Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -38.68%17.98B | -36.35%21.95B | --25.31B | -11.41%30.95B | -11.41%30.95B | -14.12%29.32B | 1.86%34.49B | 14.14%34.93B | 14.14%34.93B | 20.79%34.14B |
| -Cash and cash equivalents | -38.68%17.98B | -36.35%21.95B | --25.31B | 0.05%30.95B | 0.05%30.95B | -8.78%29.32B | 8.25%34.49B | 4.49%30.93B | 4.49%30.93B | 17.89%32.14B |
| -Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 299.90%4B | 299.90%4B | 99.90%2B |
| Receivables | 28.03%51.88B | 35.34%47.45B | --39.84B | 6.67%41.25B | 6.67%41.25B | 12.53%40.52B | -2.26%35.06B | -11.84%38.67B | -11.84%38.67B | -14.85%36.01B |
| -Accounts receivable | 29.95%51.7B | 37.28%47.26B | --39.3B | 6.74%40.48B | 6.74%40.48B | 13.83%39.79B | -2.22%34.43B | -13.31%37.93B | -13.31%37.93B | -17.14%34.95B |
| -Gross accounts receivable | 29.95%51.7B | 37.28%47.26B | --39.3B | 6.74%40.48B | 6.74%40.48B | 13.83%39.79B | -2.22%34.43B | -13.31%37.93B | -13.31%37.93B | -17.14%34.95B |
| -Other receivables | -75.99%176M | -69.76%192M | --540M | 2.97%763M | 2.97%763M | -30.46%733M | -4.37%635M | 561.61%741M | 561.61%741M | 885.05%1.05B |
| Inventory | 0.77%3.15B | -2.91%2.94B | --2.48B | -1.57%2.31B | -1.57%2.31B | -5.80%3.12B | 10.09%3.02B | 18.26%2.35B | 18.26%2.35B | 37.13%3.31B |
| Other current assets | 31.88%6.4B | -7.69%5.1B | --4.18B | -29.43%3.9B | -29.43%3.9B | -28.04%4.85B | -10.11%5.53B | -28.44%5.53B | -28.44%5.53B | 32.45%6.74B |
| Total current assets | 2.04%79.4B | -0.84%77.44B | --71.81B | -3.77%78.41B | -3.77%78.41B | -2.98%77.81B | -0.67%78.1B | -3.21%81.48B | -3.21%81.48B | 2.75%80.2B |
| Non current assets | ||||||||||
| Net PPE | -2.97%26.72B | -1.75%26.51B | --26.61B | 3.85%26.72B | 3.85%26.72B | 7.96%27.54B | 7.18%26.98B | 4.40%25.73B | 4.40%25.73B | 6.73%25.5B |
| -Gross PP&E | -2.97%26.71B | -1.75%26.5B | --26.61B | 4.72%60.68B | 4.72%60.68B | 7.96%27.53B | 7.19%26.98B | 6.68%57.94B | 6.68%57.94B | 6.73%25.5B |
| -Accumulated depreciation | ---- | ---- | ---- | -5.42%-33.96B | -5.42%-33.96B | ---- | ---- | -8.57%-32.21B | -8.57%-32.21B | ---- |
| Investment properties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -26.70%280M | -26.70%280M | ---- |
| Prepaid assets-non current | ---- | ---- | ---- | -38.60%35M | -38.60%35M | ---- | ---- | -32.14%57M | -32.14%57M | ---- |
| Total investment | 3.13%9.86B | 4.29%9.05B | --8.4B | -5.41%8.31B | -5.41%8.31B | 16.28%9.56B | 1.69%8.68B | 22.87%8.79B | 22.87%8.79B | 4.63%8.22B |
| -Financial asset investment | 3.13%9.86B | 4.29%9.05B | --8.4B | -5.41%8.31B | -5.41%8.31B | 16.28%9.56B | 1.69%8.68B | 22.87%8.79B | 22.87%8.79B | 4.63%8.22B |
| -Including:Available-for-sale securities | 3.13%9.86B | 4.29%9.05B | --8.4B | -5.41%8.31B | -5.41%8.31B | 16.28%9.56B | 1.69%8.68B | 22.87%8.79B | 22.87%8.79B | 4.63%8.22B |
| Goodwill and other intangible assets | -5.19%639M | -7.73%621M | --618M | -12.02%644M | -12.02%644M | -4.40%674M | -8.93%673M | 4.13%732M | 4.13%732M | 183.13%705M |
| -Goodwill | -15.11%337M | -14.66%326M | --337M | -15.49%360M | -15.49%360M | -4.57%397M | -15.11%382M | -4.70%426M | -4.70%426M | --416M |
| -Other intangible assets | 9.03%302M | 1.37%295M | --281M | -7.19%284M | -7.19%284M | -4.15%277M | 0.69%291M | 19.53%306M | 19.53%306M | --289M |
| Defined pension benefit | 38.63%4.04B | 39.28%4.06B | --4.07B | 39.62%4.09B | 39.62%4.09B | 78.32%2.91B | 77.85%2.92B | 78.86%2.93B | 78.86%2.93B | -31.53%1.63B |
| Deferred tax assets-non current | --0 | --0 | --0 | -25.03%563M | -25.03%563M | -81.95%122M | -62.96%366M | -48.14%751M | -48.14%751M | -8.53%676M |
| Other non current assets | -24.87%2.99B | -3.25%3.69B | --3.53B | -7.15%3.43B | -7.15%3.43B | -5.18%3.98B | 9.45%3.81B | 37.54%3.69B | 37.54%3.69B | 32.82%4.19B |
| Total non current assets | -1.21%44.24B | 1.16%43.92B | --43.22B | 1.94%43.79B | 1.94%43.79B | 9.40%44.78B | 7.08%43.42B | 10.90%42.96B | 10.90%42.96B | 6.92%40.94B |
| Total assets | 0.85%123.64B | -0.13%121.37B | --115.03B | -1.80%122.21B | -1.80%122.21B | 1.20%122.6B | 1.97%121.52B | 1.24%124.45B | 1.24%124.45B | 4.12%121.14B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -2.88%1.68B | -5.54%1.5B | --1.57B | 0.63%1.45B | 0.63%1.45B | 9.06%1.73B | 8.54%1.59B | -6.14%1.44B | -6.14%1.44B | 27.61%1.59B |
| -Current debt and capital lease obligation | -2.88%1.68B | -5.54%1.5B | --1.57B | 0.63%1.45B | 0.63%1.45B | 9.06%1.73B | 8.54%1.59B | -6.14%1.44B | -6.14%1.44B | 27.61%1.59B |
| -Including:Current debt | -2.88%1.68B | -5.54%1.5B | --1.57B | 0.63%1.45B | 0.63%1.45B | 9.06%1.73B | 8.54%1.59B | -6.14%1.44B | -6.14%1.44B | 27.61%1.59B |
| Payables | 2.51%11.48B | 7.10%12.59B | --10.38B | 0.92%12.52B | 0.92%12.52B | 2.48%11.2B | -1.14%11.75B | -14.08%12.41B | -14.08%12.41B | -7.29%10.93B |
| -accounts payable | -8.41%9.69B | 2.72%10.4B | --9.9B | 0.11%10.54B | 0.11%10.54B | 1.54%10.58B | 0.99%10.12B | -12.64%10.52B | -12.64%10.52B | -5.32%10.42B |
| -Total tax payable | 189.79%1.79B | 34.36%2.19B | --484M | 5.42%1.99B | 5.42%1.99B | 21.70%617M | -12.55%1.63B | -21.31%1.88B | -21.31%1.88B | -35.00%507M |
| Current provisions | 174.58%324M | 244.64%386M | --242M | -64.65%111M | -64.65%111M | -2.48%118M | 1.82%112M | 1.29%314M | 1.29%314M | -37.63%121M |
| Accrued and deferred income | 44.30%6.31B | 32.02%7.52B | --4.51B | -14.56%4.12B | -14.56%4.12B | -13.95%4.37B | 18.75%5.7B | 18.68%4.82B | 18.68%4.82B | 28.67%5.08B |
| Other current liabilities | -20.07%12.71B | -22.54%10.93B | --11.33B | 2.22%13.52B | 2.22%13.52B | 13.26%15.9B | 7.46%14.11B | -16.07%13.23B | -16.07%13.23B | -8.41%14.04B |
| Current liabilities | -2.45%32.51B | -1.01%32.93B | --28.03B | -1.52%31.72B | -1.52%31.72B | 4.93%33.32B | 5.96%33.26B | -10.79%32.21B | -10.79%32.21B | -2.29%31.76B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -31.03%120M | -25.31%121M | --123M | -0.87%114M | -0.87%114M | -17.92%174M | -27.68%162M | -61.15%115M | -61.15%115M | 1,225.00%212M |
| -Long term debt and capital lease obligation | -31.03%120M | -25.31%121M | --123M | -0.87%114M | -0.87%114M | -17.92%174M | -27.68%162M | -61.15%115M | -61.15%115M | 1,225.00%212M |
| -Including:Long term debt | ---- | ---- | ---- | ---- | ---- | -46.61%63M | -52.80%59M | -65.75%62M | -65.75%62M | --118M |
| -Including:Long term capital lease obligation | 8.11%120M | 17.48%121M | --123M | 115.09%114M | 115.09%114M | 18.09%111M | 4.04%103M | -53.91%53M | -53.91%53M | 487.50%94M |
| Long term accounts payable and other payables | -72.97%10M | -72.97%10M | --30M | -55.88%30M | -55.88%30M | -56.98%37M | -47.89%37M | -52.78%68M | -52.78%68M | -40.69%86M |
| Long term pension and other post-retirement benefit plans | -2.40%122M | -1.67%118M | --134M | 16.22%129M | 16.22%129M | 17.92%125M | 18.81%120M | 2.78%111M | 2.78%111M | 1.92%106M |
| Non current deferred liabilities | 42.96%1.58B | 49.49%1.16B | --1.37B | 90.34%1.48B | 90.34%1.48B | 42.78%1.11B | 0.39%778M | 0.65%776M | 0.65%776M | 0.65%776M |
| Other non current liabilities | -14.86%63M | -15.79%64M | --65M | -13.33%65M | -13.33%65M | 0.00%74M | 16.92%76M | 13.64%75M | 13.64%75M | 15.63%74M |
| Total non current liabilities | 25.10%1.9B | 25.83%1.48B | --1.72B | 58.52%1.82B | 58.52%1.82B | 21.05%1.52B | -5.10%1.17B | -17.33%1.15B | -17.33%1.15B | 14.00%1.25B |
| Total liabilities | -1.25%34.41B | -0.09%34.4B | --29.76B | 0.55%33.54B | 0.55%33.54B | 5.54%34.84B | 5.54%34.44B | -11.03%33.35B | -11.03%33.35B | -1.76%33.01B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%6.12B | 0.00%6.12B | --6.12B | 0.00%6.12B | 0.00%6.12B | 0.00%6.12B | 0.00%6.12B | 0.00%6.12B | 0.00%6.12B | 0.00%6.12B |
| -common stock | 0.00%6.12B | 0.00%6.12B | --6.12B | 0.00%6.12B | 0.00%6.12B | 0.00%6.12B | 0.00%6.12B | 0.00%6.12B | 0.00%6.12B | 0.00%6.12B |
| Additional paid-in capital | 0.00%6.45B | 0.00%6.45B | --6.45B | 0.00%6.45B | 0.00%6.45B | 0.00%6.45B | 0.00%6.45B | 0.00%6.45B | 0.00%6.45B | 1.40%6.45B |
| Retained earnings | 2.27%77.46B | 1.05%75.19B | --72.13B | -7.06%73.3B | -7.06%73.3B | -3.62%75.74B | -2.58%74.41B | 4.06%78.87B | 4.06%78.87B | 5.55%78.59B |
| Less: Treasury stock | 19.89%7.08B | 52.72%5.92B | --4.06B | -58.17%2.07B | -58.17%2.07B | 0.73%5.9B | -32.83%3.88B | -1.18%4.95B | -1.18%4.95B | 0.64%5.86B |
| Fixed asset revaluation reserve | -4.86%-1.04B | 5.45%-1.06B | ---1.06B | 5.45%-1.06B | 5.45%-1.06B | 11.88%-987M | 0.00%-1.12B | 0.00%-1.12B | 0.00%-1.12B | 0.00%-1.12B |
| Other reserves | 18.47%6.46B | 26.01%5.38B | --4.89B | 5.59%5.1B | 5.59%5.1B | 78.73%5.45B | 19.29%4.27B | 112.23%4.83B | 112.23%4.83B | 13.04%3.05B |
| Total stockholders'equity | 1.73%88.38B | -0.11%86.15B | --84.47B | -2.61%87.83B | -2.61%87.83B | -0.40%86.87B | 0.72%86.25B | 6.73%90.19B | 6.73%90.19B | 5.48%87.23B |
| Noncontrolling interests | -2.61%859M | -3.80%809M | --809M | -7.07%841M | -7.07%841M | -2.22%882M | -8.39%841M | -3.00%905M | -3.00%905M | 1,601.89%902M |
| Total equity | 1.69%89.24B | -0.14%86.96B | --85.28B | -2.66%88.67B | -2.66%88.67B | -0.42%87.76B | 0.62%87.09B | 6.62%91.09B | 6.62%91.09B | 6.51%88.13B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |