Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -28.26%7.48B | -35.85%10.68B | -26.16%10.78B | -34.93%8.36B | -34.93%8.36B | -0.83%10.42B | 139.95%16.65B | 37.37%14.6B | 21.38%12.85B | 21.38%12.85B |
| -Cash and cash equivalents | 16.41%7.48B | 49.41%10.68B | -36.03%6.78B | -45.94%3.16B | -45.94%3.16B | 33.53%6.42B | 143.29%7.15B | 129.01%10.6B | 27.54%5.85B | 27.54%5.85B |
| -Short term investments | ---- | ---- | 0.00%4B | -25.71%5.2B | -25.71%5.2B | -29.82%4B | 137.50%9.5B | -33.33%4B | 16.67%7B | 16.67%7B |
| Receivables | -1.15%7.32B | 2.36%8.13B | -0.21%8.07B | 3.71%9.23B | 3.71%9.23B | -0.86%7.4B | -8.26%7.94B | -5.88%8.09B | -13.07%8.9B | -13.07%8.9B |
| -Accounts receivable | -1.15%7.32B | 2.36%8.13B | -0.21%8.07B | 1.17%8.49B | 1.17%8.49B | -0.86%7.4B | -8.26%7.94B | -5.88%8.09B | -1.73%8.39B | -1.73%8.39B |
| -Gross accounts receivable | -1.15%7.32B | 2.36%8.13B | -0.21%8.07B | 1.17%8.49B | 1.17%8.49B | -0.86%7.4B | -8.26%7.94B | -5.88%8.09B | -1.73%8.39B | -1.73%8.39B |
| -Other receivables | ---- | ---- | ---- | 45.14%746M | 45.14%746M | ---- | ---- | ---- | -69.85%514M | -69.85%514M |
| Inventory | -6.82%36.01B | 7.09%17.38B | 10.55%24.79B | 14.86%33.02B | 14.86%33.02B | 7.47%38.65B | -17.67%16.23B | -16.60%22.42B | -19.90%28.75B | -19.90%28.75B |
| Other current assets | 8.62%9.11B | -6.27%7.65B | -18.55%3.97B | 64.47%699M | 64.47%699M | -2.24%8.38B | -4.01%8.16B | -4.19%4.87B | 29.57%425M | 29.57%425M |
| Total current assets | -7.62%59.91B | -10.50%43.84B | -4.75%47.61B | 0.76%51.32B | 0.76%51.32B | 3.75%64.86B | 11.80%48.98B | -2.36%49.98B | -10.73%50.93B | -10.73%50.93B |
| Non current assets | ||||||||||
| Net PPE | -18.15%21.2B | -4.43%21.62B | -6.77%20.53B | -16.62%20.24B | -16.62%20.24B | 2.93%25.9B | -9.08%22.63B | -8.62%22.02B | -0.55%24.28B | -0.55%24.28B |
| -Gross PP&E | -18.14%21.2B | -4.43%21.62B | -6.77%20.53B | -3.42%100.97B | -3.42%100.97B | 2.93%25.9B | -9.09%22.62B | -8.62%22.02B | 1.58%104.55B | 1.58%104.55B |
| -Accumulated depreciation | ---- | ---- | ---- | -0.57%-80.73B | -0.57%-80.73B | ---- | ---- | ---- | -2.24%-80.27B | -2.24%-80.27B |
| Total investment | 10.67%28.2B | 3.90%26.17B | -2.97%25.68B | 2.02%25.46B | 2.02%25.46B | 10.07%25.49B | 2.98%25.19B | 22.00%26.46B | 27.78%24.95B | 27.78%24.95B |
| -Financial asset investment | 10.67%28.2B | 3.90%26.17B | -2.97%25.68B | 2.02%25.46B | 2.02%25.46B | 10.07%25.49B | 2.98%25.19B | 22.00%26.46B | 27.78%24.95B | 27.78%24.95B |
| -Including:Available-for-sale securities | 10.67%28.2B | 3.90%26.17B | -2.97%25.68B | 2.02%25.46B | 2.02%25.46B | 10.07%25.49B | 2.98%25.19B | 22.00%26.46B | 27.78%24.95B | 27.78%24.95B |
| Goodwill and other intangible assets | -0.25%1.62B | 210.81%1.61B | 198.86%1.58B | 184.64%1.56B | 184.64%1.56B | 210.10%1.63B | 0.19%518M | 4.36%527M | 6.63%547M | 6.63%547M |
| Defined pension benefit | 13.23%2.51B | 13.41%2.5B | 13.40%2.5B | 13.44%2.49B | 13.44%2.49B | 48.09%2.21B | 48.12%2.21B | 48.12%2.2B | 48.21%2.2B | 48.21%2.2B |
| Other non current assets | 4.41%142M | 6.34%151M | 0.00%141M | 25.00%150M | 25.00%150M | 9.68%136M | 5.19%142M | 0.00%141M | -25.93%120M | -25.93%120M |
| Total non current assets | -3.05%53.68B | 2.71%52.06B | -1.82%50.42B | -4.21%49.9B | -4.21%49.9B | 9.72%55.36B | -1.56%50.68B | 7.16%51.36B | 13.01%52.09B | 13.01%52.09B |
| Total assets | -5.51%113.59B | -3.78%95.9B | -3.26%98.03B | -1.75%101.22B | -1.75%101.22B | 6.41%120.22B | 4.58%99.67B | 2.24%101.34B | -0.12%103.02B | -0.12%103.02B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -14.97%11.52B | -52.00%24M | 7,326.23%4.53B | -17.10%9.04B | -17.10%9.04B | -18.46%13.54B | -97.40%50M | -99.46%61M | -41.51%10.9B | -41.51%10.9B |
| -Current debt and capital lease obligation | -14.97%11.52B | -52.00%24M | 7,326.23%4.53B | -17.10%9.04B | -17.10%9.04B | -18.46%13.54B | -97.40%50M | -99.46%61M | -41.51%10.9B | -41.51%10.9B |
| -Including:Current debt | -14.97%11.52B | -52.00%24M | 7,326.23%4.53B | -17.10%9.04B | -17.10%9.04B | -18.46%13.54B | -97.40%50M | -99.46%61M | -41.51%10.9B | -41.51%10.9B |
| Payables | -46.98%4.39B | -57.64%1.74B | -53.75%2.39B | 9.42%2.09B | 9.42%2.09B | 94.98%8.28B | 129.46%4.11B | 137.09%5.16B | 49.22%1.91B | 49.22%1.91B |
| -accounts payable | -31.10%4.29B | -3.03%1.25B | -10.12%2.29B | -5.80%1.33B | -5.80%1.33B | 49.35%6.23B | -0.15%1.29B | 20.98%2.55B | 19.92%1.42B | 19.92%1.42B |
| -Total tax payable | -95.22%98M | -82.63%489M | -96.36%95M | 52.93%757M | 52.93%757M | 2,597.37%2.05B | 465.46%2.82B | 3,682.61%2.61B | 395.00%495M | 395.00%495M |
| Accrued and deferred income | ---- | ---- | ---- | -96.70%15M | -96.70%15M | ---- | ---- | ---- | 9,000.00%455M | 9,000.00%455M |
| Other current liabilities | 0.42%11.74B | 11.10%9.3B | 10.39%6.96B | -15.82%5.29B | -15.82%5.29B | -2.75%11.69B | -11.67%8.37B | -7.13%6.3B | 8.38%6.29B | 8.38%6.29B |
| Current liabilities | -17.51%27.64B | -11.68%11.06B | 20.40%13.88B | -15.95%16.44B | -15.95%16.44B | 1.93%33.51B | -5.01%12.53B | -43.38%11.52B | -23.99%19.55B | -23.99%19.55B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --0 | --0 | -88.57%4M | -77.08%11M | -77.08%11M | -72.13%17M | -67.57%24M | -63.54%35M | -59.66%48M | -59.66%48M |
| -Long term debt and capital lease obligation | --0 | --0 | -88.57%4M | -77.08%11M | -77.08%11M | -72.13%17M | -67.57%24M | -63.54%35M | -59.66%48M | -59.66%48M |
| -Including:Long term debt | --0 | --0 | -88.57%4M | -77.08%11M | -77.08%11M | -72.13%17M | -67.57%24M | -63.54%35M | -59.66%48M | -59.66%48M |
| Long term pension and other post-retirement benefit plans | -1.95%3.67B | -2.76%3.62B | -2.73%3.74B | -4.70%3.69B | -4.70%3.69B | -7.26%3.74B | -6.41%3.73B | -7.04%3.84B | -5.66%3.87B | -5.66%3.87B |
| Non current deferred liabilities | ---- | ---- | ---- | 10.81%5.76B | 10.81%5.76B | ---- | ---- | ---- | 53.56%5.2B | 53.56%5.2B |
| Other non current liabilities | 18.52%8.09B | 13.20%7.53B | -2.08%7.29B | -17.95%1.49B | -17.95%1.49B | 12.48%6.82B | 2.62%6.65B | 30.70%7.45B | 7.90%1.82B | 7.90%1.82B |
| Total non current liabilities | 11.09%11.76B | 7.22%11.16B | -2.57%11.03B | 0.16%10.95B | 0.16%10.95B | 4.13%10.58B | -1.28%10.4B | 14.07%11.32B | 17.69%10.94B | 17.69%10.94B |
| Total liabilities | -10.64%39.4B | -3.11%22.22B | 9.02%24.91B | -10.17%27.39B | -10.17%27.39B | 2.45%44.09B | -3.35%22.93B | -24.55%22.85B | -12.93%30.49B | -12.93%30.49B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%8.28B | 0.00%8.28B | 0.00%8.28B | 0.00%8.28B | 0.00%8.28B | 0.00%8.28B | 0.00%8.28B | 0.00%8.28B | 0.00%8.28B | 0.00%8.28B |
| -common stock | 0.00%8.28B | 0.00%8.28B | 0.00%8.28B | 0.00%8.28B | 0.00%8.28B | 0.00%8.28B | 0.00%8.28B | 0.00%8.28B | 0.00%8.28B | 0.00%8.28B |
| Additional paid-in capital | -0.13%8.4B | 0.01%8.42B | 0.02%8.42B | 0.02%8.42B | 0.02%8.42B | 0.02%8.42B | 0.02%8.42B | 0.00%8.41B | 0.00%8.41B | 0.00%8.41B |
| Retained earnings | -15.54%43.04B | -5.65%48.85B | -7.61%47.83B | 4.28%48.66B | 4.28%48.66B | 11.65%50.96B | 12.31%51.78B | 15.13%51.77B | 2.51%46.66B | 2.51%46.66B |
| Less: Treasury stock | -73.83%1.5B | 13.22%6.48B | 16.85%5.72B | 21.08%5.72B | 21.08%5.72B | 26.72%5.72B | 33.56%5.72B | 22.84%4.9B | 26.34%4.72B | 26.34%4.72B |
| Other reserves | 12.49%15.97B | 4.48%14.61B | -4.04%14.32B | 2.09%14.19B | 2.09%14.19B | 17.11%14.2B | 7.04%13.99B | 33.75%14.92B | 43.90%13.9B | 43.90%13.9B |
| Total stockholders'equity | -2.54%74.19B | -3.98%73.68B | -6.84%73.13B | 1.79%73.83B | 1.79%73.83B | 8.85%76.13B | 7.21%76.74B | 14.03%78.49B | 6.46%72.53B | 6.46%72.53B |
| Total equity | -2.54%74.19B | -3.98%73.68B | -6.84%73.13B | 1.79%73.83B | 1.79%73.83B | 8.85%76.13B | 7.21%76.74B | 14.03%78.49B | 6.46%72.53B | 6.46%72.53B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |