Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BEKE-W
02423
5
JD-SW
09618
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -11.97%2.58M | --2.86M | -61.99%2.93M | -66.72%3.94M | -66.72%3.94M | 843.40%7.72M | 763.99%11.84M | 763.99%11.84M | -8.03%1.15M | -80.75%818K |
| -Cash and cash equivalents | -11.97%2.58M | --2.86M | -61.99%2.93M | -66.72%3.94M | -66.72%3.94M | 843.40%7.72M | 763.99%11.84M | 763.99%11.84M | -8.03%1.15M | -80.75%818K |
| -Accounts receivable | 0.90%224K | --231.65K | -89.74%222K | -68.38%175.89K | -68.38%175.89K | 59.28%2.16M | -55.69%556.17K | -55.69%556.17K | -94.55%159K | -41.84%1.36M |
| -Gross accounts receivable | ---- | --298.66K | -89.74%222K | 295.63%2.29M | 295.63%2.29M | --2.16M | -96.82%578.3K | -96.82%578.3K | ---- | ---- |
| -Bad debt provision | ---- | ---67.01K | ---- | -9,445.03%-2.11M | -9,445.03%-2.11M | ---- | 99.87%-22.13K | 99.87%-22.13K | ---- | ---- |
| -Other receivables | 9.25%1.41M | --117.87K | -23.68%1.29M | -95.63%105.38K | -95.63%105.38K | -48.64%1.69M | 44.38%2.41M | 44.38%2.41M | -88.16%276K | 11.52%3.28M |
| Inventory | -41.74%832K | --692.12K | -27.73%1.43M | 22.93%1.18M | 22.93%1.18M | 312.53%1.98M | 73.97%963.52K | 73.97%963.52K | -66.90%807K | -80.68%479K |
| Prepaid assets | ---- | --1.52M | ---- | --1.34M | --1.34M | 154.24%150K | ---- | ---- | -62.37%35K | -6.35%59K |
| Total current assets | -10.11%5.52M | --5.8M | -55.42%6.15M | -55.23%7.12M | -55.23%7.12M | 117.26%13.78M | 202.16%15.9M | 202.16%15.9M | -69.27%2.77M | -47.43%6.34M |
| Non current assets | ||||||||||
| Net PPE | -13.82%12.07M | --13.73M | 250.74%14.01M | 93.85%8.74M | 93.85%8.74M | 4,891.25%3.99M | 6,299.32%4.51M | 6,299.32%4.51M | -39.56%55K | -20.00%80K |
| -Gross PP&E | ---- | --30.31M | ---- | --11.16M | --11.16M | 4,891.25%3.99M | ---- | ---- | --55K | --80K |
| -Accumulated depreciation | ---- | ---16.58M | ---- | ---2.43M | ---2.43M | ---- | ---- | ---- | ---- | ---- |
| Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Goodwill and other intangible assets | -17.80%6.05M | --6.05M | 105.07%7.36M | -27.92%2.59M | -27.92%2.59M | --3.59M | --3.59M | --3.59M | ---- | ---- |
| -Goodwill | -32.60%4.96M | --4.96M | --7.36M | -27.92%2.59M | -27.92%2.59M | ---- | --3.59M | --3.59M | ---- | ---- |
| -Other intangible assets | --1.09M | --1.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | -15.08%18.19M | --19.86M | 179.77%21.42M | 39.10%11.41M | 39.10%11.41M | 9,470.00%7.66M | 11,550.79%8.2M | 11,550.79%8.2M | -93.95%55K | -91.29%80K |
| Total assets | -13.97%23.71M | --25.66M | 28.57%27.56M | -23.13%18.53M | -23.13%18.53M | 233.73%21.44M | 351.98%24.11M | 351.98%24.11M | -71.53%2.83M | -50.53%6.42M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | 2.05%1.45M | --1.54M | 264.01%1.42M | 20.08%500.98K | 20.08%500.98K | -76.90%389K | -72.00%417.2K | -72.00%417.2K | --16K | -89.35%1.68M |
| -Including:Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -89.50%1.66M |
| -Including:Current capital Lease obligation | 2.05%1.45M | --1.54M | 264.01%1.42M | 20.08%500.98K | 20.08%500.98K | 1,520.83%389K | --417.2K | --417.2K | --16K | --24K |
| Payables | -32.29%2.84M | --2.72M | 48.95%4.2M | -76.44%935.01K | -76.44%935.01K | 9.36%2.82M | 44.23%3.97M | 44.23%3.97M | -75.17%1.34M | -87.12%2.58M |
| -accounts payable | 14.01%586K | --489.69K | 9.36%514K | 3.87%283.87K | 3.87%283.87K | -6.37%470K | -83.77%273.3K | -83.77%273.3K | -93.59%175K | -79.65%502K |
| -Total tax payable | -50.36%69K | --101.42K | 1,163.64%139K | -11.67%41.76K | -11.67%41.76K | 37.50%11K | --47.28K | --47.28K | ---- | --8K |
| -Other payable | -38.30%2.19M | --2.12M | 51.67%3.54M | -83.29%609.37K | -83.29%609.37K | 13.07%2.34M | 241.66%3.65M | 241.66%3.65M | -56.27%1.16M | -88.21%2.07M |
| Current provisions | -64.62%46K | --98.91K | 91.18%130K | 82.60%129.59K | 82.60%129.59K | --68K | --70.97K | --70.97K | ---- | ---- |
| Current liabilities | -23.13%4.71M | --4.87M | 80.26%6.13M | -49.20%2.61M | -49.20%2.61M | -34.33%3.4M | -33.49%5.14M | -33.49%5.14M | -77.79%1.35M | -85.90%5.18M |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | -25.76%4.44M | --5.38M | 180.76%5.98M | 74.68%4.57M | 74.68%4.57M | 944.61%2.13M | --2.62M | --2.62M | --210K | --204K |
| -Including:Long term debt | ---- | ---- | ---- | --0 | --0 | --0 | --172.35K | --172.35K | --172K | --172K |
| -Including:Long term capital lease obligation | -25.76%4.44M | --5.38M | 180.76%5.98M | 87.00%4.57M | 87.00%4.57M | 6,559.38%2.13M | --2.44M | --2.44M | --38K | --32K |
| Long-term accounts payable and other payables | -75.77%126K | --246.88K | --520K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term provisions | --557K | --583.97K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | -15.95%5.54M | --6.63M | 187.53%6.6M | 67.27%4.66M | 67.27%4.66M | 1,024.51%2.29M | --2.79M | --2.79M | -82.35%210K | --204K |
| Total liabilities | -19.41%10.25M | --11.49M | 123.48%12.72M | -8.22%7.27M | -8.22%7.27M | 5.82%5.69M | 2.61%7.92M | 2.61%7.92M | -78.53%1.56M | -85.34%5.38M |
| Shareholders'equity | ||||||||||
| Share capital | 0.36%128.71M | --128.65M | 3.39%128.25M | 0.16%124.09M | 0.16%124.09M | 13.60%124.04M | 18.21%123.9M | 18.21%123.9M | 4.41%109.43M | 6.42%109.19M |
| -common stock | 0.36%128.71M | --128.65M | 3.39%128.25M | 0.16%124.09M | 0.16%124.09M | 13.60%124.04M | 18.21%123.9M | 18.21%123.9M | 4.41%109.43M | 6.42%109.19M |
| Retained earnings | -1.96%-116.23M | ---115.39M | -4.69%-114M | -4.86%-113.41M | -4.86%-113.41M | ---108.89M | -1.68%-108.16M | -1.68%-108.16M | ---- | ---- |
| Total stockholders'equity | -9.31%13.46M | --14.16M | -5.75%14.84M | -30.43%11.26M | -30.43%11.26M | 1,408.24%15.75M | 807.31%16.19M | 807.31%16.19M | -51.97%1.27M | 104.41%1.04M |
| Noncontrolling interests | ---- | ---- | ---- | --0 | --0 | ---- | --0 | --0 | --0 | --0 |
| Total equity | -9.31%13.46M | --14.16M | -5.75%14.84M | -30.43%11.26M | -30.43%11.26M | 1,408.24%15.75M | 777.67%16.19M | 777.67%16.19M | -52.32%1.27M | 104.40%1.04M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |