JP Stock MarketDetailed Quotes

MFS (196A)

Watchlist
  • 300
  • +2+0.67%
20min DelayNot Open Dec 25 15:30 JST
2.75BMarket Cap17.12P/E (Static)

MFS (196A) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
305.05%119.21M
-179.11%-58.14M
108.98%73.49M
-818.77M
Net profit before non-cash adjustment
237.36%198.44M
1.80%-144.47M
73.47%-147.11M
---554.43M
Total adjustment of non-cash items
-102.61%-1.56M
135.31%59.62M
-47.40%25.34M
--48.17M
-Depreciation and amortization
26.35%29.35M
228.85%23.23M
-74.35%7.06M
--27.54M
-Disposal profit
----
----
----
--2.33M
-Remuneration paid in stock
--5.12M
--0
----
----
-Other non-cash items
-198.98%-36.02M
99.15%36.4M
-0.17%18.28M
--18.31M
Changes in working capital
-390.82%-77.68M
-86.32%26.71M
162.48%195.26M
---312.52M
-Change in receivables
-667.91%-13.26M
102.32%2.33M
-49.54%-100.78M
---67.39M
-Change in inventory
---81.8M
--0
200.00%200.17M
---200.17M
-Change in prepaid assets
115.19%1.01M
16.53%-6.64M
-107.65%-7.95M
---3.83M
-Change in payables
70.14%21.08M
-86.38%12.39M
458.21%90.95M
---25.39M
-Change in accrued expense
-123.33%-4.69M
75.90%20.12M
167.63%11.44M
---16.91M
-Provision for loans, leases and other losses
99.00%-15K
-205.20%-1.5M
20.78%1.42M
--1.18M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
88.38%-1.18M
-0.18%-10.17M
-95.97%-10.15M
-5.18M
Interest received (cash flow from operating activities)
2,626.67%1.64M
252.94%60K
-19.05%17K
21K
Tax refund paid
-10.43%-2.86M
-121.28%-2.59M
-23.16%-1.17M
-950K
Other operating cash inflow (outflow)
-5K
0
100.00%2K
1K
Operating cash flow
264.89%116.8M
-213.91%-70.84M
107.54%62.19M
---824.88M
Investing cash flow
Net PPE purchase and sale
29.29%-5.61M
-99.40%-7.94M
-111.58%-3.98M
---1.88M
Net intangibles purchase and sale
--0
-171.09%-78.27M
---28.87M
--0
Net business purchase and sale
----
----
----
--5.01M
Net investment product transactions
-9,891.90%-499.6M
95.00%-5M
---100M
--0
Advance cash and loans provided to other parties
---50M
--0
----
----
Net changes in other investments
264,392.04%298.65M
-105.29%-113K
-97.85%2.14M
--99.37M
Investing cash flow
-180.94%-256.56M
30.14%-91.32M
-227.53%-130.72M
--102.5M
Financing cash flow
Net issuance payments of debt
74.43%-108.33M
-332.79%-423.67M
-9.00%182M
--200M
Net common stock issuance
-99.50%4.98M
13.85%988.76M
--868.5M
--0
Issuance fees
-33.74%-11.68M
---8.73M
--0
----
Net other fund-raising expenses
---530K
----
----
----
Financing cash flow
-120.77%-115.56M
-47.04%556.36M
425.25%1.05B
--200M
Net cash flow
Beginning cash position
26.68%1.87B
198.13%1.48B
-51.31%495.63M
--1.02B
Current changes in cash
-164.77%-255.32M
-59.86%394.2M
287.98%981.97M
---522.38M
Cash adjustments other than cash changes
----
-200.00%-1K
--1K
----
End cash Position
-13.64%1.62B
26.68%1.87B
198.13%1.48B
--495.63M
Free cash flow
170.80%111.19M
-635.37%-157.05M
103.55%29.33M
---826.76M
Currency Unit
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2025(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 305.05%119.21M-179.11%-58.14M108.98%73.49M-818.77M
Net profit before non-cash adjustment 237.36%198.44M1.80%-144.47M73.47%-147.11M---554.43M
Total adjustment of non-cash items -102.61%-1.56M135.31%59.62M-47.40%25.34M--48.17M
-Depreciation and amortization 26.35%29.35M228.85%23.23M-74.35%7.06M--27.54M
-Disposal profit --------------2.33M
-Remuneration paid in stock --5.12M--0--------
-Other non-cash items -198.98%-36.02M99.15%36.4M-0.17%18.28M--18.31M
Changes in working capital -390.82%-77.68M-86.32%26.71M162.48%195.26M---312.52M
-Change in receivables -667.91%-13.26M102.32%2.33M-49.54%-100.78M---67.39M
-Change in inventory ---81.8M--0200.00%200.17M---200.17M
-Change in prepaid assets 115.19%1.01M16.53%-6.64M-107.65%-7.95M---3.83M
-Change in payables 70.14%21.08M-86.38%12.39M458.21%90.95M---25.39M
-Change in accrued expense -123.33%-4.69M75.90%20.12M167.63%11.44M---16.91M
-Provision for loans, leases and other losses 99.00%-15K-205.20%-1.5M20.78%1.42M--1.18M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 88.38%-1.18M-0.18%-10.17M-95.97%-10.15M-5.18M
Interest received (cash flow from operating activities) 2,626.67%1.64M252.94%60K-19.05%17K21K
Tax refund paid -10.43%-2.86M-121.28%-2.59M-23.16%-1.17M-950K
Other operating cash inflow (outflow) -5K0100.00%2K1K
Operating cash flow 264.89%116.8M-213.91%-70.84M107.54%62.19M---824.88M
Investing cash flow
Net PPE purchase and sale 29.29%-5.61M-99.40%-7.94M-111.58%-3.98M---1.88M
Net intangibles purchase and sale --0-171.09%-78.27M---28.87M--0
Net business purchase and sale --------------5.01M
Net investment product transactions -9,891.90%-499.6M95.00%-5M---100M--0
Advance cash and loans provided to other parties ---50M--0--------
Net changes in other investments 264,392.04%298.65M-105.29%-113K-97.85%2.14M--99.37M
Investing cash flow -180.94%-256.56M30.14%-91.32M-227.53%-130.72M--102.5M
Financing cash flow
Net issuance payments of debt 74.43%-108.33M-332.79%-423.67M-9.00%182M--200M
Net common stock issuance -99.50%4.98M13.85%988.76M--868.5M--0
Issuance fees -33.74%-11.68M---8.73M--0----
Net other fund-raising expenses ---530K------------
Financing cash flow -120.77%-115.56M-47.04%556.36M425.25%1.05B--200M
Net cash flow
Beginning cash position 26.68%1.87B198.13%1.48B-51.31%495.63M--1.02B
Current changes in cash -164.77%-255.32M-59.86%394.2M287.98%981.97M---522.38M
Cash adjustments other than cash changes -----200.00%-1K--1K----
End cash Position -13.64%1.62B26.68%1.87B198.13%1.48B--495.63M
Free cash flow 170.80%111.19M-635.37%-157.05M103.55%29.33M---826.76M
Currency Unit JPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More