Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | -65.43%1.22B | 722.31%3.52B | -1,240.12%-566.12M | -42.24M |
| Net profit before non-cash adjustment | 56.31%1.35B | 153.84%863.59M | -59.80%340.21M | --846.33M |
| Total adjustment of non-cash items | 70.04%196.68M | -24.93%115.67M | 136.68%154.07M | ---420.1M |
| -Depreciation and amortization | 29.39%211.16M | 10.77%163.19M | 21.94%147.33M | --120.83M |
| -Reversal of impairment losses recognized in profit and loss | -78.17%498K | 9.45%2.28M | -72.03%2.08M | --7.45M |
| -Assets reserve and write-off | -466.01%-1.11M | -84.29%303K | 10,052.63%1.93M | --19K |
| -Disposal profit | ---- | --0 | 82.54%-97.09M | ---555.9M |
| -Pension and employee benefit expenses | 432.25%17.64M | -114.45%-5.31M | 182.18%36.74M | ---44.71M |
| -Other non-cash items | 29.68%-31.51M | -171.03%-44.8M | 20.80%63.07M | --52.21M |
| Changes in working capital | -112.93%-328.8M | 339.88%2.54B | -126.35%-1.06B | ---468.47M |
| -Change in receivables | -5.92%-232.81M | -10.18%-219.8M | -218.52%-199.48M | ---62.63M |
| -Change in inventory | -77.06%460.15M | 218.88%2.01B | -256.09%-1.69B | ---473.87M |
| -Change in prepaid assets | -501.48%-279.36M | 132.47%69.58M | -1,017.12%-214.28M | --23.36M |
| -Change in payables | 134.51%53.69M | -295.84%-155.58M | -38.18%-39.3M | ---28.45M |
| -Change in accrued expense | 14.62%84.66M | 1,937.77%73.86M | -110.40%-4.02M | --38.63M |
| -Changes in other current assets | -153.94%-415.13M | -29.01%769.63M | 7,820.89%1.08B | ---14.04M |
| -Changes in other current liabilities | ---- | ---- | ---- | --48.52M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | -71.42%-90.93M | 16.94%-53.05M | -11.50%-63.86M | -57.28M |
| Interest received (cash flow from operating activities) | 2,906.82%1.32M | 46.67%44K | -98.94%30K | 2.84M |
| Tax refund paid | -251.56%-485.74M | -19.91%-138.17M | 52.44%-115.22M | -242.29M |
| Other operating cash inflow (outflow) | 32.08%133.26M | 10,089,200.00%100.89M | 0.00%-1K | -1K |
| Operating cash flow | -77.40%775.63M | 560.66%3.43B | -119.83%-745.18M | ---338.97M |
| Investing cash flow | ||||
| Net PPE purchase and sale | -275.55%-4.6B | -80.43%-1.23B | -175.92%-679.27M | --894.68M |
| Net intangibles purchase and sale | 64.80%-4.94M | -19.01%-14.02M | 54.73%-11.78M | ---26.02M |
| Net investment product transactions | -49.29%-8.81M | -169.80%-5.9M | 193.90%8.45M | ---9M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | --23.67M |
| Net changes in other investments | 84.09%-29.42M | -638.30%-184.94M | -155.52%-25.05M | --45.12M |
| Investing cash flow | -224.78%-4.65B | -102.15%-1.43B | -176.22%-707.64M | --928.45M |
| Financing cash flow | ||||
| Net issuance payments of debt | 540.83%3.65B | -161.02%-828.72M | 382.12%1.36B | ---481.4M |
| Net common stock issuance | --931.39M | --0 | ---- | --165.6M |
| Increase or decrease of lease financing | --0 | 39.38%-1.84M | 61.63%-3.03M | ---7.9M |
| Issuance fees | -130.19%-12M | ---5.21M | --0 | ---- |
| Cash dividends paid | -137.50%-115.14M | 0.00%-48.48M | -6.88%-48.48M | ---45.36M |
| Net other fund-raising expenses | ---- | 0.00%-1K | 0.00%-1K | ---1K |
| Financing cash flow | 604.10%4.46B | -167.68%-884.25M | 454.03%1.31B | ---369.06M |
| Net cash flow | ||||
| Beginning cash position | 62.81%2.9B | -7.59%1.78B | 12.92%1.93B | --1.71B |
| Current changes in cash | -47.48%587.22M | 864.55%1.12B | -166.34%-146.23M | --220.41M |
| Cash adjustments other than cash changes | ---- | ---1K | ---- | ---1K |
| End cash Position | 20.26%3.49B | 62.81%2.9B | -7.59%1.78B | --1.93B |
| Free cash flow | -274.73%-3.83B | 217.66%2.19B | -75.83%-1.86B | ---1.06B |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |