Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 19.15%116.4B | -24.79%44.72B | -21.34%72.33B | -21.34%72.33B | -44.13%47.56B | 53.04%97.7B | --59.46B | 284.75%91.95B | 284.75%91.95B | --85.12B |
| -Cash and cash equivalents | 19.15%116.4B | -24.79%44.72B | -21.34%72.33B | -21.34%72.33B | -44.13%47.56B | 53.04%97.7B | --59.46B | 284.75%91.95B | 284.75%91.95B | --85.12B |
| Receivables | 1,151.86%20.86B | 1,190.53%15.68B | 182.14%3.3B | 182.14%3.3B | 156.78%3.16B | 17.82%1.67B | --1.22B | 20.12%1.17B | 20.12%1.17B | --1.23B |
| -Accounts receivable | 1,151.86%20.86B | 1,190.53%15.68B | 182.14%3.3B | 182.14%3.3B | 156.78%3.16B | 17.82%1.67B | --1.22B | 20.12%1.17B | 20.12%1.17B | --1.23B |
| -Gross accounts receivable | 1,151.86%20.86B | 1,190.53%15.68B | 182.14%3.3B | 182.14%3.3B | 156.78%3.16B | 17.82%1.67B | --1.22B | 20.12%1.17B | 20.12%1.17B | --1.23B |
| Inventory | 62.08%89.5B | 64.79%78.2B | 21.90%56.61B | 21.90%56.61B | 18.56%54.24B | 14.79%55.22B | --47.45B | 0.11%46.44B | 0.11%46.44B | --45.75B |
| Other current assets | 106.61%31B | 82.70%20.35B | -14.20%10.93B | -14.20%10.93B | 2.15%12.88B | 17.48%15B | --11.14B | 17.40%12.74B | 17.40%12.74B | --12.61B |
| Total current assets | 51.99%257.76B | 33.27%158.95B | -5.99%143.17B | -5.99%143.17B | -18.57%117.84B | 34.46%169.59B | --119.27B | 85.47%152.3B | 85.47%152.3B | --144.71B |
| Non current assets | ||||||||||
| Net PPE | 98.98%263.52B | 108.84%257.99B | 19.67%142.38B | 19.67%142.38B | 17.90%139.27B | 16.59%132.44B | --123.54B | 10.55%118.98B | 10.55%118.98B | --118.13B |
| -Gross PP&E | 136.37%523.36B | 145.71%515.86B | 17.22%237.76B | 17.22%237.76B | 16.18%231.65B | 15.58%221.42B | --209.95B | 11.89%202.83B | 11.89%202.83B | --199.4B |
| -Accumulated depreciation | -192.02%-259.84B | -198.42%-257.87B | -13.75%-95.39B | -13.75%-95.39B | -13.67%-92.38B | -14.10%-88.98B | ---86.41B | -13.85%-83.86B | -13.85%-83.86B | ---81.27B |
| Total investment | 4.29%5.83B | 3.14%6.01B | -0.62%5.74B | -0.62%5.74B | 1.55%5.5B | 14.81%5.59B | --5.82B | 23.97%5.78B | 23.97%5.78B | --5.42B |
| -Financial asset investment | 4.29%5.83B | 3.14%6.01B | -0.62%5.74B | -0.62%5.74B | 1.55%5.5B | 14.81%5.59B | --5.82B | 23.97%5.78B | 23.97%5.78B | --5.42B |
| -Including:Available-for-sale securities | 4.29%5.83B | 3.14%6.01B | -0.62%5.74B | -0.62%5.74B | 1.55%5.5B | 14.81%5.59B | --5.82B | 23.97%5.78B | 23.97%5.78B | --5.42B |
| Long-term accounts receivable and other receivables | 0.83%1.7B | 0.29%1.72B | -4.64%1.67B | -4.64%1.67B | 3.67%1.7B | 3.82%1.68B | --1.72B | 17.56%1.75B | 17.56%1.75B | --1.64B |
| Goodwill and other intangible assets | 11,782.10%310.6B | 14,624.79%314.82B | 46.99%2.76B | 46.99%2.76B | 9.13%2.76B | 1.83%2.61B | --2.14B | -29.94%1.88B | -29.94%1.88B | --2.53B |
| -Goodwill | --298.88B | --302.71B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | 348.47%11.72B | 466.42%12.11B | 46.99%2.76B | 46.99%2.76B | 9.13%2.76B | 1.83%2.61B | --2.14B | -29.94%1.88B | -29.94%1.88B | --2.53B |
| Defined pension benefit | --2.24B | --2.17B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Deferred tax assets-non current | 185.20%7.58B | 256.05%9.89B | 32.26%3.81B | 32.26%3.81B | 10.52%3.16B | 11.78%2.66B | --2.78B | 50.23%2.88B | 50.23%2.88B | --2.86B |
| Other non current assets | 1,980.00%1.25B | 2,272.50%949M | 1,028.36%756M | 1,028.36%756M | 763.92%838M | -45.45%60M | --40M | -58.13%67M | -58.13%67M | --97M |
| Total non current assets | 308.65%592.71B | 336.33%593.54B | 19.63%157.11B | 19.63%157.11B | 17.27%153.23B | 15.91%145.04B | --136.03B | 10.80%131.33B | 10.80%131.33B | --130.67B |
| Total assets | 170.31%850.47B | 194.75%752.49B | 5.87%300.28B | 5.87%300.28B | -1.56%271.07B | 25.22%314.63B | --255.3B | 41.36%283.63B | 41.36%283.63B | --275.38B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 10,227.25%370.23B | 10,151.17%384.83B | 647.71%29.53B | 647.71%29.53B | -25.26%3.12B | -11.24%3.59B | --3.75B | -10.78%3.95B | -10.78%3.95B | --4.18B |
| -Current debt and capital lease obligation | 10,227.25%370.23B | 10,151.17%384.83B | 647.71%29.53B | 647.71%29.53B | -25.26%3.12B | -11.24%3.59B | --3.75B | -10.78%3.95B | -10.78%3.95B | --4.18B |
| -Including:Current debt | 10,227.25%370.23B | 10,151.17%384.83B | 647.71%29.53B | 647.71%29.53B | -25.26%3.12B | -11.24%3.59B | --3.75B | -10.78%3.95B | -10.78%3.95B | --4.18B |
| Payables | 71.56%243.05B | 57.64%142.06B | -15.91%98.88B | -15.91%98.88B | -14.60%98.69B | 11.71%141.67B | --90.11B | 41.18%117.58B | 41.18%117.58B | --115.56B |
| -accounts payable | 71.65%217.27B | 53.19%121.96B | -18.85%82.64B | -18.85%82.64B | -13.60%87.23B | 12.74%126.58B | --79.61B | 41.73%101.84B | 41.73%101.84B | --100.96B |
| -Total tax payable | 90.97%9.35B | 58.32%4.5B | -40.33%4.95B | -40.33%4.95B | -68.89%2.26B | -30.10%4.9B | --2.84B | 153.34%8.3B | 153.34%8.3B | --7.27B |
| -Other payable | 61.07%16.43B | 103.71%15.6B | 51.58%11.29B | 51.58%11.29B | 25.44%9.2B | 35.27%10.2B | --7.66B | -8.74%7.45B | -8.74%7.45B | --7.34B |
| Current provisions | 88.15%1.51B | 92.72%1.51B | 15.84%841M | 15.84%841M | 21.52%785M | 25.51%802M | --783M | 21.20%726M | 21.20%726M | --646M |
| Pension and other retirement benefit plans | 234.12%3.1B | 125.36%3.64B | 11.48%816M | 11.48%816M | 16.91%1.54B | 19.26%929M | --1.61B | 56.41%732M | 56.41%732M | --1.31B |
| Accrued and deferred income | 23.94%14.11B | 25.43%12.62B | 22.53%11.82B | 22.53%11.82B | 23.17%12.3B | 16.67%11.38B | --10.06B | 2.45%9.64B | 2.45%9.64B | --9.99B |
| Other current liabilities | 98.86%24B | 133.89%18.39B | -11.51%9.18B | -11.51%9.18B | -17.43%8.39B | 0.20%12.07B | --7.86B | 9.54%10.38B | 9.54%10.38B | --10.16B |
| Current liabilities | 284.90%656B | 393.09%563.04B | 5.63%151.06B | 5.63%151.06B | -12.00%124.82B | 10.62%170.43B | --114.18B | 32.83%143.01B | 32.83%143.01B | --141.84B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 77.21%18.75B | 71.64%19.34B | -25.95%9.03B | -25.95%9.03B | -25.14%9.73B | -20.55%10.58B | --11.27B | -19.58%12.2B | -19.58%12.2B | --12.99B |
| -Long term debt and capital lease obligation | 77.21%18.75B | 71.64%19.34B | -25.95%9.03B | -25.95%9.03B | -25.14%9.73B | -20.55%10.58B | --11.27B | -19.58%12.2B | -19.58%12.2B | --12.99B |
| -Including:Long term debt | 77.21%18.75B | 71.64%19.34B | -25.95%9.03B | -25.95%9.03B | -25.14%9.73B | -20.55%10.58B | --11.27B | -19.58%12.2B | -19.58%12.2B | --12.99B |
| Long term provisions | 259.08%32.5B | 270.38%32.38B | 9.54%9.27B | 9.54%9.27B | 8.99%9.13B | 9.46%9.05B | --8.74B | 5.68%8.47B | 5.68%8.47B | --8.38B |
| Other non current liabilities | 518.16%11.5B | 541.36%11.4B | 6.49%1.89B | 6.49%1.89B | 8.17%1.89B | 5.44%1.86B | --1.78B | -0.45%1.77B | -0.45%1.77B | --1.75B |
| Total non current liabilities | 191.99%62.75B | 189.71%63.11B | -9.99%20.19B | -9.99%20.19B | -10.25%20.75B | -7.96%21.49B | --21.79B | -10.11%22.43B | -10.11%22.43B | --23.12B |
| Total liabilities | 274.49%718.75B | 360.51%626.15B | 3.51%171.26B | 3.51%171.26B | -11.75%145.57B | 8.18%191.93B | --135.97B | 24.75%165.44B | 24.75%165.44B | --164.96B |
| Shareholders'equity | ||||||||||
| Share capital | 0.59%19.89B | 0.21%19.82B | 0.18%19.81B | 0.18%19.81B | 16.22%19.8B | 19,677.00%19.78B | --19.78B | 19,677.00%19.78B | 19,677.00%19.78B | --17.04B |
| -common stock | 0.59%19.89B | 0.21%19.82B | 0.18%19.81B | 0.18%19.81B | 16.22%19.8B | 19,677.00%19.78B | --19.78B | 19,677.00%19.78B | 19,677.00%19.78B | --17.04B |
| Additional paid-in capital | 1.88%23.7B | 1.64%23.62B | 1.59%23.61B | 1.59%23.61B | 15.11%23.6B | 552.48%23.26B | --23.24B | 551.40%23.24B | 551.40%23.24B | --20.5B |
| Retained earnings | 10.13%83.98B | 7.72%78.94B | 13.79%81.88B | 13.79%81.88B | 12.13%78.5B | 13.04%76.26B | --73.28B | 16.47%71.95B | 16.47%71.95B | --70.01B |
| Less: Treasury stock | -69.79%100M | -81.10%100M | -80.15%105M | -80.15%105M | -80.15%105M | -37.43%331M | --529M | 0.00%529M | 0.00%529M | --529M |
| Other reserves | 7.89%1.08B | 11.80%1.12B | -24.96%929M | -24.96%929M | -10.33%877M | 11.35%1B | --1B | 28.16%1.24B | 28.16%1.24B | --978M |
| Total stockholders'equity | 7.16%128.55B | 5.67%123.4B | 9.03%126.12B | 9.03%126.12B | 13.59%122.67B | 67.80%119.96B | --116.77B | 75.58%115.68B | 75.58%115.68B | --108B |
| Noncontrolling interests | 15.85%3.17B | 15.16%2.95B | 15.98%2.9B | 15.98%2.9B | 16.82%2.83B | 16.65%2.74B | --2.56B | 17.29%2.5B | 17.29%2.5B | --2.42B |
| Total equity | 7.35%131.72B | 5.88%126.35B | 9.17%129.03B | 9.17%129.03B | 13.66%125.5B | 66.18%122.7B | --119.33B | 73.76%118.18B | 73.76%118.18B | --110.42B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |