Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD HEALTH
06618
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 21.13%13.03M | 0.04%98.45M | 148.30%22.96M | -77.40%20.38M | 50.05%44.35M | -58.94%10.75M | -2.22%98.41M | -282.27%-47.54M | 278.58%90.2M | -34.29%29.56M |
| Net profit before non-cash adjustment | 10.20%9.8M | -3.95%42.92M | --15.02M | -64.41%9.26M | 8.44%9.75M | -8.15%8.89M | 36.17%44.69M | --0 | 235.83%26.02M | 11.19%8.99M |
| Total adjustment of non-cash items | -56.39%-3.21M | -8.94%-16.1M | 16.36%-8.55M | -10.27%-3.19M | -131.90%-2.31M | -207.35%-2.05M | -300.22%-14.78M | -895.62%-10.23M | -271.59%-2.89M | -23.39%-997K |
| -Depreciation and amortization | -4.13%116K | 9.76%495K | --121K | -44.78%127K | 14.55%126K | 9.01%121K | -1.53%451K | --0 | 101.75%230K | -5.98%110K |
| -Reversal of impairment losses recognized in profit and loss | --0 | --0 | 0.00%30K | --0 | --0 | ---30K | --0 | -38.78%30K | -175.86%-22K | 70.37%-8K |
| -Assets reserve and write-off | ---- | -20.00%-36K | ---- | ---- | ---- | ---- | 71.43%-30K | ---- | ---- | ---- |
| -Disposal profit | -31.21%-227K | -1,028.00%-846K | ---224K | -196.00%-222K | ---227K | ---173K | 24.24%-75K | --0 | ---75K | --0 |
| -Other non-cash items | -57.27%-3.1M | -3.89%-15.72M | 17.43%-8.44M | -2.28%-3.09M | -101.18%-2.21M | -152.96%-1.97M | -283.23%-15.13M | -940.18%-10.23M | -228.34%-3.02M | -22.38%-1.1M |
| Changes in working capital | 64.41%6.44M | 4.57%71.63M | 144.20%16.49M | -78.66%14.31M | 71.18%36.91M | -77.22%3.91M | -4.23%68.5M | -305.10%-37.31M | 297.91%67.07M | -42.81%21.56M |
| -Change in receivables | 10.97%-14.76M | 143.26%395K | ---1.98M | 54.68%-2.16M | 235.09%21.11M | -578.67%-16.58M | -142.82%-913K | --0 | -342.99%-4.77M | -71.78%6.3M |
| -Change in inventory | -200.00%-207K | 126.22%3.01M | ---604K | 89.35%-995K | 375.55%4.68M | 84.10%-69K | -1,541.21%-11.47M | --0 | ---9.34M | ---1.7M |
| -Change in payables | 74.63%3.09M | -194.90%-5.48M | 101.39%518K | -101.34%-586K | -295.05%-7.18M | 37.10%1.77M | 255.57%5.77M | -2,010.35%-37.31M | 5,392.11%43.61M | 43.36%-1.82M |
| -Changes in other current assets | -2.56%18.31M | -1.88%73.7M | --18.56M | -51.95%18.06M | -2.54%18.3M | 0.15%18.79M | 0.41%75.12M | --0 | 100.33%37.58M | 1.07%18.78M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0 | 0 | 0 | 0 | ||||||
| Interest received (cash flow from operating activities) | -15.38%132K | 607.14%1.09M | 183K | 155.47%327K | 2,126.32%423K | 2,128.57%156K | 327.78%154K | 0 | 1,180.00%128K | 375.00%19K |
| Tax refund paid | 13.04%-1.67M | -241.27%-7.93M | -1.86M | 14.04%-2.28M | -1,663.21%-1.87M | -537.67%-1.92M | 57.10%-2.32M | 0 | -101.82%-2.66M | 93.31%-106K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 27.78%11.49M | -4.81%91.6M | 144.77%21.28M | -78.98%18.43M | 45.58%42.9M | -66.24%8.99M | 1.05%96.24M | -288.33%-47.54M | 289.31%87.67M | -32.06%29.47M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 98.15%-4K | -3,168.15%-5.13M | ---4.84M | 91.04%-12K | -577.78%-61K | -1,442.86%-216K | -175.44%-157K | --0 | -13,300.00%-134K | -800.00%-9K |
| Net business purchase and sale | --0 | 0.00%-12M | --0 | --0 | --0 | ---12M | -12,100.00%-12M | --0 | ---12M | --0 |
| Net investment property transactions | 15.09%-90K | ---302K | --0 | ---11K | ---185K | ---106K | --0 | --0 | ---- | ---- |
| Net investment product transactions | 2.82%1.02M | -300.32%-1.26M | ---1.1M | -1,407.08%-3.41M | 316.65%2.25M | 4.52%994K | ---314K | --0 | -151.11%-226K | 75.63%-1.04M |
| Advance cash and loans provided to other parties | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | --224K | --685K | --285K | --227K | ---- | ---- | --0 | --0 | ---- | ---- |
| Interest received (cash flow from investment activities) | -70.38%85K | -17.31%320K | --33K | -32.00%136K | -240.21%-136K | 218.89%287K | 42.80%387K | --0 | 138.10%200K | 385.00%97K |
| Net changes in other investments | ---- | -300.32%-1.26M | ---- | ---- | ---- | ---- | -57.00%-314K | ---- | ---- | ---- |
| Investing cash flow | 111.20%1.24M | -46.35%-17.69M | ---5.62M | 74.79%-3.07M | 314.72%2.04M | -1,175.07%-11.04M | -10,700.00%-12.08M | --0 | -173,614.29%-12.16M | 77.60%-951K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 3.58%-12.67M | -6.95%-75.07M | ---19.3M | 34.06%-23.35M | 16.80%-19.28M | -13.20%-13.14M | -13.51%-70.2M | --0 | -98.34%-35.41M | -4.70%-23.17M |
| Net common stock issuance | -103.66%-557K | -78.35%15.93M | -107.96%-3.78M | -108.37%-1.94M | 483.83%6.43M | 739.85%15.22M | 2,800.75%73.56M | 4,978.63%47.54M | 3,752.33%23.11M | 10.10%1.1M |
| Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
| Cash dividends paid | 66.46%-13.94M | ---41.56M | --0 | --0 | --0 | ---41.56M | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 40.27%-2.13M | 28.46%-15.91M | ---2.65M | 53.55%-4.79M | 36.90%-4.91M | 14.30%-3.56M | 10.21%-22.24M | --0 | -56.63%-10.3M | 2.43%-7.78M |
| Financing cash flow | 31.94%-29.3M | -518.08%-116.61M | -154.14%-25.73M | -33.06%-30.07M | 40.51%-17.76M | -208.52%-43.05M | 77.56%-18.87M | 399.99%47.54M | 5.19%-22.6M | -2.54%-29.85M |
| Net cash flow | ||||||||||
| Beginning cash position | -39.13%66.4M | 149.01%109.1M | -29.90%76.48M | 62.28%91.19M | 11.27%64M | 149.01%109.1M | 34.63%43.81M | 217.88%109.1M | 57.64%56.19M | 124.46%57.52M |
| Current changes in cash | 63.25%-16.57M | -165.40%-42.69M | ---10.07M | -127.80%-14.71M | 2,140.92%27.19M | -428.98%-45.1M | 479.28%65.29M | --0 | 4,096.15%52.91M | -113.30%-1.33M |
| End cash Position | -22.14%49.83M | -39.13%66.4M | -39.13%66.4M | -29.90%76.48M | 62.28%91.19M | 11.27%64M | 149.01%109.1M | 149.01%109.1M | 217.88%109.1M | 57.64%56.19M |
| Free cash flow | 30.88%11.49M | -9.99%86.47M | 134.59%16.44M | -78.96%18.42M | 45.42%42.84M | -67.03%8.78M | 0.93%96.07M | -288.37%-47.54M | 288.68%87.52M | -32.08%29.46M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.