(FY)Jun 30, 2023 | (FY)Jun 30, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 582.15%587.83M | 86.17M |
Net profit before non-cash adjustment | 432.27%123.28M | --23.16M |
Total adjustment of non-cash items | 347.07%143M | ---57.88M |
-Depreciation and amortization | 31.20%35.98M | --27.42M |
-Disposal profit | 231.82%14.65M | --4.42M |
-Other non-cash items | 202.96%92.37M | ---89.71M |
Changes in working capital | 165.99%321.55M | --120.89M |
-Change in receivables | 15.70%-85.93M | ---101.94M |
-Change in payables | 6.26%204.08M | --192.05M |
-Change in accrued expense | 3,385.77%169.76M | --4.87M |
-Provision for loans, leases and other losses | 29.88%33.65M | --25.9M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | 21.29%-6.44M | -8.19M |
Interest received (cash flow from operating activities) | 0.00%14K | 14K |
Tax refund paid | -321.61%-839K | -199K |
Other operating cash inflow (outflow) | -94.46%7.36M | 132.82M |
Operating cash flow | 179.14%587.92M | --210.62M |
Investing cash flow | ||
Net PPE purchase and sale | -296.17%-144M | ---36.35M |
Net intangibles purchase and sale | -17.90%-29.18M | ---24.75M |
Net business purchase and sale | --0 | --1.1M |
Repayment of advance payments to other parties and cash income from loans | 256.94%17.85M | --5M |
Net changes in other investments | 88.78%-1.1M | ---9.77M |
Investing cash flow | -141.53%-156.43M | ---64.77M |
Financing cash flow | ||
Net issuance payments of debt | 0.00%-235.16M | ---235.16M |
Net common stock issuance | --0 | --674K |
Net other fund-raising expenses | ---- | --1K |
Financing cash flow | -0.29%-235.16M | ---234.48M |
Net cash flow | ||
Beginning cash position | -5.31%1.58B | --1.67B |
Current changes in cash | 321.54%196.34M | ---88.63M |
Effect of exchange rate changes | --0 | --18K |
Cash adjustments other than cash changes | ---- | ---1K |
End cash Position | 12.42%1.78B | --1.58B |
Free cash flow | 177.37%414.74M | --149.53M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data