MY Stock MarketDetailed Quotes

BURSA (1818)

Watchlist
  • 8.620
  • +0.020+0.23%
15min DelayNot Open Jan 15 16:59 CST
6.98BMarket Cap27.02P/E (TTM)

1818 BURSA

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-33.87%74.16M
-26.69%91.53M
-18.72%72.22M
51.83%436.61M
49.34%110.76M
50.53%112.14M
77.40%124.85M
29.67%88.85M
-12.19%287.57M
-6.15%74.17M
Net profit before non-cash adjustment
-25.22%86.28M
-30.44%76.01M
-8.61%91.37M
27.65%410.36M
19.58%85.73M
44.20%115.38M
16.72%109.27M
31.30%99.98M
3.70%321.47M
6.04%71.69M
Total adjustment of non-cash items
165.92%5.44M
31.59%3.92M
-11.49%2.26M
151.54%10.9M
230.36%3.33M
-26.86%2.05M
112.37%2.98M
-4.56%2.55M
-245.88%-21.15M
-207.40%-2.55M
-Depreciation and amortization
-0.07%9.05M
6.51%9.23M
5.68%9.13M
6.46%35.44M
5.30%9.07M
6.53%9.06M
4.93%8.67M
9.25%8.64M
23.67%33.29M
16.76%8.61M
-Reversal of impairment losses recognized in profit and loss
1,425.20%1.94M
1,262.86%477K
-891.18%-269K
-157.04%-482K
-1,229.41%-678K
301.59%127K
-96.25%35K
36.00%34K
432.68%845K
61.36%-51K
-Disposal profit
---1K
--0
---66K
-69.75%134K
-80.24%181K
--0
---47K
--0
5,022.22%443K
--916K
-Net exchange gains and losses
124.95%125K
-300.00%-116K
-234.17%-161K
285.29%262K
442.86%672K
-181.20%-501K
94.77%-29K
-40.30%120K
136.96%68K
49.48%-196K
-Pension and employee benefit expenses
-35.14%48K
-35.14%48K
-35.62%47K
130.91%625K
117.70%404K
-14.94%74K
-13.95%74K
-16.09%73K
-640.64%-2.02M
-7,231.25%-2.28M
-Deferred income tax
----
----
----
--0
--0
--0
----
----
-836.52%-31.42M
-1,165.55%-4.15M
-Other non-cash items
14.75%-5.72M
0.00%-5.73M
-1.71%-6.43M
-12.20%-25.08M
-16.87%-6.32M
-14.26%-6.71M
-3.77%-5.73M
-13.84%-6.32M
-34.55%-22.35M
-10.35%-5.41M
Changes in working capital
-232.50%-17.56M
-7.93%11.61M
-56.47%-21.41M
220.40%15.35M
331.50%21.7M
36.46%-5.28M
1,424.55%12.61M
-32.89%-13.68M
-526.21%-12.75M
-44.37%5.03M
-Change in receivables
-161.72%-10M
67.06%18.56M
55.35%-12.98M
3.98%-9.59M
13,917.24%12.2M
45.94%-3.82M
-0.43%11.11M
-105.35%-29.07M
-2,853.25%-9.98M
-97.38%87K
-Change in inventory
-9,266.67%-275K
18.88%-305K
-206.02%-407K
76.20%-691K
-9,150.00%-185K
-25.00%3K
87.06%-376K
---133K
---2.9M
---2K
-Change in payables
----
----
----
18,603.65%25.62M
----
----
----
----
-95.88%137K
----
-Changes in other current liabilities
-398.15%-7.28M
-453.86%-6.64M
-151.68%-8.02M
----
----
-17.44%-1.46M
125.29%1.88M
302.02%15.52M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
0.19%-532K
0.00%-533K
Interest received (cash flow from operating activities)
Tax refund paid
-17.24%-19.65M
-34.54%-22.11M
-55.77%-29.98M
-34.46%-98.65M
-106.01%-46.22M
4.18%-16.76M
5.66%-16.43M
-20.06%-19.24M
-5.28%-73.37M
-100.46%-22.44M
Other operating cash inflow (outflow)
60.00%56K
285.71%27K
-137.01%-3.66M
22.26%-1.7M
37.18%-196K
12.90%35K
100.36%7K
-5,814.81%-1.54M
51.78%-2.18M
85.03%-312K
Operating cash flow
-42.81%54.57M
-35.95%69.45M
-43.30%38.59M
58.75%335.72M
25.40%63.81M
67.28%95.42M
112.46%108.43M
29.59%68.07M
-16.32%211.48M
-21.97%50.89M
Investing cash flow
Net PPE purchase and sale
52.77%-5.27M
-59.61%-7.14M
9.29%-7.78M
6.79%-33.85M
45.42%-9.64M
-87.51%-11.16M
34.90%-4.47M
-47.09%-8.58M
37.81%-36.31M
27.89%-17.66M
Net intangibles purchase and sale
----
----
----
--0
--0
--0
--0
--0
---2.45M
--0
Net business purchase and sale
----
----
----
--2.45M
--0
----
----
----
--0
--0
Net investment product transactions
171.18%78.97M
--0
--0
-321.47%-66.34M
333.29%39.59M
-1,189.23%-110.94M
500,100.00%5M
--0
-112.42%-15.74M
-113.41%-16.97M
Dividends received (cash flow from investment activities)
----
----
----
--0
----
----
----
----
--0
----
Interest received (cash flow from investment activities)
-2.85%5.53M
-21.84%5.88M
126.88%7.83M
-2.30%20.97M
-18.56%4.3M
7.03%5.69M
72.51%7.52M
-46.90%3.45M
45.22%21.46M
58.15%5.28M
Net changes in other investments
----
-32.32%-30.31M
383.03%78.13M
----
----
----
46.25%-22.91M
-403.72%-27.6M
----
----
Investing cash flow
149.52%31.41M
-112.49%-31.57M
338.86%78.18M
-132.37%-76.77M
216.70%34.25M
-263.25%-63.44M
67.08%-14.86M
-1,369.59%-32.73M
-139.76%-33.04M
-220.11%-29.35M
Financing cash flow
Increase or decrease of lease financing
----
----
----
0.00%-6K
----
----
----
----
-20.00%-6K
----
Cash dividends paid
22.22%-113.3M
--0
-85.71%-210.42M
-20.75%-258.98M
--0
-20.00%-145.67M
--0
-21.74%-113.3M
17.19%-214.46M
--0
Net other fund-raising expenses
----
----
----
153.03%6.14M
----
----
----
----
10.32%2.43M
----
Financing cash flow
22.36%-113.1M
--0
-85.71%-210.42M
-19.24%-252.84M
153.41%6.14M
-20.00%-145.67M
--0
-21.74%-113.3M
17.42%-212.04M
61.94%2.42M
Net cash flow
Beginning cash position
-17.43%311.4M
-3.46%273.77M
1.66%367.41M
-8.46%361.41M
-22.11%262.9M
3.89%377.13M
-20.53%283.57M
-8.46%361.41M
25.07%394.82M
11.02%337.51M
Current changes in cash
76.14%-27.12M
-59.52%37.88M
-20.12%-93.65M
118.18%6.11M
335.01%104.2M
-345.97%-113.7M
1,483.57%93.57M
-105.35%-77.97M
-142.50%-33.6M
-73.72%23.95M
Effect of exchange rate changes
105.99%32K
-1,983.33%-250K
-91.13%11K
-158.95%-112K
696.15%310K
-26,800.00%-534K
-104.86%-12K
1,871.43%124K
134.57%190K
84.19%-52K
End cash Position
8.14%284.31M
-17.43%311.4M
-3.46%273.77M
1.66%367.41M
1.66%367.41M
-22.11%262.9M
3.89%377.13M
-20.53%283.57M
-8.46%361.41M
-8.46%361.41M
Free cash flow
-41.49%49.3M
-40.03%62.31M
-48.73%30.5M
74.85%301.83M
61.23%54.17M
66.47%84.26M
135.27%103.91M
34.46%59.49M
-11.17%172.62M
-17.50%33.6M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -33.87%74.16M-26.69%91.53M-18.72%72.22M51.83%436.61M49.34%110.76M50.53%112.14M77.40%124.85M29.67%88.85M-12.19%287.57M-6.15%74.17M
Net profit before non-cash adjustment -25.22%86.28M-30.44%76.01M-8.61%91.37M27.65%410.36M19.58%85.73M44.20%115.38M16.72%109.27M31.30%99.98M3.70%321.47M6.04%71.69M
Total adjustment of non-cash items 165.92%5.44M31.59%3.92M-11.49%2.26M151.54%10.9M230.36%3.33M-26.86%2.05M112.37%2.98M-4.56%2.55M-245.88%-21.15M-207.40%-2.55M
-Depreciation and amortization -0.07%9.05M6.51%9.23M5.68%9.13M6.46%35.44M5.30%9.07M6.53%9.06M4.93%8.67M9.25%8.64M23.67%33.29M16.76%8.61M
-Reversal of impairment losses recognized in profit and loss 1,425.20%1.94M1,262.86%477K-891.18%-269K-157.04%-482K-1,229.41%-678K301.59%127K-96.25%35K36.00%34K432.68%845K61.36%-51K
-Disposal profit ---1K--0---66K-69.75%134K-80.24%181K--0---47K--05,022.22%443K--916K
-Net exchange gains and losses 124.95%125K-300.00%-116K-234.17%-161K285.29%262K442.86%672K-181.20%-501K94.77%-29K-40.30%120K136.96%68K49.48%-196K
-Pension and employee benefit expenses -35.14%48K-35.14%48K-35.62%47K130.91%625K117.70%404K-14.94%74K-13.95%74K-16.09%73K-640.64%-2.02M-7,231.25%-2.28M
-Deferred income tax --------------0--0--0---------836.52%-31.42M-1,165.55%-4.15M
-Other non-cash items 14.75%-5.72M0.00%-5.73M-1.71%-6.43M-12.20%-25.08M-16.87%-6.32M-14.26%-6.71M-3.77%-5.73M-13.84%-6.32M-34.55%-22.35M-10.35%-5.41M
Changes in working capital -232.50%-17.56M-7.93%11.61M-56.47%-21.41M220.40%15.35M331.50%21.7M36.46%-5.28M1,424.55%12.61M-32.89%-13.68M-526.21%-12.75M-44.37%5.03M
-Change in receivables -161.72%-10M67.06%18.56M55.35%-12.98M3.98%-9.59M13,917.24%12.2M45.94%-3.82M-0.43%11.11M-105.35%-29.07M-2,853.25%-9.98M-97.38%87K
-Change in inventory -9,266.67%-275K18.88%-305K-206.02%-407K76.20%-691K-9,150.00%-185K-25.00%3K87.06%-376K---133K---2.9M---2K
-Change in payables ------------18,603.65%25.62M-----------------95.88%137K----
-Changes in other current liabilities -398.15%-7.28M-453.86%-6.64M-151.68%-8.02M---------17.44%-1.46M125.29%1.88M302.02%15.52M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 0.19%-532K0.00%-533K
Interest received (cash flow from operating activities)
Tax refund paid -17.24%-19.65M-34.54%-22.11M-55.77%-29.98M-34.46%-98.65M-106.01%-46.22M4.18%-16.76M5.66%-16.43M-20.06%-19.24M-5.28%-73.37M-100.46%-22.44M
Other operating cash inflow (outflow) 60.00%56K285.71%27K-137.01%-3.66M22.26%-1.7M37.18%-196K12.90%35K100.36%7K-5,814.81%-1.54M51.78%-2.18M85.03%-312K
Operating cash flow -42.81%54.57M-35.95%69.45M-43.30%38.59M58.75%335.72M25.40%63.81M67.28%95.42M112.46%108.43M29.59%68.07M-16.32%211.48M-21.97%50.89M
Investing cash flow
Net PPE purchase and sale 52.77%-5.27M-59.61%-7.14M9.29%-7.78M6.79%-33.85M45.42%-9.64M-87.51%-11.16M34.90%-4.47M-47.09%-8.58M37.81%-36.31M27.89%-17.66M
Net intangibles purchase and sale --------------0--0--0--0--0---2.45M--0
Net business purchase and sale --------------2.45M--0--------------0--0
Net investment product transactions 171.18%78.97M--0--0-321.47%-66.34M333.29%39.59M-1,189.23%-110.94M500,100.00%5M--0-112.42%-15.74M-113.41%-16.97M
Dividends received (cash flow from investment activities) --------------0------------------0----
Interest received (cash flow from investment activities) -2.85%5.53M-21.84%5.88M126.88%7.83M-2.30%20.97M-18.56%4.3M7.03%5.69M72.51%7.52M-46.90%3.45M45.22%21.46M58.15%5.28M
Net changes in other investments -----32.32%-30.31M383.03%78.13M------------46.25%-22.91M-403.72%-27.6M--------
Investing cash flow 149.52%31.41M-112.49%-31.57M338.86%78.18M-132.37%-76.77M216.70%34.25M-263.25%-63.44M67.08%-14.86M-1,369.59%-32.73M-139.76%-33.04M-220.11%-29.35M
Financing cash flow
Increase or decrease of lease financing ------------0.00%-6K-----------------20.00%-6K----
Cash dividends paid 22.22%-113.3M--0-85.71%-210.42M-20.75%-258.98M--0-20.00%-145.67M--0-21.74%-113.3M17.19%-214.46M--0
Net other fund-raising expenses ------------153.03%6.14M----------------10.32%2.43M----
Financing cash flow 22.36%-113.1M--0-85.71%-210.42M-19.24%-252.84M153.41%6.14M-20.00%-145.67M--0-21.74%-113.3M17.42%-212.04M61.94%2.42M
Net cash flow
Beginning cash position -17.43%311.4M-3.46%273.77M1.66%367.41M-8.46%361.41M-22.11%262.9M3.89%377.13M-20.53%283.57M-8.46%361.41M25.07%394.82M11.02%337.51M
Current changes in cash 76.14%-27.12M-59.52%37.88M-20.12%-93.65M118.18%6.11M335.01%104.2M-345.97%-113.7M1,483.57%93.57M-105.35%-77.97M-142.50%-33.6M-73.72%23.95M
Effect of exchange rate changes 105.99%32K-1,983.33%-250K-91.13%11K-158.95%-112K696.15%310K-26,800.00%-534K-104.86%-12K1,871.43%124K134.57%190K84.19%-52K
End cash Position 8.14%284.31M-17.43%311.4M-3.46%273.77M1.66%367.41M1.66%367.41M-22.11%262.9M3.89%377.13M-20.53%283.57M-8.46%361.41M-8.46%361.41M
Free cash flow -41.49%49.3M-40.03%62.31M-48.73%30.5M74.85%301.83M61.23%54.17M66.47%84.26M135.27%103.91M34.46%59.49M-11.17%172.62M-17.50%33.6M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More