Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 21.90%48.54B | 23.55%57.59B | --51.05B | -28.42%50.16B | -28.42%50.16B | -12.08%39.82B | -7.59%46.62B | 71.01%70.07B | 71.01%70.07B | 25.74%45.29B |
| -Cash and cash equivalents | 21.90%48.54B | 23.55%57.59B | --51.05B | -28.42%50.16B | -28.42%50.16B | -12.08%39.82B | -7.59%46.62B | 71.01%70.07B | 71.01%70.07B | 25.74%45.29B |
| Receivables | -0.76%278.87B | -0.13%259.76B | --274.01B | 2.74%296.56B | 2.74%296.56B | 0.85%281B | 5.32%260.09B | 18.00%288.66B | 18.00%288.66B | 23.44%278.62B |
| -Accounts receivable | 2.75%256.56B | 0.01%236.57B | --245.84B | -0.78%264.45B | -0.78%264.45B | -2.56%249.69B | 4.61%236.54B | 18.22%266.54B | 18.22%266.54B | 25.38%256.25B |
| -Other receivables | -28.75%22.31B | -1.55%23.19B | --28.17B | 45.20%32.11B | 45.20%32.11B | 39.95%31.31B | 12.99%23.56B | 15.38%22.12B | 15.38%22.12B | 4.79%22.37B |
| Inventory | -37.58%7.27B | -25.95%7.33B | --7.59B | -14.24%7.26B | -14.24%7.26B | 23.29%11.65B | 2.85%9.9B | -18.94%8.46B | -18.94%8.46B | -20.90%9.45B |
| Other current assets | 18.45%4.33B | 1.08%3.83B | --3.15B | 51.56%3.44B | 51.56%3.44B | 16.71%3.66B | 16.89%3.79B | 1.29%2.27B | 1.29%2.27B | 20.44%3.14B |
| Total current assets | 0.86%339.01B | 2.53%328.51B | --335.8B | -3.26%357.41B | -3.26%357.41B | -0.11%336.12B | 3.26%320.4B | 23.87%369.46B | 23.87%369.46B | 21.79%336.49B |
| Non current assets | ||||||||||
| Net PPE | 22.83%37.07B | 22.96%36.73B | --36.54B | 8.96%32.47B | 8.96%32.47B | 4.79%30.18B | 3.21%29.87B | 1.69%29.8B | 1.69%29.8B | -1.45%28.8B |
| -Gross PP&E | 22.83%37.07B | 22.96%36.73B | --36.54B | 5.43%65.88B | 5.43%65.88B | 4.79%30.18B | 3.21%29.87B | 2.89%62.49B | 2.89%62.49B | -1.45%28.8B |
| -Accumulated depreciation | ---- | ---- | ---- | -2.21%-33.41B | -2.21%-33.41B | ---- | ---- | -4.02%-32.69B | -4.02%-32.69B | ---- |
| Total investment | 9.40%58.36B | -6.92%57.8B | --49.78B | 3.68%50.37B | 3.68%50.37B | 20.69%53.35B | 47.57%62.1B | 42.35%48.59B | 42.35%48.59B | 37.23%44.2B |
| -Financial asset investment | 9.40%58.36B | -6.92%57.8B | --49.78B | 3.68%50.37B | 3.68%50.37B | 20.69%53.35B | 47.57%62.1B | 42.35%48.59B | 42.35%48.59B | 37.23%44.2B |
| -Including:Available-for-sale securities | 9.40%58.36B | -6.92%57.8B | --49.78B | 3.68%50.37B | 3.68%50.37B | 20.69%53.35B | 47.57%62.1B | 42.35%48.59B | 42.35%48.59B | 37.23%44.2B |
| Long-term accounts receivable and other receivables | ---- | ---- | --7.09B | 35.35%9.42B | 35.35%9.42B | ---- | ---- | 1,653.40%6.96B | 1,653.40%6.96B | ---- |
| Goodwill and other intangible assets | 17.33%1.92B | 6.68%1.68B | --1.73B | 8.35%1.73B | 8.35%1.73B | 5.61%1.64B | 5.15%1.57B | 7.71%1.59B | 7.71%1.59B | 43.04%1.55B |
| Deferred tax assets-non current | -55.50%1.47B | 37.51%1.38B | --3.14B | -1.66%3.49B | -1.66%3.49B | -0.45%3.31B | -77.51%1.01B | -48.70%3.55B | -48.70%3.55B | -45.01%3.33B |
| Other non current assets | 14.00%18.53B | 15.16%18.38B | --9.03B | 4.90%7.64B | 4.90%7.64B | 15.27%16.25B | 86.22%15.96B | 18.54%7.28B | 18.54%7.28B | 117.61%14.1B |
| Total non current assets | 12.06%117.36B | 4.94%115.97B | --107.31B | 7.51%105.12B | 7.51%105.12B | 13.86%104.73B | 29.16%110.51B | 24.75%97.77B | 24.75%97.77B | 22.56%91.99B |
| Total assets | 3.52%456.38B | 3.15%444.49B | --443.11B | -1.01%462.53B | -1.01%462.53B | 2.89%440.86B | 8.86%430.91B | 24.05%467.23B | 24.05%467.23B | 21.96%428.47B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 227.27%39.07B | 238.30%40.06B | --24.1B | -68.69%8.11B | -68.69%8.11B | -65.83%11.94B | -20.72%11.84B | 565.50%25.91B | 565.50%25.91B | 849.89%34.94B |
| -Financial or other derivative investment liabilities | ---- | ---- | ---- | 33.33%4M | 33.33%4M | ---- | ---- | --3M | --3M | --7M |
| -Current debt and capital lease obligation | 227.27%39.07B | 238.30%40.06B | --24.1B | -68.70%8.11B | -68.70%8.11B | -65.82%11.94B | -20.72%11.84B | 565.43%25.91B | 565.43%25.91B | 849.70%34.93B |
| -Including:Current debt | 227.27%39.07B | 238.30%40.06B | --24.1B | -68.70%8.11B | -68.70%8.11B | -65.82%11.94B | -20.72%11.84B | 565.43%25.91B | 565.43%25.91B | 849.70%34.93B |
| Payables | -14.01%68.88B | -19.36%66.78B | --67.13B | -0.25%103.64B | -0.25%103.64B | 11.24%80.11B | 8.67%82.81B | 23.53%103.9B | 23.53%103.9B | 7.58%72.01B |
| -accounts payable | -17.51%65.85B | -21.59%64.5B | --66.48B | 1.80%102.27B | 1.80%102.27B | 11.80%79.83B | 9.60%82.26B | 20.54%100.46B | 20.54%100.46B | 6.88%71.4B |
| -Total tax payable | 983.21%3.03B | 313.64%2.28B | --653M | -60.10%1.37B | -60.10%1.37B | -54.55%280M | -52.26%550M | 348.96%3.44B | 348.96%3.44B | 333.80%616M |
| Current provisions | -57.40%1.88B | -52.02%2.22B | --2.37B | -31.46%2.98B | -31.46%2.98B | 181.75%4.42B | 338.80%4.63B | 180.49%4.34B | 180.49%4.34B | 3.02%1.57B |
| Pension and other retirement benefit plans | 14.87%2.4B | 15.01%4.37B | --2.13B | 1.15%4.14B | 1.15%4.14B | 4.24%2.09B | 0.03%3.8B | 0.99%4.1B | 0.99%4.1B | -4.20%2.01B |
| Accrued and deferred income | -32.36%24.11B | 8.73%25.84B | --32.66B | -1.60%22.76B | -1.60%22.76B | 40.14%35.64B | 46.77%23.76B | 80.86%23.13B | 80.86%23.13B | 41.04%25.43B |
| Other current liabilities | 1.60%80.78B | 0.54%76.15B | --86.92B | 6.92%87.77B | 6.92%87.77B | 7.55%79.51B | 9.21%75.74B | 27.21%82.09B | 27.21%82.09B | 11.75%73.93B |
| Current liabilities | 1.60%217.12B | 6.34%215.41B | --215.31B | -5.78%229.4B | -5.78%229.4B | 1.82%213.7B | 11.59%202.58B | 42.44%243.46B | 42.44%243.46B | 32.48%209.89B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 3.95%35.96B | 0.99%27.55B | --34.64B | 28.53%34.03B | 28.53%34.03B | 31.95%34.59B | 3.81%27.28B | 44.64%26.47B | 44.64%26.47B | 195.52%26.22B |
| -Long term debt and capital lease obligation | 3.95%35.96B | 0.99%27.55B | --34.64B | 28.53%34.03B | 28.53%34.03B | 31.95%34.59B | 3.81%27.28B | 44.64%26.47B | 44.64%26.47B | 195.52%26.22B |
| -Including:Long term debt | 3.95%35.96B | 0.99%27.55B | --34.64B | 28.53%34.03B | 28.53%34.03B | 31.95%34.59B | 3.81%27.28B | 44.64%26.47B | 44.64%26.47B | 195.52%26.22B |
| Long term pension and other post-retirement benefit plans | -3.64%16.13B | -3.46%16.14B | --16.41B | -0.87%16.58B | -0.87%16.58B | -2.03%16.74B | -1.46%16.72B | -1.39%16.73B | -1.39%16.73B | -0.39%17.08B |
| Non current deferred liabilities | -51.35%18M | -98.34%16M | --11M | --73M | --73M | --37M | --965M | ---- | ---- | ---- |
| Other non current liabilities | 14.63%705M | 4.32%676M | --562M | 11.94%628M | 11.94%628M | 15.38%615M | 19.56%648M | -7.12%561M | -7.12%561M | -16.72%533M |
| Total non current liabilities | 1.59%52.81B | -2.70%44.38B | --51.63B | 17.24%51.31B | 17.24%51.31B | 18.59%51.98B | 4.17%45.61B | 22.00%43.76B | 22.00%43.76B | 64.40%43.83B |
| Total liabilities | 1.60%269.93B | 4.68%259.79B | --266.94B | -2.27%280.7B | -2.27%280.7B | 4.72%265.68B | 10.15%248.19B | 38.89%287.22B | 38.89%287.22B | 37.08%253.72B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%30.11B | 0.00%30.11B | --30.11B | 0.00%30.11B | 0.00%30.11B | 0.00%30.11B | 0.00%30.11B | 0.00%30.11B | 0.00%30.11B | 0.00%30.11B |
| -common stock | 0.00%30.11B | 0.00%30.11B | --30.11B | 0.00%30.11B | 0.00%30.11B | 0.00%30.11B | 0.00%30.11B | 0.00%30.11B | 0.00%30.11B | 0.00%30.11B |
| Additional paid-in capital | 0.14%15.19B | 0.00%15.17B | --15.17B | 0.00%15.17B | 0.00%15.17B | 0.00%15.17B | -11.46%15.17B | -11.46%15.17B | -11.46%15.17B | -28.26%15.17B |
| Retained earnings | 9.79%126.34B | 6.79%122.83B | --119.05B | 3.11%123.85B | 3.11%123.85B | -2.24%115.08B | 0.69%115.02B | 2.23%120.12B | 2.23%120.12B | 3.71%117.72B |
| Less: Treasury stock | -10.73%874M | -10.38%872M | --954M | 50.23%987M | 50.23%987M | 50.85%979M | -53.75%973M | 4.95%657M | 4.95%657M | -82.73%649M |
| Other reserves | -0.78%15.68B | -25.40%17.45B | --12.8B | -10.41%13.69B | -10.41%13.69B | 27.33%15.8B | 109.89%23.4B | 165.81%15.28B | 165.81%15.28B | 136.68%12.41B |
| Total stockholders'equity | 6.43%186.45B | 1.08%184.69B | --176.17B | 1.01%181.83B | 1.01%181.83B | 0.24%175.18B | 7.16%182.72B | 5.98%180.01B | 5.98%180.01B | 5.12%174.76B |
| Noncontrolling interests | ---- | --1M | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total equity | 6.43%186.45B | 1.08%184.69B | --176.17B | 1.01%181.83B | 1.01%181.83B | 0.24%175.18B | 7.16%182.72B | 5.98%180.01B | 5.98%180.01B | 5.12%174.76B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |