Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -25.09%87.22B | 4.15%-39.02B | -83.38%9.89B | -62.96%2.13B | -7.14%116.44B | -1,374.43%-40.71B | 100.26%59.49B | -46.65%5.74B | 0.40%125.39B | -11.29%87.68B |
| Net profit before non-cash adjustment | 6.52%138.54B | 5.10%37.89B | -4.97%36.64B | -0.64%35.05B | 17.58%130.06B | 19.65%36.05B | 28.50%38.56B | 34.09%35.28B | 8.61%110.61B | 2.47%24.16B |
| Total adjustment of non-cash items | 20.44%24.93B | 526.07%10.57B | -951.02%-6.27B | 88.53%11.46B | 21.00%20.7B | -68.57%1.69B | -42.47%737M | -30.39%6.08B | -12.68%17.11B | -81.39%1.72B |
| -Depreciation and amortization | 12.73%20.67B | 30.07%6.03B | 13.51%5.09B | 5.61%4.74B | 2.20%18.33B | 2.61%4.64B | 1.77%4.48B | 0.29%4.49B | 3.01%17.94B | -8.04%4.54B |
| -Reversal of impairment losses recognized in profit and loss | -84.39%496M | --0 | --0 | --30M | 378.61%3.18B | ---- | ---- | ---- | -63.01%664M | -63.15%661M |
| -Share of associates | -35.44%-944M | -8.58%-253M | -247.06%-590M | -8.04%-215M | -1,110.14%-697M | -375.51%-233M | -157.58%-170M | 75.94%-199M | 119.33%69M | 25,375.00%1.01B |
| -Disposal profit | 113.09%519M | 99.11%-9M | --0 | --0 | -131.66%-3.97B | -1,314.46%-1.01B | 95.64%-83M | -366.67%-8M | -11,313.33%-1.71B | --106M |
| -Other non-cash items | 8.85%4.19B | 381.20%4.8B | -208.30%-10.77B | 284.20%6.9B | 2,537.67%3.85B | -309.19%-1.71B | -202.51%-3.49B | -64.63%1.8B | -80.61%146M | -281.41%-4.6B |
| Changes in working capital | -122.20%-76.25B | -11.51%-87.48B | -201.41%-20.48B | -24.63%-44.38B | -1,372.16%-34.32B | -105.01%-78.45B | 1,379.16%20.2B | -46.68%-35.61B | -167.35%-2.33B | -6.37%61.79B |
| -Change in receivables | 22.97%-7.98B | 27.97%-23.4B | -639.56%-6.1B | -56.12%-6.8B | -470.75%-10.36B | -37.62%-32.48B | 572.80%1.13B | -237.99%-4.36B | 4.53%2.79B | 18.52%23.48B |
| -Change in inventory | -89.95%-80.51B | -116.20%-34.96B | -264.86%-35.51B | 20.15%-4.05B | -63.61%-42.39B | -120.51%-16.17B | -63.51%-9.73B | 40.28%-5.07B | -31.83%-25.91B | -306.79%-4.14B |
| -Change in prepaid assets | 131.17%691M | 60.78%-291M | 349.47%469M | -141.71%-423M | 0.54%-2.22B | 15.30%-742M | -187.85%-188M | -227.74%-175M | -19.77%-2.23B | -102.62%-1.7B |
| -Change in payables | 170.96%4.69B | -424.30%-1.32B | 69.95%5.68B | -44.75%-5.84B | -231.10%-6.61B | -151.12%-251M | -28.21%3.34B | 64.09%-4.04B | -55.96%5.04B | 56.54%11.13B |
| -Provision for loans, leases and other losses | -42.76%7.57B | -12.48%-5.93B | -0.33%8.45B | -35.85%-20.35B | -40.27%13.23B | -224.37%-5.27B | -17.43%8.48B | -124.05%-14.98B | 88.35%22.14B | 13.39%20.19B |
| -Changes in other current assets | -105.08%-712M | 8.26%-21.59B | -62.01%6.52B | 1.12%-6.92B | 436.26%14.02B | -342.34%-23.54B | 263.08%17.17B | -501.98%-7B | -365.92%-4.17B | -36.15%12.84B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -452.25%-3.32B | -519.35%-960M | -633.04%-843M | -254.29%-496M | -44.47%-601M | -40.91%-155M | -41.98%-115M | -1.45%-140M | 1.42%-416M | 14.71%-87M |
| Interest received (cash flow from operating activities) | 16.10%2.13B | 77.80%857M | 0.56%178M | -41.26%521M | 14.86%1.83B | -21.88%482M | 38.28%177M | 20.03%887M | 11.30%1.6B | 65.67%111M |
| Tax refund paid | -42.07%-45.54B | -16.24%-18.27B | -95.25%152M | -35.29%-27.28B | 10.18%-32.06B | 7.10%-15.72B | 365.56%3.2B | -15.89%-20.16B | 18.51%-35.69B | 56.23%-165M |
| Other operating cash inflow (outflow) | 0.00%-1M | 0 | 0.00%-1M | 0.00%1M | -1M | 0 | -1M | 1M | 0 | 150.00%1M |
| Operating cash flow | -52.71%40.49B | -2.31%-57.4B | -85.06%9.38B | -83.77%-25.12B | -5.79%85.61B | -192.55%-56.1B | 119.81%62.75B | -126.66%-13.67B | 10.69%90.88B | -11.06%87.54B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -35.59%-23.66B | 17.78%-5.37B | -50.73%-5.3B | -59.33%-4.85B | -19.70%-17.45B | -121.32%-6.53B | -5.49%-3.52B | 41.46%-3.04B | 35.83%-14.58B | 41.83%-3.1B |
| Net intangibles purchase and sale | -2.82%-7.07B | -4.84%-1.89B | 3.58%-1.67B | -7.85%-1.75B | -36.69%-6.88B | -92.20%-1.8B | -31.56%-1.73B | -14.91%-1.62B | 3.31%-5.03B | -32.66%-1.37B |
| Net business purchase and sale | 89.72%-2.94B | --0 | ---240M | -2,271.43%-2.82B | -5,875.37%-28.62B | --0 | --0 | ---119M | 64.17%-479M | 137.43%387M |
| Net investment product transactions | -158.50%-6.7B | 91.79%-241M | -111.35%-1.89B | 98.53%-215M | 29.26%11.45B | -128.94%-2.94B | 343.02%16.68B | -239.19%-14.61B | 134.91%8.86B | -152.36%-4.12B |
| Net changes in other investments | 73.39%-1.33B | -29.07%-1.93B | -80.36%-1.82B | 159.91%807M | -165.50%-5.01B | -20.79%-1.49B | -175.41%-1.01B | -314.49%-1.35B | 23.17%-1.89B | -282.24%-913M |
| Investing cash flow | 10.33%-41.7B | 26.14%-9.42B | -204.75%-10.92B | 57.45%-8.83B | -254.62%-46.51B | -75.46%-12.76B | 934.16%10.43B | -559.05%-20.74B | 77.03%-13.11B | -1,023.20%-9.11B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 1,146.73%110.64B | 371.08%5.18B | 1,695.06%52.29B | 2,123.96%57.87B | 11.61%-10.57B | 32.46%-1.91B | 23.20%-3.28B | -56.92%-2.86B | -176.68%-11.96B | -162.77%-3.04B |
| Net common stock issuance | -856.29%-21.96B | 16.75%1.17B | 55.41%948M | 29.36%824M | 106.03%2.9B | 102.04%1B | 59.69%610M | 19.96%637M | -4,338.94%-48.11B | 8.40%258M |
| Increase or decrease of lease financing | -6.10%-261M | ---- | ---- | ---- | 30.90%-246M | ---- | ---- | ---- | -91.40%-356M | ---- |
| Cash dividends paid | -35.15%-51.2B | -20.33%-22.83B | --31M | -50.10%-28.43B | -4.57%-37.89B | -3.17%-18.97B | --0 | -6.18%-18.94B | 1.11%-36.23B | --0 |
| Cash dividends for minorities | --0 | --0 | --0 | --0 | -16.95%-69M | -23.33%-37M | --0 | -10.34%-32M | -15.69%-59M | --0 |
| Net other fund-raising expenses | -103.33%-1M | 395.00%177M | 41.96%-65M | 9.20%-79M | 141.67%30M | 27.71%-60M | 31.29%-112M | -16.00%-87M | -7,100.00%-72M | 72.92%249M |
| Financing cash flow | 181.20%37.22B | 18.41%-16.3B | 2,013.67%53.2B | 241.79%30.18B | 52.64%-45.84B | 71.71%-19.98B | 31.34%-2.78B | -10.65%-21.28B | -141.59%-96.79B | -157.33%-2.89B |
| Net cash flow | ||||||||||
| Beginning cash position | -2.39%223.57B | 9.43%269.4B | 25.37%218.83B | -2.39%223.57B | -7.01%229.04B | -1.92%246.19B | -22.64%174.55B | -7.01%229.04B | -4.83%246.31B | 7.38%154.5B |
| Current changes in cash | 634.86%36.01B | 6.44%-83.12B | -26.63%51.65B | 93.23%-3.77B | 64.61%-6.73B | 8.47%-88.84B | 202.80%70.4B | -168.44%-55.69B | -26.38%-19.03B | -27.67%75.54B |
| Effect of exchange rate changes | -215.23%-1.46B | 107.98%385M | -187.60%-1.08B | -180.48%-973M | -27.60%1.27B | -944.83%-4.82B | -41.24%1.23B | 1,392.59%1.21B | -31.16%1.75B | 50.20%-1B |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%1M | ---- |
| End cash Position | 15.45%258.12B | 22.38%186.67B | 9.43%269.4B | 25.37%218.83B | -2.39%223.57B | -1.28%152.52B | -1.92%246.19B | -22.64%174.55B | -7.01%229.04B | -7.01%229.04B |
| Free cash flow | -84.07%9.76B | -0.34%-64.65B | -95.82%2.41B | -73.01%-31.72B | -14.00%61.29B | -179.37%-64.43B | 140.61%57.5B | -45.04%-18.33B | 31.53%71.27B | -9.77%83.07B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |