Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 14.25%38.9B | --38.9B | --36.9B | 10.13%36.75B | 14.57%33.89B | 18.73%34.05B | 28.92%33.37B | 16.20%29.58B | 16.71%28.68B | 16.71%28.68B |
| -Cash and cash equivalents | 7.19%30.55B | --30.55B | --16.52B | 6.76%16.81B | -1.97%15.26B | 22.95%28.5B | 29.73%15.75B | 4.74%15.56B | 7.45%23.18B | 7.45%23.18B |
| -Short term investments | 50.49%8.35B | --8.35B | --20.38B | 13.13%19.94B | 32.94%18.64B | 0.93%5.55B | 28.21%17.62B | 32.27%14.02B | 83.36%5.5B | 83.36%5.5B |
| Receivables | -2.16%10.26B | --10.26B | --9.38B | -6.41%8.76B | 5.95%10.89B | -6.22%10.49B | 15.89%9.36B | -5.44%10.28B | -25.07%11.18B | -25.07%11.18B |
| -Accounts receivable | -2.16%10.26B | --10.26B | --9.38B | -6.41%8.76B | 5.95%10.89B | -6.22%10.49B | 15.89%9.36B | -5.44%10.28B | -25.07%11.18B | -25.07%11.18B |
| -Gross accounts receivable | -2.16%10.26B | --10.26B | --9.38B | -6.41%8.76B | 5.95%10.89B | -6.22%10.49B | 15.89%9.36B | -5.44%10.28B | -25.07%11.18B | -25.07%11.18B |
| Inventory | 3.81%2.48B | --2.48B | --2.26B | 5.26%2.38B | -7.97%2.37B | 5.02%2.39B | 2.26%2.26B | 23.24%2.57B | 29.59%2.27B | 29.59%2.27B |
| Other current assets | -35.90%1.45B | --1.45B | --1.82B | -4.84%1.85B | 113.86%3.64B | 0.85%2.26B | -10.46%1.94B | -0.47%1.7B | 31.59%2.24B | 31.59%2.24B |
| Total current assets | 7.94%53.08B | --53.08B | --50.36B | 5.97%49.74B | 15.08%50.79B | 10.83%49.18B | 22.41%46.93B | 10.00%44.14B | 3.31%44.37B | 3.31%44.37B |
| Non current assets | ||||||||||
| Net PPE | 3.32%43B | --43B | --42.78B | 3.31%42.34B | 2.27%41.22B | 1.87%41.62B | 1.82%40.98B | 1.17%40.3B | 1.05%40.85B | 1.05%40.85B |
| -Gross PP&E | 4.01%175.46B | --175.46B | --42.78B | 3.30%42.34B | 2.27%41.21B | 3.50%168.7B | 1.82%40.98B | 1.17%40.3B | 3.07%162.99B | 3.07%162.99B |
| -Accumulated depreciation | -4.23%-132.47B | ---132.47B | ---- | ---- | ---- | -4.05%-127.09B | ---- | ---- | -3.77%-122.14B | -3.77%-122.14B |
| Total investment | 26.57%20.05B | --20.05B | --19.02B | 19.83%17.94B | 18.71%16.95B | 22.25%15.84B | 16.21%14.97B | 16.46%14.28B | 5.48%12.96B | 5.48%12.96B |
| -Financial asset investment | 26.57%20.05B | --20.05B | --19.02B | 19.83%17.94B | 18.71%16.95B | 22.25%15.84B | 16.21%14.97B | 16.46%14.28B | 5.48%12.96B | 5.48%12.96B |
| -Including:Available-for-sale securities | 26.57%20.05B | --20.05B | --19.02B | 19.83%17.94B | 18.71%16.95B | 22.25%15.84B | 16.21%14.97B | 16.46%14.28B | 5.48%12.96B | 5.48%12.96B |
| Long-term accounts receivable and other receivables | -10.61%8.11B | --8.11B | ---- | ---- | ---- | -9.68%9.07B | ---- | ---- | -8.08%10.05B | -8.08%10.05B |
| Goodwill and other intangible assets | -4.76%1.76B | --1.76B | --1.73B | 5.56%1.73B | 11.91%1.8B | 14.20%1.85B | 12.04%1.64B | 5.60%1.6B | 4.31%1.62B | 4.31%1.62B |
| Defined pension benefit | 4.55%207M | --207M | ---- | ---- | ---- | 21.47%198M | ---- | ---- | 36.97%163M | 36.97%163M |
| Deferred tax assets-non current | -11.53%775M | --775M | ---- | ---- | ---- | 8.55%876M | ---- | ---- | -11.61%807M | -11.61%807M |
| Other non current assets | -3.19%788M | --788M | --10.27B | -8.11%10.51B | -7.72%10.77B | 29.41%814M | 603.69%11.44B | 618.66%11.67B | -2.78%629M | -2.78%629M |
| Total non current assets | 6.29%74.69B | --74.69B | --73.81B | 5.05%72.52B | 4.24%70.73B | 4.76%70.26B | 3.40%69.04B | 2.90%67.85B | 0.30%67.07B | 0.30%67.07B |
| Total assets | 6.97%127.77B | --127.77B | --124.17B | 5.42%122.26B | 8.51%121.52B | 7.18%119.45B | 10.33%115.97B | 5.59%111.99B | 1.48%111.45B | 1.48%111.45B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -4.34%331M | --331M | ---- | ---- | ---- | -3.08%346M | ---- | ---- | -3.77%357M | -3.77%357M |
| -Current debt and capital lease obligation | -4.34%331M | --331M | ---- | ---- | ---- | -3.08%346M | ---- | ---- | -3.77%357M | -3.77%357M |
| -Including:Current debt | -4.34%331M | --331M | ---- | ---- | ---- | -3.08%346M | ---- | ---- | -3.77%357M | -3.77%357M |
| Payables | -9.16%10.76B | --10.76B | --6.68B | 9.18%7.51B | 31.85%7.78B | 5.19%11.85B | 10.18%6.88B | -15.10%5.9B | -31.13%11.26B | -31.13%11.26B |
| -accounts payable | -21.74%5.37B | --5.37B | --4.91B | 0.59%4.92B | 5.12%6.21B | 4.05%6.87B | 8.38%4.89B | -15.10%5.9B | -35.50%6.6B | -35.50%6.6B |
| -Total tax payable | 35.15%2.43B | --2.43B | --1.77B | 30.29%2.59B | --1.58B | -1.21%1.8B | 14.89%1.99B | ---- | -9.83%1.82B | -9.83%1.82B |
| -Other payable | -7.00%2.96B | --2.96B | ---- | ---- | ---- | 11.92%3.18B | ---- | ---- | -30.69%2.85B | -30.69%2.85B |
| Current provisions | ---- | ---- | --77M | -58.43%37M | ---- | ---- | 229.63%89M | -3.03%64M | ---- | ---- |
| Pension and other retirement benefit plans | 8.57%38M | --38M | ---- | ---- | --70M | 9.38%35M | ---- | ---- | 3.23%32M | 3.23%32M |
| Other current liabilities | -19.85%1.2B | --1.2B | --4.68B | -29.40%3.65B | 1.19%5.03B | 53.16%1.5B | 54.33%5.17B | -13.36%4.97B | 14.22%980M | 14.22%980M |
| Current liabilities | -10.16%12.33B | --12.33B | --11.44B | -7.75%11.2B | 17.78%12.89B | 8.68%13.73B | 26.17%12.14B | -14.26%10.94B | -28.39%12.63B | -28.39%12.63B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -3.70%546M | --546M | ---- | ---- | ---- | -0.35%567M | ---- | ---- | -2.23%569M | -2.23%569M |
| -Long term debt and capital lease obligation | -3.70%546M | --546M | ---- | ---- | ---- | -0.35%567M | ---- | ---- | -2.23%569M | -2.23%569M |
| -Including:Long term debt | -3.70%546M | --546M | ---- | ---- | ---- | -0.35%567M | ---- | ---- | -2.23%569M | -2.23%569M |
| Long term provisions | 20.23%315M | --315M | --302M | -0.69%289M | 2.22%276M | 5.22%262M | -1.02%291M | 1.50%270M | -0.40%249M | -0.40%249M |
| Long term pension and other post-retirement benefit plans | -14.77%3.72B | --3.72B | --4.35B | -0.23%4.3B | 0.21%4.26B | 2.58%4.37B | 2.67%4.31B | 2.78%4.25B | -3.95%4.26B | -3.95%4.26B |
| Non current deferred liabilities | 76.78%1.96B | --1.96B | ---- | ---- | ---- | 39.92%1.11B | --1.2B | ---- | --794M | --794M |
| Other non current liabilities | 0.00%6M | --6M | --2.1B | 156.43%1.9B | 8.23%2.01B | -64.71%6M | -41.95%739M | 44.44%1.86B | -96.82%17M | -96.82%17M |
| Total non current liabilities | 3.80%6.55B | --6.55B | --6.74B | -0.78%6.48B | 2.63%6.55B | 7.25%6.31B | 13.37%6.53B | 12.14%6.38B | 1.50%5.89B | 1.50%5.89B |
| Total liabilities | -5.76%18.89B | --18.89B | --18.18B | -5.31%17.68B | 12.20%19.44B | 8.23%20.04B | 21.38%18.67B | -6.11%17.32B | -20.99%18.52B | -20.99%18.52B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%8B | --8B | --8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B |
| -common stock | 0.00%8B | --8B | --8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B |
| Additional paid-in capital | 0.30%14.02B | --14.02B | --14.02B | 0.29%14.02B | 0.27%13.99B | 0.26%13.98B | 0.25%13.98B | 0.22%13.95B | 0.20%13.94B | 0.20%13.94B |
| Retained earnings | 9.78%80.25B | --80.25B | --78.74B | 9.62%78.01B | 9.52%75.74B | 7.46%73.1B | 8.83%71.17B | 8.55%69.16B | 8.90%68.03B | 8.90%68.03B |
| Less: Treasury stock | -1.77%1.17B | --1.17B | --1.17B | -1.93%1.17B | -1.58%1.18B | -1.74%1.19B | -1.57%1.19B | -1.96%1.2B | -1.79%1.21B | -1.79%1.21B |
| Other reserves | 75.49%4.21B | --4.21B | --3.07B | -0.73%2.43B | 16.54%2.46B | 68.47%2.4B | 121.32%2.45B | 131.87%2.11B | 53.28%1.42B | 53.28%1.42B |
| Other equity interest | -20.00%124M | --124M | --133M | -17.90%133M | -14.20%139M | -12.43%155M | -10.99%162M | -12.43%162M | -9.23%177M | -9.23%177M |
| Total stockholders'equity | 9.33%105.44B | --105.44B | --102.78B | 7.26%101.42B | 7.56%99.15B | 6.73%96.45B | 8.18%94.56B | 7.81%92.18B | 7.22%90.36B | 7.22%90.36B |
| Noncontrolling interests | 16.42%3.45B | --3.45B | --3.21B | 15.42%3.16B | 18.20%2.94B | 15.32%2.96B | 18.18%2.74B | 17.63%2.49B | 21.67%2.57B | 21.67%2.57B |
| Total equity | 9.54%108.89B | --108.89B | --105.99B | 7.49%104.58B | 7.84%102.09B | 6.97%99.41B | 8.44%97.3B | 8.05%94.67B | 7.57%92.93B | 7.57%92.93B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |