JP Stock MarketDetailed Quotes

Pasona Group (2168)

Watchlist
  • 2054
  • -40-1.91%
20min DelayMarket Closed Jan 16 15:30 JST
82.55BMarket Cap-9.26P/E (Static)

Pasona Group (2168) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2025
(FY)May 31, 2024
(FY)May 31, 2023
(FY)May 31, 2022
(FY)May 31, 2021
(FY)May 31, 2020
(FY)May 31, 2019
(FY)May 31, 2018
(FY)May 31, 2017
(FY)May 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-61.29%4.44B
-36.65%11.47B
2.39%18.1B
-32.67%17.68B
55.66%26.26B
25.44%16.87B
4.59%13.45B
39.41%12.86B
224.72%9.22B
-73.42%2.84B
Net profit before non-cash adjustment
-105.48%-5.83B
533.73%106.25B
-24.78%16.77B
33.43%22.29B
120.31%16.71B
-14.74%7.58B
32.06%8.89B
64.67%6.74B
5.93%4.09B
20.36%3.86B
Total adjustment of non-cash items
103.20%2.98B
-2,695.40%-93.15B
-25.55%3.59B
-39.14%4.82B
-1.50%7.92B
35.11%8.04B
25.70%5.95B
0.72%4.74B
12.09%4.7B
7.34%4.2B
-Depreciation and amortization
-51.07%3.09B
8.07%6.32B
14.02%5.85B
15.08%5.13B
-7.78%4.46B
-8.24%4.83B
9.78%5.27B
11.27%4.8B
0.42%4.31B
22.94%4.29B
-Reversal of impairment losses recognized in profit and loss
-97.81%237M
--10.81B
--0
-95.92%132M
47.05%3.24B
928.97%2.2B
12.63%214M
35.71%190M
278.38%140M
-70.16%37M
-Share of associates
-2.29%-134M
14.38%-131M
-7.75%-153M
-229.09%-142M
3,566.67%110M
-57.14%3M
114.89%7M
-163.51%-47M
51.02%74M
-46.74%49M
-Disposal profit
100.06%67M
-9,158.13%-109.89B
-1,323.71%-1.19B
-77.70%97M
-7.84%435M
271.65%472M
-58.36%127M
185.05%305M
354.76%107M
-152.50%-42M
-Other non-cash items
-10.24%-280M
72.33%-254M
-132.99%-918M
-24.29%-394M
-159.36%-317M
57.52%534M
166.60%339M
-827.14%-509M
149.30%70M
-218.33%-142M
Changes in working capital
545.99%7.28B
27.52%-1.63B
76.11%-2.25B
-680.37%-9.43B
31.26%1.63B
188.11%1.24B
-201.66%-1.41B
224.41%1.38B
108.17%426M
-246.19%-5.22B
-Change in receivables
-46.28%2.24B
451.60%4.18B
80.56%-1.19B
-329.82%-6.11B
59.79%-1.42B
-579.78%-3.54B
124.14%737M
-39.60%-3.05B
-10.96%-2.19B
-621.98%-1.97B
-Change in inventory
2.65%-552M
-384.92%-567M
163.17%199M
31.22%-315M
-112.04%-458M
-151.16%-216M
78.87%-86M
4.24%-407M
-6,983.33%-425M
96.34%-6M
-Change in prepaid assets
263.47%2.09B
-220.74%-1.28B
188.34%1.06B
-35.55%-1.2B
-163.79%-886M
917.06%1.39B
-115.74%-170M
969.31%1.08B
--101M
----
-Change in payables
138.65%371M
-2,561.54%-960M
104.52%39M
-263.57%-862M
-81.20%527M
1,830.25%2.8B
-129.72%-162M
134.91%545M
107.77%232M
-169.77%-2.99B
-Provision for loans, leases and other losses
57.80%-192M
-1,129.73%-455M
-108.39%-37M
-43.75%441M
250.00%784M
-68.98%224M
-15.85%722M
302.82%858M
-38.08%213M
60.00%344M
-Changes in other current assets
148.21%1.23B
19.03%-2.55B
-23.94%-3.14B
-417.79%-2.54B
446.96%798M
80.57%-230M
-97.33%-1.18B
-990.91%-600M
90.63%-55M
57.56%-587M
-Changes in other current liabilities
104,650.00%2.09B
-100.25%-2M
-29.29%816M
-49.43%1.15B
183.83%2.28B
163.71%804M
-142.65%-1.26B
16.18%2.96B
25,570.00%2.55B
-101.12%-10M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
24.72%-335M
-18.98%-445M
-30.77%-374M
2.05%-286M
-48.22%-292M
10.05%-197M
-17.74%-219M
-24.00%-186M
6.83%-150M
6.94%-161M
Interest received (cash flow from operating activities)
8.74%112M
5.10%103M
13.95%98M
-1.15%86M
10.13%87M
-1.25%79M
-3.61%80M
33.87%83M
-15.07%62M
21.67%73M
Tax refund paid
92.90%-322M
64.93%-4.54B
-59.97%-12.93B
-3.38%-8.08B
-44.65%-7.82B
-29.49%-5.41B
-24.81%-4.18B
-21.90%-3.35B
-13.53%-2.74B
-15.76%-2.42B
Other operating cash inflow (outflow)
-46.28%433M
-24.46%806M
48.19%1.07B
13.03%720M
686.42%637M
50.00%81M
-44.33%54M
31.08%97M
-49.66%74M
44.12%147M
Operating cash flow
-41.50%4.33B
24.09%7.4B
-41.07%5.96B
-46.39%10.12B
65.16%18.87B
24.36%11.42B
-3.36%9.19B
47.05%9.51B
1,241.08%6.46B
-94.39%482M
Investing cash flow
Net PPE purchase and sale
3.46%-14.71B
-70.65%-15.24B
23.14%-8.93B
-65.49%-11.62B
-77.52%-7.02B
-11.94%-3.96B
58.79%-3.53B
-563.54%-8.57B
-402.72%-1.29B
79.05%-257M
Net intangibles purchase and sale
30.25%-3.42B
-6.84%-4.91B
1.96%-4.59B
-172.11%-4.68B
9.13%-1.72B
-20.10%-1.89B
21.62%-1.58B
-45.27%-2.01B
-1.32%-1.39B
10.07%-1.37B
Net business purchase and sale
-100.43%-491M
9,171.06%115.02B
87.87%-1.27B
-5,205.08%-10.45B
---197M
--0
82.39%-327M
-1,854.74%-1.86B
90.08%-95M
18.05%-958M
Net investment product transactions
-4,386.57%-18.71B
-134.90%-417M
284.13%1.2B
-2,396.15%-649M
87.06%-26M
60.97%-201M
-819.64%-515M
82.87%-56M
-15.14%-327M
29.18%-284M
Advance cash and loans provided to other parties
-16.67%-7M
40.00%-6M
-42.86%-10M
88.14%-7M
-1,080.00%-59M
91.38%-5M
-107.14%-58M
82.61%-28M
-198.15%-161M
-500.00%-54M
Repayment of advance payments to other parties and cash income from loans
-25.00%6M
-60.00%8M
81.82%20M
-81.97%11M
165.22%61M
-17.86%23M
-15.15%28M
-31.25%33M
-36.00%48M
294.74%75M
Net changes in other investments
-4,788.57%-10.27B
-119.41%-210M
148.61%1.08B
-217.09%-2.23B
24.68%-702M
-73.56%-932M
-204.07%-537M
202.99%516M
-174.89%-501M
297.93%669M
Investing cash flow
-150.50%-47.6B
853.90%94.25B
57.80%-12.5B
-206.51%-29.62B
-38.79%-9.67B
-6.83%-6.96B
45.57%-6.52B
-222.57%-11.98B
-70.63%-3.71B
53.15%-2.18B
Financing cash flow
Net issuance payments of debt
-15.92%-9.57B
-272.47%-8.26B
-75.92%4.79B
1,275.87%19.88B
-114.26%-1.69B
578.82%11.86B
-46.71%1.75B
-10.95%3.28B
82.50%3.68B
529.15%2.02B
Net common stock issuance
---1.73B
--0
---1.51B
--0
--0
-1,410.46%-4.91B
-108.60%-325M
378,200.00%3.78B
99.93%-1M
-2,187.50%-1.46B
Increase or decrease of lease financing
22.65%-345M
0.45%-446M
-4.43%-448M
33.49%-429M
13.31%-645M
-4.35%-744M
-189.91%-713M
219.79%793M
9.44%-662M
-5.94%-731M
Cash dividends paid
-116.67%-3.02B
0.00%-1.39B
-16.58%-1.39B
-57.94%-1.19B
-6.48%-756M
-38.13%-710M
-14.99%-514M
-0.22%-447M
-1.36%-446M
-17.96%-440M
Cash dividends for minorities
87.41%-400M
15.89%-3.18B
-57.99%-3.78B
-17.10%-2.39B
0.44%-2.04B
-81.26%-2.05B
-22.40%-1.13B
-38.12%-924M
-25.99%-669M
-26.43%-531M
Net other fund-raising expenses
-97.46%10M
835.71%393M
-99.45%42M
54,900.00%7.67B
-100.16%-14M
76.73%8.66B
32,553.33%4.9B
215.38%15M
98.51%-13M
-6,830.77%-875M
Financing cash flow
-16.90%-15.06B
-461.91%-12.88B
-109.74%-2.29B
557.41%23.54B
-142.53%-5.15B
205.45%12.1B
-39.01%3.96B
243.70%6.5B
193.38%1.89B
-1.00%-2.02B
Net cash flow
Beginning cash position
186.00%137.05B
-15.30%47.92B
8.18%56.58B
8.62%52.3B
51.44%48.15B
26.90%31.79B
18.95%25.05B
28.11%21.06B
-19.00%16.44B
12.64%20.3B
Current changes in cash
-165.71%-58.33B
1,104.98%88.77B
-318.96%-8.83B
-0.54%4.03B
-75.51%4.06B
149.84%16.56B
64.74%6.63B
-13.29%4.02B
224.83%4.64B
-291.85%-3.72B
Effect of exchange rate changes
-118.46%-55M
71.26%298M
-28.69%174M
156.84%244M
204.40%95M
-2,933.33%-91M
90.91%-3M
-57.14%-33M
86.79%-21M
-193.53%-159M
Cash adjustments other than cash changes
----
--60M
----
--2M
----
-203.54%-117M
11,200.00%113M
0.00%1M
-95.00%1M
-88.17%20M
End cash Position
-42.60%78.66B
186.00%137.05B
-15.30%47.92B
8.18%56.58B
8.62%52.3B
51.44%48.15B
26.90%31.79B
18.95%25.05B
28.11%21.06B
-19.00%16.44B
Free cash flow
-9.81%-14B
-66.50%-12.75B
-23.53%-7.66B
-161.29%-6.2B
114.32%10.12B
18.56%4.72B
462.24%3.98B
-129.02%-1.1B
284.73%3.79B
-135.11%-2.05B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)May 31, 2025(FY)May 31, 2024(FY)May 31, 2023(FY)May 31, 2022(FY)May 31, 2021(FY)May 31, 2020(FY)May 31, 2019(FY)May 31, 2018(FY)May 31, 2017(FY)May 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -61.29%4.44B-36.65%11.47B2.39%18.1B-32.67%17.68B55.66%26.26B25.44%16.87B4.59%13.45B39.41%12.86B224.72%9.22B-73.42%2.84B
Net profit before non-cash adjustment -105.48%-5.83B533.73%106.25B-24.78%16.77B33.43%22.29B120.31%16.71B-14.74%7.58B32.06%8.89B64.67%6.74B5.93%4.09B20.36%3.86B
Total adjustment of non-cash items 103.20%2.98B-2,695.40%-93.15B-25.55%3.59B-39.14%4.82B-1.50%7.92B35.11%8.04B25.70%5.95B0.72%4.74B12.09%4.7B7.34%4.2B
-Depreciation and amortization -51.07%3.09B8.07%6.32B14.02%5.85B15.08%5.13B-7.78%4.46B-8.24%4.83B9.78%5.27B11.27%4.8B0.42%4.31B22.94%4.29B
-Reversal of impairment losses recognized in profit and loss -97.81%237M--10.81B--0-95.92%132M47.05%3.24B928.97%2.2B12.63%214M35.71%190M278.38%140M-70.16%37M
-Share of associates -2.29%-134M14.38%-131M-7.75%-153M-229.09%-142M3,566.67%110M-57.14%3M114.89%7M-163.51%-47M51.02%74M-46.74%49M
-Disposal profit 100.06%67M-9,158.13%-109.89B-1,323.71%-1.19B-77.70%97M-7.84%435M271.65%472M-58.36%127M185.05%305M354.76%107M-152.50%-42M
-Other non-cash items -10.24%-280M72.33%-254M-132.99%-918M-24.29%-394M-159.36%-317M57.52%534M166.60%339M-827.14%-509M149.30%70M-218.33%-142M
Changes in working capital 545.99%7.28B27.52%-1.63B76.11%-2.25B-680.37%-9.43B31.26%1.63B188.11%1.24B-201.66%-1.41B224.41%1.38B108.17%426M-246.19%-5.22B
-Change in receivables -46.28%2.24B451.60%4.18B80.56%-1.19B-329.82%-6.11B59.79%-1.42B-579.78%-3.54B124.14%737M-39.60%-3.05B-10.96%-2.19B-621.98%-1.97B
-Change in inventory 2.65%-552M-384.92%-567M163.17%199M31.22%-315M-112.04%-458M-151.16%-216M78.87%-86M4.24%-407M-6,983.33%-425M96.34%-6M
-Change in prepaid assets 263.47%2.09B-220.74%-1.28B188.34%1.06B-35.55%-1.2B-163.79%-886M917.06%1.39B-115.74%-170M969.31%1.08B--101M----
-Change in payables 138.65%371M-2,561.54%-960M104.52%39M-263.57%-862M-81.20%527M1,830.25%2.8B-129.72%-162M134.91%545M107.77%232M-169.77%-2.99B
-Provision for loans, leases and other losses 57.80%-192M-1,129.73%-455M-108.39%-37M-43.75%441M250.00%784M-68.98%224M-15.85%722M302.82%858M-38.08%213M60.00%344M
-Changes in other current assets 148.21%1.23B19.03%-2.55B-23.94%-3.14B-417.79%-2.54B446.96%798M80.57%-230M-97.33%-1.18B-990.91%-600M90.63%-55M57.56%-587M
-Changes in other current liabilities 104,650.00%2.09B-100.25%-2M-29.29%816M-49.43%1.15B183.83%2.28B163.71%804M-142.65%-1.26B16.18%2.96B25,570.00%2.55B-101.12%-10M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 24.72%-335M-18.98%-445M-30.77%-374M2.05%-286M-48.22%-292M10.05%-197M-17.74%-219M-24.00%-186M6.83%-150M6.94%-161M
Interest received (cash flow from operating activities) 8.74%112M5.10%103M13.95%98M-1.15%86M10.13%87M-1.25%79M-3.61%80M33.87%83M-15.07%62M21.67%73M
Tax refund paid 92.90%-322M64.93%-4.54B-59.97%-12.93B-3.38%-8.08B-44.65%-7.82B-29.49%-5.41B-24.81%-4.18B-21.90%-3.35B-13.53%-2.74B-15.76%-2.42B
Other operating cash inflow (outflow) -46.28%433M-24.46%806M48.19%1.07B13.03%720M686.42%637M50.00%81M-44.33%54M31.08%97M-49.66%74M44.12%147M
Operating cash flow -41.50%4.33B24.09%7.4B-41.07%5.96B-46.39%10.12B65.16%18.87B24.36%11.42B-3.36%9.19B47.05%9.51B1,241.08%6.46B-94.39%482M
Investing cash flow
Net PPE purchase and sale 3.46%-14.71B-70.65%-15.24B23.14%-8.93B-65.49%-11.62B-77.52%-7.02B-11.94%-3.96B58.79%-3.53B-563.54%-8.57B-402.72%-1.29B79.05%-257M
Net intangibles purchase and sale 30.25%-3.42B-6.84%-4.91B1.96%-4.59B-172.11%-4.68B9.13%-1.72B-20.10%-1.89B21.62%-1.58B-45.27%-2.01B-1.32%-1.39B10.07%-1.37B
Net business purchase and sale -100.43%-491M9,171.06%115.02B87.87%-1.27B-5,205.08%-10.45B---197M--082.39%-327M-1,854.74%-1.86B90.08%-95M18.05%-958M
Net investment product transactions -4,386.57%-18.71B-134.90%-417M284.13%1.2B-2,396.15%-649M87.06%-26M60.97%-201M-819.64%-515M82.87%-56M-15.14%-327M29.18%-284M
Advance cash and loans provided to other parties -16.67%-7M40.00%-6M-42.86%-10M88.14%-7M-1,080.00%-59M91.38%-5M-107.14%-58M82.61%-28M-198.15%-161M-500.00%-54M
Repayment of advance payments to other parties and cash income from loans -25.00%6M-60.00%8M81.82%20M-81.97%11M165.22%61M-17.86%23M-15.15%28M-31.25%33M-36.00%48M294.74%75M
Net changes in other investments -4,788.57%-10.27B-119.41%-210M148.61%1.08B-217.09%-2.23B24.68%-702M-73.56%-932M-204.07%-537M202.99%516M-174.89%-501M297.93%669M
Investing cash flow -150.50%-47.6B853.90%94.25B57.80%-12.5B-206.51%-29.62B-38.79%-9.67B-6.83%-6.96B45.57%-6.52B-222.57%-11.98B-70.63%-3.71B53.15%-2.18B
Financing cash flow
Net issuance payments of debt -15.92%-9.57B-272.47%-8.26B-75.92%4.79B1,275.87%19.88B-114.26%-1.69B578.82%11.86B-46.71%1.75B-10.95%3.28B82.50%3.68B529.15%2.02B
Net common stock issuance ---1.73B--0---1.51B--0--0-1,410.46%-4.91B-108.60%-325M378,200.00%3.78B99.93%-1M-2,187.50%-1.46B
Increase or decrease of lease financing 22.65%-345M0.45%-446M-4.43%-448M33.49%-429M13.31%-645M-4.35%-744M-189.91%-713M219.79%793M9.44%-662M-5.94%-731M
Cash dividends paid -116.67%-3.02B0.00%-1.39B-16.58%-1.39B-57.94%-1.19B-6.48%-756M-38.13%-710M-14.99%-514M-0.22%-447M-1.36%-446M-17.96%-440M
Cash dividends for minorities 87.41%-400M15.89%-3.18B-57.99%-3.78B-17.10%-2.39B0.44%-2.04B-81.26%-2.05B-22.40%-1.13B-38.12%-924M-25.99%-669M-26.43%-531M
Net other fund-raising expenses -97.46%10M835.71%393M-99.45%42M54,900.00%7.67B-100.16%-14M76.73%8.66B32,553.33%4.9B215.38%15M98.51%-13M-6,830.77%-875M
Financing cash flow -16.90%-15.06B-461.91%-12.88B-109.74%-2.29B557.41%23.54B-142.53%-5.15B205.45%12.1B-39.01%3.96B243.70%6.5B193.38%1.89B-1.00%-2.02B
Net cash flow
Beginning cash position 186.00%137.05B-15.30%47.92B8.18%56.58B8.62%52.3B51.44%48.15B26.90%31.79B18.95%25.05B28.11%21.06B-19.00%16.44B12.64%20.3B
Current changes in cash -165.71%-58.33B1,104.98%88.77B-318.96%-8.83B-0.54%4.03B-75.51%4.06B149.84%16.56B64.74%6.63B-13.29%4.02B224.83%4.64B-291.85%-3.72B
Effect of exchange rate changes -118.46%-55M71.26%298M-28.69%174M156.84%244M204.40%95M-2,933.33%-91M90.91%-3M-57.14%-33M86.79%-21M-193.53%-159M
Cash adjustments other than cash changes ------60M------2M-----203.54%-117M11,200.00%113M0.00%1M-95.00%1M-88.17%20M
End cash Position -42.60%78.66B186.00%137.05B-15.30%47.92B8.18%56.58B8.62%52.3B51.44%48.15B26.90%31.79B18.95%25.05B28.11%21.06B-19.00%16.44B
Free cash flow -9.81%-14B-66.50%-12.75B-23.53%-7.66B-161.29%-6.2B114.32%10.12B18.56%4.72B462.24%3.98B-129.02%-1.1B284.73%3.79B-135.11%-2.05B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More