Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | -37.75%198.57M | 34.79%319M | 54.30%236.67M | 153.38M |
| Net profit before non-cash adjustment | -7.82%179.56M | 20.75%194.8M | 112.30%161.32M | --75.99M |
| Total adjustment of non-cash items | 19.26%141.97M | 13.08%119.04M | 35.83%105.28M | --77.51M |
| -Depreciation and amortization | 42.82%149.21M | 14.63%104.48M | 65.57%91.15M | --55.05M |
| -Reversal of impairment losses recognized in profit and loss | --1.93M | ---- | ---- | ---- |
| -Disposal profit | --3.66M | --0 | -101.47%-99K | --6.71M |
| -Other non-cash items | -188.16%-12.84M | 2.35%14.56M | -9.61%14.23M | --15.74M |
| Changes in working capital | -2,483.27%-122.95M | 117.24%5.16M | -26,152.63%-29.93M | ---114K |
| -Change in receivables | 74.16%-27M | -90.08%-104.5M | 33.67%-54.98M | ---82.88M |
| -Change in inventory | -87.65%21K | 205.59%170K | -483.33%-161K | --42K |
| -Change in prepaid assets | -483.57%-43.6M | 426.57%11.37M | -175.31%-3.48M | --4.62M |
| -Change in payables | -215.26%-65.77M | 307.59%57.06M | -70.72%14M | --47.82M |
| -Change in accrued expense | -93.64%1.97M | 47.78%30.93M | -10.15%20.93M | --23.29M |
| -Provision for loans, leases and other losses | 8.79%11M | -5.50%10.11M | 275.21%10.7M | --2.85M |
| -Changes in other current assets | 2,322.22%436K | 100.11%18K | -509.03%-16.94M | --4.14M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | -24.22%-4.2M | 40.15%-3.38M | 50.46%-5.65M | -11.41M |
| Interest received (cash flow from operating activities) | 2,560.00%532K | -25.93%20K | -15.63%27K | 32K |
| Tax refund paid | -325.85%-68.91M | -125.55%-16.18M | -92.07%-7.17M | -3.74M |
| Other operating cash inflow (outflow) | 14,228.40%11.61M | -87.78%81K | -90.52%663K | 6.99M |
| Operating cash flow | -54.06%137.6M | 33.40%299.54M | 54.57%224.54M | --145.27M |
| Investing cash flow | ||||
| Net PPE purchase and sale | -463.96%-645.05M | 33.35%-114.38M | -27.47%-171.61M | ---134.64M |
| Net business purchase and sale | ---1.88M | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | -80.00%-360K | 95.76%-200K | ---4.72M |
| Repayment of advance payments to other parties and cash income from loans | 25.20%959K | -39.97%766K | 1.11%1.28M | --1.26M |
| Net changes in other investments | -1,480.12%-45.3M | 88.51%-2.87M | 34.60%-24.96M | ---38.17M |
| Investing cash flow | -491.65%-691.27M | 40.24%-116.84M | -10.92%-195.5M | ---176.26M |
| Financing cash flow | ||||
| Net issuance payments of debt | 244.65%163.24M | 68.90%-112.86M | -2,039.96%-362.94M | ---16.96M |
| Net common stock issuance | -83.33%59.44M | -25.94%356.59M | -7.12%481.5M | --518.4M |
| Increase or decrease of lease financing | -82.40%-34.61M | -32.63%-18.98M | -107.89%-14.31M | ---6.88M |
| Net other fund-raising expenses | -44.98%-20.42M | -40.40%-14.08M | -14.56%-10.03M | ---8.76M |
| Financing cash flow | -20.42%167.65M | 123.59%210.67M | -80.60%94.22M | --485.8M |
| Net cash flow | ||||
| Beginning cash position | 48.96%1.2B | 18.12%803.47M | 201.79%680.2M | --225.39M |
| Current changes in cash | -198.13%-386.02M | 219.14%393.38M | -72.90%123.26M | --454.81M |
| Cash adjustments other than cash changes | ---- | --2K | ---- | --1K |
| End cash Position | -32.25%810.82M | 48.96%1.2B | 18.12%803.47M | --680.2M |
| Free cash flow | -374.05%-507.45M | 250.59%185.16M | 396.79%52.81M | --10.63M |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |