Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 43.14%11.34B | 74.68%6.24B | -0.94%-2.26B | -55.20%1.27B | -24.37%7.92B | 143.46%3.57B | -462.94%-2.24B | 4.82%2.83B | 248.09%10.47B | 82.55%5.69B |
| Net profit before non-cash adjustment | 3.79%7.97B | 13.29%3.21B | -60.84%130M | -32.39%1.46B | 78.48%7.68B | 79.80%2.83B | 509.88%332M | 153.99%2.16B | 142.01%4.3B | 125.32%1.96B |
| Total adjustment of non-cash items | 29.84%5.49B | 66.54%1.3B | -16.43%1.66B | 193.15%408M | -27.96%4.23B | -34.29%780M | 29.84%1.98B | -138.52%-438M | 50.84%5.87B | 30.69%2.01B |
| -Depreciation and amortization | 3.80%5.61B | 2.50%1.44B | 5.78%1.37B | 3.79%1.31B | 9.25%5.4B | 11.19%1.4B | 5.10%1.3B | 16.16%1.27B | 6.10%4.94B | 9.69%1.36B |
| -Reversal of impairment losses recognized in profit and loss | -79.41%7M | 0.00%4M | -87.50%1M | --0 | -49.25%34M | --4M | 700.00%8M | --0 | -39.64%67M | -31.96%66M |
| -Share of associates | 78.18%-12M | -33.33%-12M | 233.33%8M | --0 | -600.00%-55M | 35.71%-9M | -130.00%-6M | -280.95%-38M | --11M | ---16M |
| -Disposal profit | 105.49%25M | --0 | 68.63%-64M | 115.04%37M | -1,089.13%-455M | -90.91%10M | -36.00%-204M | -1,125.00%-246M | 186.79%46M | 100.00%62M |
| -Net exchange gains and losses | -467.57%-272M | 7.11%-222M | -123.70%-73M | 148.88%87M | 123.49%74M | -299.17%-239M | 380.00%308M | -29.93%-178M | -3,837.50%-315M | -358.54%-188M |
| -Other non-cash items | 117.36%134M | 124.03%93M | -28.79%413M | 17.08%-1.03B | -169.30%-772M | -33.91%-387M | 9.02%580M | -986.43%-1.24B | 235.85%1.11B | 240.00%731M |
| Changes in working capital | 46.77%-2.12B | 4,802.70%1.74B | 11.08%-4.05B | -154.71%-604M | -1,414.52%-3.98B | 97.14%-37M | -450.60%-4.56B | 56.15%1.1B | 111.40%303M | 141.83%1.72B |
| -Change in receivables | -937.78%-377M | -17.23%-6.39B | -58.69%409M | 8.45%3.42B | 104.27%45M | -14.88%-5.45B | 211.32%990M | 12.06%3.15B | -186.14%-1.05B | -59.86%564M |
| -Change in inventory | 43.66%-1.7B | 13,012.50%3.15B | -24.81%-2.35B | -167.26%-3.31B | -223.39%-3.01B | -98.30%24M | 27.87%-1.88B | -35.64%-1.24B | 36.30%-932M | -5.30%1.18B |
| -Change in payables | 84.04%-121M | -15.20%3.5B | 34.39%-2.13B | 49.90%721M | -137.84%-758M | 431.57%4.13B | -331.08%-3.24B | 1,451.61%481M | 447.14%2B | 89.60%-207M |
| -Change in accrued expense | 560.00%253M | 18.83%1.52B | 105.87%23M | -12.93%-1.35B | -117.03%-55M | 5.18%1.28B | -609.09%-392M | 1.65%-1.19B | 215.77%323M | 93.55%240M |
| -Provision for loans, leases and other losses | 11.94%-177M | -140.00%-36M | 69.70%-10M | 9.18%-89M | -428.95%-201M | -130.61%-15M | -94.12%-33M | -790.91%-98M | -226.67%-38M | 19.18%-59M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -40.74%-38M | -20.00%-6M | -50.00%-12M | -100.00%-6M | -107.69%-27M | -66.67%-5M | -100.00%-8M | -50.00%-3M | -62.50%-13M | 20.00%-4M |
| Interest received (cash flow from operating activities) | 33.68%127M | 12.90%35M | 266.67%22M | 8.16%53M | -5.00%95M | 0.00%31M | 100.00%6M | -22.22%49M | 19.05%100M | -40.00%3M |
| Tax refund paid | -46.82%-2.15B | 2.67%-584M | -100.00%-4M | -63.30%-1.55B | -95.06%-1.46B | -105.48%-600M | 97.56%-2M | -159.13%-951M | 22.62%-749M | -33.33%-8M |
| Other operating cash inflow (outflow) | -100.00%-2M | 0 | -200.00%-2M | 200.00%1M | 0.00%-1M | -150.00%-1M | 300.00%2M | -1M | -1M | -300.00%-2M |
| Operating cash flow | 42.18%9.28B | 89.66%5.69B | -0.67%-2.26B | -112.38%-238M | -33.47%6.53B | 148.67%3B | -520.41%-2.25B | -19.65%1.92B | 363.44%9.81B | 82.49%5.68B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 39.69%-4.11B | ---530M | ---- | 18.99%-1.15B | -27.52%-6.82B | ---- | ---- | 25.35%-1.42B | 6.50%-5.35B | 19.60%-1.77B |
| Net business purchase and sale | ---44M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | -108.06%-49M | 36.36%-35M | -102.99%-9M | -100.91%-3M | 63.00%608M | 26.67%-55M | -34.14%301M | 11,100.00%330M | 149.08%373M | 99.39%-6M |
| Net changes in other investments | 37.40%-164M | 40.74%-64M | 44.83%-16M | 83.67%-16M | 17.87%-262M | 18.18%-108M | 56.06%-29M | 62.60%-98M | -23.64%-319M | 1,510.00%141M |
| Investing cash flow | 32.49%-4.37B | 43.23%-629M | 15.49%-1.52B | 1.60%-1.17B | -22.29%-6.48B | 26.18%-1.11B | -13,953.85%-1.8B | 45.16%-1.19B | 21.43%-5.3B | 48.73%-1.64B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 80.77%-310M | 83.86%-77M | 56.18%-78M | 0.00%-77M | -420.00%-1.61B | -519.48%-477M | -128.21%-178M | 0.00%-77M | -106.40%-310M | -1.30%-78M |
| Net common stock issuance | --0 | ---- | ---- | ---- | --356M | ---- | ---- | ---- | --0 | ---- |
| Increase or decrease of lease financing | -35.15%-273M | -45.10%-74M | -25.49%-64M | -17.65%-60M | 13.68%-202M | 13.56%-51M | 17.74%-51M | 15.00%-51M | 11.36%-234M | 13.11%-53M |
| Cash dividends paid | -21.09%-930M | -8.78%-483M | --0 | -37.96%-447M | -20.75%-768M | -37.04%-444M | --0 | -3.85%-324M | -3.92%-636M | --0 |
| Net other fund-raising expenses | -100.00%-2M | ---1M | ---- | ---- | 0.00%-1M | --0 | --0 | ---1M | 0.00%-1M | --0 |
| Financing cash flow | 31.97%-1.52B | -3.08%-635M | 37.55%-143M | -28.92%-584M | -88.57%-2.23B | -33.62%-616M | -63.57%-229M | -0.89%-453M | -129.75%-1.18B | 5.07%-131M |
| Net cash flow | ||||||||||
| Beginning cash position | -11.16%17.39B | -26.39%11.46B | -22.51%15.4B | -11.16%17.39B | 20.96%19.58B | -5.11%15.57B | 24.28%19.87B | 20.96%19.58B | -3.63%16.18B | -4.88%15.64B |
| Current changes in cash | 256.05%3.39B | 246.98%4.42B | 8.19%-3.93B | -814.34%-1.99B | -165.22%-2.18B | 268.65%1.28B | -1,150.37%-4.28B | 222.91%279M | 611.50%3.34B | 1,885.84%3.91B |
| Effect of exchange rate changes | 587.50%39M | 223.53%55M | 54.17%-11M | --0 | -113.79%-8M | 230.77%17M | -300.00%-24M | -53.13%15M | 38.10%58M | 172.97%27M |
| Cash adjustments other than cash changes | 300.00%2M | ---- | --0 | -100.00%-2M | 0.00%-1M | --1M | ---1M | 0.00%-1M | ---1M | --0 |
| End cash Position | 19.75%20.83B | -5.46%15.94B | -26.39%11.46B | -22.51%15.4B | -11.16%17.39B | 7.83%16.86B | -5.11%15.57B | 24.28%19.87B | 20.96%19.58B | 20.96%19.58B |
| Free cash flow | 1,857.14%5.17B | 151.12%5.16B | 14.01%-3.71B | -378.00%-1.39B | -106.59%-294M | 2,434.09%2.05B | -2,867.95%-4.32B | 2.67%500M | 223.81%4.46B | 330.29%3.91B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |