Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 9.40%4.06B | 361.30%3.71B | 78.13%804.31M | -54.16%451.53M | -50.99%984.97M | 38.23%2.01B | -4.41%1.45B | -21.40%1.52B | 1,441.37%1.94B | -108.24%-144.27M |
| Net profit before non-cash adjustment | 14.58%4.26B | 21.24%3.72B | 45.10%3.07B | 6.19%2.11B | 21.34%1.99B | 0.67%1.64B | 65.36%1.63B | -16.93%985.31M | 33.76%1.19B | -7.16%886.83M |
| Total adjustment of non-cash items | 15.20%-232M | 59.04%-273.57M | -323.66%-667.94M | -79.29%-157.66M | -527.26%-87.94M | -82.60%20.58M | -82.65%118.28M | 327.31%681.79M | -8.16%159.55M | -61.11%173.73M |
| -Depreciation and amortization | 2.46%194M | -5.48%189.35M | 47.60%200.32M | -0.65%135.72M | -41.37%136.6M | -3.83%233.01M | -22.62%242.28M | -19.07%313.11M | -4.68%386.89M | -8.14%405.89M |
| -Reversal of impairment losses recognized in profit and loss | --0 | --93.13M | --0 | 112.68%12.06M | -481.78%-95.12M | --24.91M | ---- | 2,084.73%1.15B | -84.71%52.72M | --344.75M |
| -Share of associates | 101.60%3M | -126.64%-187.62M | 18.33%-82.78M | 18.54%-101.36M | -5.43%-124.44M | -6.09%-118.03M | -2.15%-111.26M | 25.78%-108.92M | -31.39%-146.75M | -607.88%-111.69M |
| -Disposal profit | -223.51%-518M | -973.83%-160.12M | 1,261.22%18.32M | 68.67%-1.58M | -133.61%-5.04M | -2.26%14.98M | 102.72%15.33M | -4,144.60%-563.26M | 97.23%-13.27M | -16,771.51%-479.31M |
| -Net exchange gains and losses | -16.87%6M | 142.12%7.22M | 60.36%-17.14M | -5.80%-43.22M | 50.91%-40.85M | -241.89%-83.23M | 303.21%58.65M | -67.41%-28.86M | 4.95%-17.24M | -122.25%-18.14M |
| -Other non-cash items | 138.51%83M | 72.60%-215.53M | -393.91%-786.66M | -489.38%-159.27M | 180.09%40.9M | 41.11%-51.07M | -5.61%-86.73M | 20.12%-82.12M | -419.06%-102.81M | 156.11%32.22M |
| Changes in working capital | -83.82%43M | 116.67%265.75M | -6.00%-1.59B | -63.97%-1.5B | -362.96%-917.47M | 218.82%348.9M | -101.04%-293.64M | -124.78%-146.06M | 148.93%589.47M | -445.66%-1.2B |
| -Change in receivables | 536.81%323M | 91.45%-73.95M | -76.03%-865.34M | -4,815.60%-491.6M | 104.53%10.43M | -272.56%-229.92M | -24.18%133.25M | 168.51%175.73M | -58.59%-256.51M | -748.60%-161.74M |
| -Change in inventory | -120.29%-152M | 193.39%749.1M | 29.46%-802.15M | -22.55%-1.14B | -355.21%-927.93M | 68.53%363.59M | 179.10%215.74M | -148.11%-272.75M | 182.13%566.92M | -337.74%-690.28M |
| -Change in payables | 118.34%40M | -164.35%-218.04M | -17.76%338.84M | 126.58%412.01M | 23.44%181.84M | 126.60%147.31M | -843.84%-553.79M | -143.66%-58.67M | 279.81%134.38M | -160.66%-74.74M |
| -Provision for loans, leases and other losses | 202.02%17M | -179.42%-16.66M | -32.43%20.98M | 492.90%31.05M | 183.81%5.24M | 57.59%-6.25M | 9.87%-14.73M | -26.01%-16.35M | 92.90%-12.97M | ---182.71M |
| -Changes in other current assets | -130.76%-247M | 79.11%-107.04M | -33.08%-512.43M | -861.34%-385.07M | -873.39%-40.06M | 33.31%-4.12M | -214.09%-6.17M | -96.50%5.41M | 371.35%154.5M | -337.51%-56.94M |
| -Changes in other current liabilities | 191.63%62M | -130.00%-67.67M | 239.83%225.53M | 145.15%66.37M | -287.75%-146.99M | 215.25%78.29M | -430.15%-67.93M | 552.94%20.57M | 108.20%3.15M | -299.57%-38.42M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -55.38%-78M | -16.54%-50.2M | -48.58%-43.08M | -117.30%-28.99M | 20.25%-13.34M | 19.42%-16.73M | 20.52%-20.76M | 14.04%-26.12M | 3.71%-30.39M | 4.13%-31.56M |
| Interest received (cash flow from operating activities) | 4.34%282M | -71.81%270.27M | 473.56%958.82M | 9.64%167.17M | 12.58%152.48M | 11.18%135.44M | -0.64%121.82M | -11.11%122.61M | 26.99%137.93M | -18.23%108.62M |
| Tax refund paid | -83.52%-1.11B | 22.00%-606.49M | -7,563.35%-777.52M | 98.22%-10.15M | -95.61%-569.03M | 63.87%-290.9M | -102.06%-805.13M | -8.82%-398.45M | 33.91%-366.15M | -39.40%-554M |
| Other operating cash inflow (outflow) | 0 | 0.00%-1K | 0.00%-1K | -1K | 0 | 0 | 0.00%-1K | -1K | 0 | -2K |
| Operating cash flow | -5.23%3.15B | 252.65%3.32B | 62.63%942.53M | 4.41%579.56M | -69.79%555.07M | 145.06%1.84B | -38.49%749.86M | -27.29%1.22B | 369.89%1.68B | -142.75%-621.21M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -463.59%-957M | 190.09%263.21M | -12.55%-292.17M | -18.90%-259.6M | 3.34%-218.33M | -150.75%-225.87M | 39.40%-90.08M | 77.92%-148.64M | -2,218.21%-673.23M | 81.13%-29.04M |
| Net intangibles purchase and sale | -801.43%-46M | 81.72%-5.1M | -93.51%-27.92M | 67.13%-14.43M | -634.20%-43.9M | 77.71%-5.98M | 37.53%-26.82M | 9.83%-42.93M | -94.49%-47.61M | -227.71%-24.48M |
| Net business purchase and sale | ---1B | ---- | --0 | ---39.41M | --0 | ---- | ---- | ---- | ---21.08M | ---- |
| Net investment product transactions | 121.38%479M | -1,786.87%-2.24B | -7,068.60%-118.71M | 98.85%-1.66M | 42.08%-144.2M | 29.73%-248.97M | -150.72%-354.3M | 992.51%698.59M | -78.07%63.94M | 812.69%291.57M |
| Advance cash and loans provided to other parties | -96.15%-1.02B | 47.47%-520M | -8.79%-990M | 3.19%-910M | -5.62%-940M | 39.46%-890M | -75.00%-1.47B | -5.65%-840M | 8.09%-795.08M | 28.73%-865.09M |
| Repayment of advance payments to other parties and cash income from loans | ---- | 1.89%932.17M | -13.32%914.9M | 21.28%1.06B | -16.86%870.28M | -2.65%1.05B | 19.66%1.08B | 20.72%898.55M | -42.49%744.34M | 28.91%1.29B |
| Net changes in other investments | 3,562.96%839M | 794.09%22.91M | -329,900.00%-3.3M | ---1K | ---- | -331.00%-154.62M | -1,793,700.00%-35.88M | -100.00%-2K | 50.00%-1K | -100.10%-2K |
| Investing cash flow | -10.23%-1.71B | -199.06%-1.55B | -204.97%-517.2M | 64.38%-169.59M | 0.54%-476.16M | 46.92%-478.72M | -259.46%-901.88M | 177.61%565.57M | -209.21%-728.72M | 291.78%667.25M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -103.55%-59M | 110.32%1.66B | -12.99%790M | 6,993.05%907.91M | 143.88%12.8M | 88.81%-29.17M | 49.11%-260.61M | -420.42%-512.1M | 28.05%-98.4M | 42.99%-136.77M |
| Net common stock issuance | --0 | -3,523,565.71%-1.23B | ---35K | --0 | 7.37%-88K | -171.43%-95K | 61.11%-35K | -190.32%-90K | 61.73%-31K | 87.98%-81K |
| Increase or decrease of lease financing | ---- | -10.15%-716K | 95.72%-650K | 16.49%-15.19M | 10.78%-18.19M | 2.15%-20.39M | ---20.84M | ---- | ---- | ---- |
| Cash dividends paid | -1.43%-872M | -0.05%-859.7M | -146.15%-859.26M | -18.18%-349.07M | 0.00%-295.37M | 0.00%-295.37M | 0.00%-295.37M | 0.00%-295.38M | -22.22%-295.38M | 0.01%-241.67M |
| Net other fund-raising expenses | ---- | 2,782,550.00%55.65M | -100.00%-2K | 251.93%90M | 2,557,400.00%25.57M | 50.00%-1K | 0.00%-2K | 0.00%-2K | 100.00%-2K | ---394.88M |
| Financing cash flow | -147.24%-931M | -438.35%-376.55M | -111.04%-69.95M | 330.18%633.64M | 20.22%-275.28M | 40.19%-345.03M | 28.57%-576.85M | -105.07%-807.57M | 49.08%-393.81M | -60.37%-773.4M |
| Net cash flow | ||||||||||
| Beginning cash position | 25.96%6.64B | 8.19%5.27B | 28.25%4.88B | -4.19%3.8B | 35.01%3.97B | -20.00%2.94B | 38.97%3.67B | 26.87%2.64B | -25.81%2.08B | 28.15%2.81B |
| Current changes in cash | -63.30%514M | 294.09%1.4B | -65.95%355.38M | 631.47%1.04B | -119.37%-196.36M | 239.10%1.01B | -174.60%-728.87M | 76.34%977.08M | 176.17%554.07M | -216.79%-727.37M |
| Effect of exchange rate changes | 376.63%86M | -170.95%-31.09M | 43.76%43.81M | 1.06%30.48M | 99.00%30.16M | 358.47%15.15M | -273.92%-5.86M | -40.90%3.37M | 122.46%5.7M | 144.13%2.56M |
| Cash adjustments other than cash changes | -99,900.00%-1M | ---1K | ---- | 300.00%2K | -200.00%-1K | 150.00%1K | -100.00%-2K | 4,962,000.00%49.62M | ---1K | ---- |
| End cash Position | 9.01%7.24B | 25.96%6.64B | 8.19%5.27B | 28.25%4.88B | -4.19%3.8B | 35.01%3.97B | -20.00%2.94B | 38.97%3.67B | 26.87%2.64B | -25.81%2.08B |
| Free cash flow | -28.68%2.15B | 384.18%3.01B | 103.69%621.73M | 4.24%305.24M | -81.76%292.81M | 153.68%1.61B | -38.39%632.96M | 7.61%1.03B | 211.34%954.75M | -166.39%-857.54M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |