Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q2)Mar 31, 2025 | (Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | |
|---|---|---|---|---|
| Assets | ||||
| Current assets | ||||
| Cash, cash equivalents and short term investments | -54.94%195M | --432.76M | 31.09%193.72M | --147.78M |
| -Cash and cash equivalents | -54.94%195M | --432.76M | 31.09%193.72M | --147.78M |
| Receivables | 61.46%753.93M | --466.94M | 117.26%668.06M | --307.49M |
| -Accounts receivable | 61.46%753.93M | --466.94M | 117.26%668.06M | --307.49M |
| -Gross accounts receivable | 61.46%753.93M | --466.94M | 117.26%668.06M | --307.49M |
| Inventory | 165.18%343.61M | --129.57M | -58.33%60.09M | --144.21M |
| Prepaid assets | 3,550.58%142.41M | --3.9M | -0.04%2.67M | --2.67M |
| Other current assets | 563.60%46.73M | --7.04M | 329.34%14.93M | --3.48M |
| Total current assets | 42.44%1.48B | --1.04B | 55.12%939.46M | --605.62M |
| Non current assets | ||||
| Net PPE | -9.45%17.92M | --19.79M | -6.59%20.77M | --22.23M |
| -Gross PP&E | -9.45%17.92M | --19.79M | -6.60%20.77M | --22.23M |
| Prepaid assets-non current | -93.53%1.86M | --28.67M | 18.44%25.66M | --21.67M |
| Total investment | 16.05%48.8M | --42.05M | 9.77%41.68M | --37.97M |
| -Long-term equity investment | 0.00%1M | --1M | -39.80%1M | --1.66M |
| -Other investment | 16.44%47.8M | --41.05M | 12.04%40.68M | --36.31M |
| Goodwill and other intangible assets | 372.27%17.7M | --3.75M | 666.14%4.34M | --567K |
| -Other intangible assets | 372.27%17.7M | --3.75M | 666.14%4.34M | --567K |
| Deferred tax assets-non current | 5.04%8.55M | --8.14M | 123.35%8.14M | --3.65M |
| Other non current assets | 4,504.92%37.44M | --813K | 0.00%814K | --814K |
| Total non current assets | 28.15%132.26M | --103.21M | 16.70%101.42M | --86.9M |
| Total assets | 41.15%1.61B | --1.14B | 50.30%1.04B | --692.52M |
| Liabilities | ||||
| Current liabilities | ||||
| Financial liabilities | 121.77%271.84M | --122.58M | 41.47%151.62M | --107.18M |
| -Current debt and capital lease obligation | 121.77%271.84M | --122.58M | 41.47%151.62M | --107.18M |
| -Including:Current debt | 123.45%270.1M | --120.87M | 42.09%149.93M | --105.52M |
| -Including:Current capital Lease obligation | 2.00%1.74M | --1.7M | 2.00%1.69M | --1.65M |
| Payables | -50.70%133.24M | --270.27M | 104.26%192.72M | --94.35M |
| -accounts payable | -48.89%118.04M | --230.94M | 41.26%107.43M | --76.05M |
| -Total tax payable | ---- | --29.14M | 496.50%72.34M | --12.13M |
| -Other payable | 49.13%15.2M | --10.19M | 109.80%12.95M | --6.17M |
| Current provisions | --1.8M | ---- | -96.56%29K | --843K |
| Accrued and deferred income | 957.95%154.41M | --14.6M | 93.22%14.47M | --7.49M |
| Other current liabilities | 0.77%8.46M | --8.39M | 300.40%65.27M | --16.3M |
| Current liabilities | 37.01%569.74M | --415.83M | 87.52%424.1M | --226.16M |
| Non current liabilities | ||||
| Non current financial liabilities | 61.25%438.22M | --271.77M | 5.22%213.68M | --203.08M |
| -Long term debt and capital lease obligation | 61.25%438.22M | --271.77M | 5.22%213.68M | --203.08M |
| -Including:Long term debt | 62.64%437.03M | --268.71M | 6.22%209.76M | --197.48M |
| -Including:Long term capital lease obligation | -61.37%1.18M | --3.06M | -30.11%3.92M | --5.61M |
| Other non current liabilities | 50.00%3K | --2K | 50.00%3K | --2K |
| Total non current liabilities | 61.25%438.22M | --271.77M | 5.22%213.68M | --203.09M |
| Total liabilities | 46.59%1.01B | --687.6M | 48.58%637.78M | --429.24M |
| Shareholders'equity | ||||
| Share capital | 0.00%30M | --30M | 0.00%30M | --30M |
| -common stock | 0.00%30M | --30M | 0.00%30M | --30M |
| Additional paid-in capital | 0.00%6.18M | --6.18M | 0.00%6.18M | --6.18M |
| Retained earnings | 55.26%573.6M | --369.45M | 79.04%316.71M | --176.9M |
| Less: Treasury stock | 0.00%3.8M | --3.8M | 0.00%3.8M | --3.8M |
| Other reserves | ---- | --54M | 0.00%54M | --54M |
| Total stockholders'equity | 32.94%605.98M | --455.83M | 53.10%403.09M | --263.28M |
| Total equity | 32.94%605.98M | --455.83M | 53.10%403.09M | --263.28M |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |