JP Stock MarketDetailed Quotes

Green Monster (157A)

Watchlist
  • 910
  • 00.00%
20min DelayTrading May 18 15:30 JST
3.00BMarket Cap92.29P/E (Static)

Green Monster (157A) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-59.61%109.2M
29.81%270.37M
90.61%208.29M
109.28M
Net profit before non-cash adjustment
-67.08%75.96M
36.02%230.73M
232.14%169.63M
--51.07M
Total adjustment of non-cash items
417.77%100.94M
327.43%19.5M
23.94%4.56M
--3.68M
-Depreciation and amortization
278.03%48.92M
56.20%12.94M
191.32%8.29M
--2.84M
-Disposal profit
16,293.11%50M
--305K
--0
----
-Net exchange gains and losses
--0
200.00%4.5M
---4.5M
----
-Other non-cash items
15.70%2.02M
123.72%1.75M
-6.70%780K
--836K
Changes in working capital
-436.13%-67.7M
-40.94%20.14M
-37.45%34.1M
--54.52M
-Change in receivables
-301.88%-24.07M
-25.47%11.92M
-65.15%16M
--45.91M
-Change in inventory
515.79%316K
---76K
--0
----
-Change in payables
-712.20%-25.69M
-79.34%4.2M
128.18%20.31M
--8.9M
-Change in accrued expense
-124.60%-3.22M
784.94%13.1M
-269.65%-1.91M
--1.13M
-Provision for loans, leases and other losses
247.07%2.21M
---1.5M
--0
----
-Changes in other current assets
-136.65%-19.86M
---8.39M
--0
---1.41M
-Changes in other current liabilities
193.40%2.62M
403.05%894K
---295K
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-88.08%-3.3M
-118.85%-1.75M
5.99%-801K
-852K
Interest received (cash flow from operating activities)
15,875.00%1.28M
-61.90%8K
31.25%21K
16K
Tax refund paid
-14.23%-114.09M
-308.42%-99.87M
138.42%47.92M
-124.72M
Other operating cash inflow (outflow)
300.00%2K
-1K
0
1K
Operating cash flow
-104.09%-6.91M
-33.93%168.75M
1,669.26%255.43M
---16.28M
Investing cash flow
Net PPE purchase and sale
81.15%-8.02M
-849.98%-42.54M
-17.50%-4.48M
---3.81M
Net intangibles purchase and sale
12.66%-10.35M
---11.85M
--0
----
Net business purchase and sale
---198.77M
--0
--7.31M
----
Net investment product transactions
---1M
--0
----
---50M
Net changes in other investments
113.85%2.76M
-4,088.20%-19.94M
--500K
----
Investing cash flow
-189.75%-215.38M
-2,331.49%-74.33M
106.19%3.33M
---53.81M
Financing cash flow
Net issuance payments of debt
43.16%-10.01M
35.73%-17.61M
-2.75%-27.4M
---26.66M
Net common stock issuance
-106.21%-42.01M
--676.2M
--0
----
Cash dividends paid
---30.63M
----
----
----
Net other fund-raising expenses
---1K
----
----
----
Financing cash flow
-112.55%-82.64M
2,503.97%658.59M
-2.75%-27.4M
---26.66M
Net cash flow
Beginning cash position
102.16%1.49B
45.75%737.06M
-16.06%505.69M
--602.45M
Current changes in cash
-140.49%-304.93M
225.47%753.01M
339.13%231.36M
---96.75M
Cash adjustments other than cash changes
---1K
----
200.00%1K
---1K
End cash Position
-20.46%1.19B
102.16%1.49B
45.75%737.06M
--505.69M
Free cash flow
-122.10%-25.28M
-54.43%114.36M
1,349.26%250.95M
---20.09M
Currency Unit
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2025(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -59.61%109.2M29.81%270.37M90.61%208.29M109.28M
Net profit before non-cash adjustment -67.08%75.96M36.02%230.73M232.14%169.63M--51.07M
Total adjustment of non-cash items 417.77%100.94M327.43%19.5M23.94%4.56M--3.68M
-Depreciation and amortization 278.03%48.92M56.20%12.94M191.32%8.29M--2.84M
-Disposal profit 16,293.11%50M--305K--0----
-Net exchange gains and losses --0200.00%4.5M---4.5M----
-Other non-cash items 15.70%2.02M123.72%1.75M-6.70%780K--836K
Changes in working capital -436.13%-67.7M-40.94%20.14M-37.45%34.1M--54.52M
-Change in receivables -301.88%-24.07M-25.47%11.92M-65.15%16M--45.91M
-Change in inventory 515.79%316K---76K--0----
-Change in payables -712.20%-25.69M-79.34%4.2M128.18%20.31M--8.9M
-Change in accrued expense -124.60%-3.22M784.94%13.1M-269.65%-1.91M--1.13M
-Provision for loans, leases and other losses 247.07%2.21M---1.5M--0----
-Changes in other current assets -136.65%-19.86M---8.39M--0---1.41M
-Changes in other current liabilities 193.40%2.62M403.05%894K---295K----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -88.08%-3.3M-118.85%-1.75M5.99%-801K-852K
Interest received (cash flow from operating activities) 15,875.00%1.28M-61.90%8K31.25%21K16K
Tax refund paid -14.23%-114.09M-308.42%-99.87M138.42%47.92M-124.72M
Other operating cash inflow (outflow) 300.00%2K-1K01K
Operating cash flow -104.09%-6.91M-33.93%168.75M1,669.26%255.43M---16.28M
Investing cash flow
Net PPE purchase and sale 81.15%-8.02M-849.98%-42.54M-17.50%-4.48M---3.81M
Net intangibles purchase and sale 12.66%-10.35M---11.85M--0----
Net business purchase and sale ---198.77M--0--7.31M----
Net investment product transactions ---1M--0-------50M
Net changes in other investments 113.85%2.76M-4,088.20%-19.94M--500K----
Investing cash flow -189.75%-215.38M-2,331.49%-74.33M106.19%3.33M---53.81M
Financing cash flow
Net issuance payments of debt 43.16%-10.01M35.73%-17.61M-2.75%-27.4M---26.66M
Net common stock issuance -106.21%-42.01M--676.2M--0----
Cash dividends paid ---30.63M------------
Net other fund-raising expenses ---1K------------
Financing cash flow -112.55%-82.64M2,503.97%658.59M-2.75%-27.4M---26.66M
Net cash flow
Beginning cash position 102.16%1.49B45.75%737.06M-16.06%505.69M--602.45M
Current changes in cash -140.49%-304.93M225.47%753.01M339.13%231.36M---96.75M
Cash adjustments other than cash changes ---1K----200.00%1K---1K
End cash Position -20.46%1.19B102.16%1.49B45.75%737.06M--505.69M
Free cash flow -122.10%-25.28M-54.43%114.36M1,349.26%250.95M---20.09M
Currency Unit JPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More