.34%72.33B | -44.13%47.56B | 53.04%97.7B | --59.46B | 284.75%91.95B | 284.75%91.95B | --85.12B | 15.38%63.84B |
| -Cash and cash equivalents | -24.79%44.72B | -21.34%72.33B | -21.34%72.33B | -44.13%47.56B | 53.04%97.7B | --59.46B | 284.75%91.95B | 284.75%91.95B | --85.12B | 15.38%63.84B |
| Receivables | 1,190.53%15.68B | 182.14%3.3B | 182.14%3.3B | 156.78%3.16B | 17.82%1.67B | --1.22B | 20.12%1.17B | 20.12%1.17B | --1.23B | -25.97%1.41B |
| -Accounts receivable | 1,190.53%15.68B | 182.14%3.3B | 182.14%3.3B | 156.78%3.16B | 17.82%1.67B | --1.22B | 20.12%1.17B | 20.12%1.17B | --1.23B | -25.97%1.41B |
| -Gross accounts receivable | 1,190.53%15.68B | 182.14%3.3B | 182.14%3.3B | 156.78%3.16B | 17.82%1.67B | --1.22B | 20.12%1.17B | 20.12%1.17B | --1.23B | -25.97%1.41B |
| Inventory | 64.79%78.2B | 21.90%56.61B | 21.90%56.61B | 18.56%54.24B | 14.79%55.22B | --47.45B | 0.11%46.44B | 0.11%46.44B | --45.75B | 5.49%48.11B |
| Other current assets | 82.70%20.35B | -14.20%10.93B | -14.20%10.93B | 2.15%12.88B | 17.48%15B | --11.14B | 17.40%12.74B | 17.40%12.74B | --12.61B | -3.72%12.77B |
| Total current assets | 33.27%158.95B | -5.99%143.17B | -5.99%143.17B | -18.57%117.84B | 34.46%169.59B | --119.27B | 85.47%152.3B | 85.47%152.3B | --144.71B | 8.63%126.13B |
| Non current assets | ||||||||||
| Net PPE | 108.84%257.99B | 19.67%142.38B | 19.67%142.38B | 17.90%139.27B | 16.59%132.44B | --123.54B | 10.55%118.98B | 10.55%118.98B | --118.13B | 10.23%113.59B |
| -Gross PP&E | 145.71%515.86B | 17.22%237.76B | 17.22%237.76B | 16.18%231.65B | 15.58%221.42B | --209.95B | 11.89%202.83B | 11.89%202.83B | --199.4B | 11.53%191.57B |
| -Accumulated depreciation | -198.42%-257.87B | -13.75%-95.39B | -13.75%-95.39B | -13.67%-92.38B | -14.10%-88.98B | ---86.41B | -13.85%-83.86B | -13.85%-83.86B | ---81.27B | -13.49%-77.98B |
| Total investment | 3.14%6.01B | -0.62%5.74B | -0.62%5.74B | 1.55%5.5B | 14.81%5.59B | --5.82B | 23.97%5.78B | 23.97%5.78B | --5.42B | 10.89%4.87B |
| -Financial asset investment | 3.14%6.01B | -0.62%5.74B | -0.62%5.74B | 1.55%5.5B | 14.81%5.59B | --5.82B | 23.97%5.78B | 23.97%5.78B | --5.42B | 10.89%4.87B |
| -Including:Available-for-sale securities | 3.14%6.01B | -0.62%5.74B | -0.62%5.74B | 1.55%5.5B | 14.81%5.59B | --5.82B | 23.97%5.78B | 23.97%5.78B | --5.42B | 10.89%4.87B |
| Long-term accounts receivable and other receivables | 0.29%1.72B | -4.64%1.67B | -4.64%1.67B | 3.67%1.7B | 3.82%1.68B | --1.72B | 17.56%1.75B | 17.56%1.75B | --1.64B | 6.57%1.62B |
| Goodwill and other intangible assets | 14,624.79%314.82B | 46.99%2.76B | 46.99%2.76B | 9.13%2.76B | 1.83%2.61B | --2.14B | -29.94%1.88B | -29.94%1.88B | --2.53B | 7.95%2.57B |
| -Goodwill | --302.71B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | 466.42%12.11B | 46.99%2.76B | 46.99%2.76B | 9.13%2.76B | 1.83%2.61B | --2.14B | -29.94%1.88B | -29.94%1.88B | --2.53B | 7.95%2.57B |
| Defined pension benefit | --2.17B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Deferred tax assets-non current | 256.05%9.89B | 32.26%3.81B | 32.26%3.81B | 10.52%3.16B | 11.78%2.66B | --2.78B | 50.23%2.88B | 50.23%2.88B | --2.86B | 32.22%2.38B |
| Other non current assets | 2,272.50%949M | 1,028.36%756M | 1,028.36%756M | 763.92%838M | -45.45%60M | --40M | -58.13%67M | -58.13%67M | --97M | -40.86%110M |
| Total non current assets | 336.33%593.54B | 19.63%157.11B | 19.63%157.11B | 17.27%153.23B | 15.91%145.04B | --136.03B | 10.80%131.33B | 10.80%131.33B | --130.67B | 10.42%125.13B |
| Total assets | 194.75%752.49B | 5.87%300.28B | 5.87%300.28B | -1.56%271.07B | 25.22%314.63B | --255.3B | 41.36%283.63B | 41.36%283.63B | --275.38B | 9.52%251.26B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 10,151.17%384.83B | 647.71%29.53B | 647.71%29.53B | -25.26%3.12B | -11.24%3.59B | --3.75B | -10.78%3.95B | -10.78%3.95B | --4.18B | -12.84%4.04B |
| -Current debt and capital lease obligation | 10,151.17%384.83B | 647.71%29.53B | 647.71%29.53B | -25.26%3.12B | -11.24%3.59B | --3.75B | -10.78%3.95B | -10.78%3.95B | --4.18B | -12.84%4.04B |
| -Including:Current debt | 10,151.17%384.83B | 647.71%29.53B | 647.71%29.53B | -25.26%3.12B | -11.24%3.59B | --3.75B | -10.78%3.95B | -10.78%3.95B | --4.18B | -12.84%4.04B |
| Payables | 57.64%142.06B | -15.91%98.88B | -15.91%98.88B | -14.60%98.69B | 11.71%141.67B | --90.11B | 41.18%117.58B | 41.18%117.58B | --115.56B | 10.93%126.82B |
| -accounts payable | 53.19%121.96B | -18.85%82.64B | -18.85%82.64B | -13.60%87.23B | 12.74%126.58B | --79.61B | 41.73%101.84B | 41.73%101.84B | --100.96B | 5.65%112.27B |
| -Total tax payable | 58.32%4.5B | -40.33%4.95B | -40.33%4.95B | -68.89%2.26B | -30.10%4.9B | --2.84B | 153.34%8.3B | 153.34%8.3B | --7.27B | 107.19%7B |
| -Other payable | 103.71%15.6B | 51.58%11.29B | 51.58%11.29B | 25.44%9.2B | 35.27%10.2B | --7.66B | -8.74%7.45B | -8.74%7.45B | --7.34B | 61.23%7.54B |
| Current provisions | 92.72%1.51B | 15.84%841M | 15.84%841M | 21.52%785M | 25.51%802M | --783M | 21.20%726M | 21.20%726M | --646M | 40.75%639M |
| Pension and other retirement benefit plans | 125.36%3.64B | 11.48%816M | 11.48%816M | 16.91%1.54B | 19.26%929M | --1.61B | 56.41%732M | 56.41%732M | --1.31B | 41.12%779M |
| Accrued and deferred income | 25.43%12.62B | 22.53%11.82B | 22.53%11.82B | 23.17%12.3B | 16.67%11.38B | --10.06B | 2.45%9.64B | 2.45%9.64B | --9.99B | 21.98%9.76B |
| Other current liabilities | 133.89%18.39B | -11.51%9.18B | -11.51%9.18B | -17.43%8.39B | 0.20%12.07B | --7.86B | 9.54%10.38B | 9.54%10.38B | --10.16B | 17.91%12.04B |
| Current liabilities | 393.09%563.04B | 5.63%151.06B | 5.63%151.06B | -12.00%124.82B | 10.62%170.43B | --114.18B | 32.83%143.01B | 32.83%143.01B | --141.84B | 11.51%154.07B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 71.64%19.34B | -25.95%9.03B | -25.95%9.03B | -25.14%9.73B | -20.55%10.58B | --11.27B | -19.58%12.2B | -19.58%12.2B | --12.99B | -23.81%13.32B |
| -Long term debt and capital lease obligation | 71.64%19.34B | -25.95%9.03B | -25.95%9.03B | -25.14%9.73B | -20.55%10.58B | --11.27B | -19.58%12.2B | -19.58%12.2B | --12.99B | -23.81%13.32B |
| -Including:Long term debt | 71.64%19.34B | -25.95%9.03B | -25.95%9.03B | -25.14%9.73B | -20.55%10.58B | --11.27B | -19.58%12.2B | -19.58%12.2B | --12.99B | -23.81%13.32B |
| Long term provisions | 270.38%32.38B | 9.54%9.27B | 9.54%9.27B | 8.99%9.13B | 9.46%9.05B | --8.74B | 5.68%8.47B | 5.68%8.47B | --8.38B | 6.34%8.27B |
| Other non current liabilities | 541.36%11.4B | 6.49%1.89B | 6.49%1.89B | 8.17%1.89B | 5.44%1.86B | --1.78B | -0.45%1.77B | -0.45%1.77B | --1.75B | -0.23%1.77B |
| Total non current liabilities | 189.71%63.11B | -9.99%20.19B | -9.99%20.19B | -10.25%20.75B | -7.96%21.49B | --21.79B | -10.11%22.43B | -10.11%22.43B | --23.12B | -13.59%23.35B |
| Total liabilities | 360.51%626.15B | 3.51%171.26B | 3.51%171.26B | -11.75%145.57B | 8.18%191.93B | --135.97B | 24.75%165.44B | 24.75%165.44B | --164.96B | 7.40%177.42B |
| Shareholders'equity | ||||||||||
| Share capital | 0.21%19.82B | 0.18%19.81B | 0.18%19.81B | 16.22%19.8B | 19,677.00%19.78B | --19.78B | 19,677.00%19.78B | 19,677.00%19.78B | --17.04B | 0.00%100M |
| -common stock | 0.21%19.82B | 0.18%19.81B | 0.18%19.81B | 16.22%19.8B | 19,677.00%19.78B | --19.78B | 19,677.00%19.78B | 19,677.00%19.78B | --17.04B | 0.00%100M |
| Additional paid-in capital | 1.64%23.62B | 1.59%23.61B | 1.59%23.61B | 15.11%23.6B | 552.48%23.26B | --23.24B | 551.40%23.24B | 551.40%23.24B | --20.5B | -0.08%3.57B |
| Retained earnings | 7.72%78.94B | 13.79%81.88B | 13.79%81.88B | 12.13%78.5B | 13.04%76.26B | --73.28B | 16.47%71.95B | 16.47%71.95B | --70.01B | 16.55%67.46B |
| Less: Treasury stock | -81.10%100M | -80.15%105M | -80.15%105M | -80.15%105M | -37.43%331M | --529M | 0.00%529M | 0.00%529M | --529M | 213.02%529M |
| Other reserves | 11.80%1.12B | -24.96%929M | -24.96%929M | -10.33%877M | 11.35%1B | --1B | 28.16%1.24B | 28.16%1.24B | --978M | 9.10%899M |
| Total stockholders'equity | 5.67%123.4B | 9.03%126.12B | 9.03%126.12B | 13.59%122.67B | 67.80%119.96B | --116.77B | 75.58%115.68B | 75.58%115.68B | --108B | 14.94%71.49B |
| Noncontrolling interests | 15.16%2.95B | 15.98%2.9B | 15.98%2.9B | 16.82%2.83B | 16.65%2.74B | --2.56B | 17.29%2.5B | 17.29%2.5B | --2.42B | 15.38%2.35B |
| Total equity | 5.88%126.35B | 9.17%129.03B | 9.17%129.03B | 13.66%125.5B | 66.18%122.7B | --119.33B | 73.76%118.18B | 73.76%118.18B | --110.42B | 14.95%73.84B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |