Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -24.04%3.01B | --3.01B | -15.93%3.47B | 21.09%3.69B | 29.32%3.96B | 41.24%4.13B | 42.61%3.05B | 40.97%3.06B | 40.97%3.06B | 53.28%3.11B |
| -Cash and cash equivalents | -24.04%3.01B | --3.01B | -15.93%3.47B | 21.09%3.69B | 29.32%3.96B | 41.24%4.13B | 42.61%3.05B | 40.97%3.06B | 40.97%3.06B | 53.28%3.11B |
| Receivables | 14.37%4.07B | --4.07B | -15.93%2.97B | -17.94%3.01B | -3.87%3.56B | 28.68%3.53B | 28.80%3.66B | -0.22%3.7B | -0.22%3.7B | 32.91%3.45B |
| -Accounts receivable | 9.08%3.81B | --3.81B | -16.06%2.93B | -16.65%2.96B | -3.45%3.49B | 29.15%3.49B | 28.24%3.56B | -0.11%3.62B | -0.11%3.62B | 34.00%3.41B |
| -Gross accounts receivable | 9.08%3.81B | --3.81B | -16.06%2.93B | -16.65%2.96B | -3.45%3.49B | 29.15%3.49B | 28.24%3.56B | -0.11%3.62B | -0.11%3.62B | 34.00%3.41B |
| -Other receivables | 312.90%256M | --256M | -5.00%38M | -60.75%42M | -22.50%62M | -2.44%40M | 50.70%107M | -4.76%80M | -4.76%80M | -15.79%48M |
| Inventory | 37.52%722M | --722M | 25.06%509M | 11.00%464M | 2.54%525M | -6.22%407M | -7.32%418M | 3.43%512M | 3.43%512M | -12.11%479M |
| Other current assets | -33.68%63M | --63M | -43.16%54M | -27.05%89M | -12.84%95M | -24.60%95M | 19.61%122M | 45.33%109M | 45.33%109M | 132.08%123M |
| Total current assets | -3.38%7.86B | --7.86B | -14.21%7B | -0.01%7.25B | 10.21%8.13B | 31.07%8.16B | 31.02%7.25B | 14.46%7.38B | 14.46%7.38B | 37.12%7.16B |
| Non current assets | ||||||||||
| Net PPE | 12.42%8.25B | --8.25B | 6.78%7.7B | -27.24%7.47B | -28.19%7.34B | -30.05%7.21B | -0.94%10.26B | -2.37%10.22B | -2.37%10.22B | 34.76%10.3B |
| -Gross PP&E | 3.03%33B | --33B | 6.77%7.69B | -27.23%7.47B | -9.45%32.03B | -30.06%7.21B | -0.96%10.26B | -8.42%35.37B | -8.42%35.37B | 34.75%10.3B |
| -Accumulated depreciation | -0.23%-24.75B | ---24.75B | ---- | ---- | 1.84%-24.7B | ---- | ---- | 10.67%-25.16B | 10.67%-25.16B | ---- |
| Total investment | 0.00%16M | --16M | 0.00%16M | 0.00%16M | 0.00%16M | -54.29%16M | -50.00%16M | -46.67%16M | -46.67%16M | 25.00%35M |
| -Financial asset investment | 0.00%16M | --16M | 0.00%16M | 0.00%16M | 0.00%16M | -54.29%16M | -50.00%16M | -46.67%16M | -46.67%16M | 25.00%35M |
| -Including:Available-for-sale securities | 0.00%16M | --16M | 0.00%16M | 0.00%16M | 0.00%16M | -54.29%16M | -50.00%16M | -46.67%16M | -46.67%16M | 25.00%35M |
| Goodwill and other intangible assets | -13.21%46M | --46M | -5.66%50M | -3.64%53M | 1.92%53M | 17.78%53M | 17.02%55M | 0.00%52M | 0.00%52M | -20.00%44M |
| Deferred tax assets-non current | -35.48%120M | --120M | --145M | --178M | --186M | ---- | ---- | --0 | --0 | ---- |
| Other non current assets | -3.45%56M | --56M | -43.06%41M | -53.93%41M | -13.43%58M | 5.88%72M | 28.99%89M | -18.29%67M | -18.29%67M | -97.70%74M |
| Total non current assets | 10.93%8.49B | --8.49B | 8.16%7.95B | -25.59%7.76B | -26.10%7.65B | -29.69%7.35B | -0.81%10.42B | -2.61%10.35B | -2.61%10.35B | -4.47%10.45B |
| Total assets | 3.56%16.34B | --16.34B | -3.60%14.95B | -15.09%15.01B | -10.99%15.78B | -7.02%15.51B | 10.17%17.68B | 3.83%17.73B | 3.83%17.73B | 8.96%17.62B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --0 | --0 | -90.57%5M | -99.33%25M | -99.17%32M | -98.69%53M | -2.82%3.76B | 10.49%3.86B | 10.49%3.86B | 29.55%4.06B |
| -Current debt and capital lease obligation | --0 | --0 | -90.57%5M | -99.33%25M | -99.17%32M | -98.69%53M | -2.82%3.76B | 10.49%3.86B | 10.49%3.86B | 29.55%4.06B |
| -Including:Current debt | --0 | --0 | ---- | -99.62%14M | -99.63%14M | -99.30%28M | -2.61%3.73B | 11.18%3.83B | 11.18%3.83B | 31.08%4.03B |
| -Including:Current capital Lease obligation | --0 | --0 | -80.00%5M | -59.26%11M | -33.33%18M | -13.79%25M | -25.00%27M | -41.30%27M | -41.30%27M | -52.63%27M |
| Payables | -13.08%2.18B | --2.18B | -47.83%1.23B | -30.52%1.24B | 26.30%2.51B | 108.88%2.35B | 52.65%1.79B | 7.07%1.99B | 7.07%1.99B | 65.05%1.8B |
| -accounts payable | 16.70%2.13B | --2.13B | -32.76%1.09B | -31.27%1.11B | 2.47%1.83B | 63.24%1.62B | 52.80%1.61B | 2.00%1.78B | 2.00%1.78B | 67.78%1.65B |
| -Total tax payable | -92.95%48M | --48M | -81.26%137M | -23.73%135M | 235.47%681M | 449.62%731M | 51.28%177M | 89.72%203M | 89.72%203M | 39.62%148M |
| Current provisions | ---- | ---- | -95.74%2M | -4.26%45M | -76.17%46M | -72.83%47M | -83.74%47M | -62.67%193M | -62.67%193M | -75.19%201M |
| Pension and other retirement benefit plans | -5.00%57M | --57M | 6.56%65M | 15.95%189M | 15.38%60M | 27.08%61M | 9.40%163M | 8.33%52M | 8.33%52M | -4.49%149M |
| Accrued and deferred income | 4.18%1.3B | --1.3B | -5.84%1.39B | -1.07%1.11B | 6.96%1.24B | 18.71%1.47B | 6.93%1.13B | -9.42%1.16B | -9.42%1.16B | -1.91%1.13B |
| Other current liabilities | 26.86%718M | --718M | 8.67%376M | 11.33%511M | 46.25%566M | 24.91%346M | 95.32%459M | -14.76%387M | -14.76%387M | 92.59%364M |
| Current liabilities | -4.60%4.25B | --4.25B | -29.32%3.06B | -57.39%3.13B | -41.65%4.46B | -37.42%4.33B | 8.53%7.34B | -0.14%7.64B | -0.14%7.64B | 17.94%7.7B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --0 | --0 | --0 | --0 | --0 | -91.53%5M | -68.75%25M | -62.79%32M | -62.79%32M | -44.09%52M |
| -Long term debt and capital lease obligation | --0 | --0 | --0 | --0 | --0 | -91.53%5M | -68.75%25M | -62.79%32M | -62.79%32M | -44.09%52M |
| -Including:Long term debt | ---- | ---- | ---- | ---- | --0 | --0 | -66.67%14M | -66.67%14M | -66.67%14M | -33.33%28M |
| -Including:Long term capital lease obligation | --0 | --0 | --0 | --0 | --0 | -83.87%5M | -71.05%11M | -59.09%18M | -59.09%18M | -52.94%24M |
| Long term accounts payable and other payables | -57.52%48M | --48M | -48.99%76M | -43.71%94M | -4.24%113M | 2.76%149M | 5.03%167M | -31.40%118M | -31.40%118M | --131M |
| Long term provisions | 1.11%91M | --91M | -5.21%91M | -4.21%91M | -5.26%90M | -50.52%96M | -51.03%95M | -51.03%95M | -51.03%95M | -72.46%95M |
| Long term pension and other post-retirement benefit plans | -7.14%2.21B | --2.21B | 10.48%2.39B | 9.82%2.39B | 6.01%2.38B | 1.31%2.17B | 1.73%2.18B | 3.26%2.25B | 3.26%2.25B | -1.68%2.16B |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | --0 | --0 | 0.00%575M | -0.17%575M | -0.17%575M | 0.00%576M |
| Other non current liabilities | 72.82%1.19B | --1.19B | 72.45%1.2B | 48.53%1.21B | -15.89%688M | -16.13%697M | 114.78%814M | 111.92%818M | 111.92%818M | 139.13%825M |
| Total non current liabilities | 8.16%3.54B | --3.54B | 20.84%3.76B | -1.76%3.79B | -15.76%3.27B | -21.04%3.11B | 9.24%3.86B | 8.22%3.88B | 8.22%3.88B | 7.95%3.84B |
| Total liabilities | 0.80%7.79B | --7.79B | -8.34%6.82B | -38.23%6.91B | -32.92%7.73B | -31.48%7.45B | 8.77%11.19B | 2.53%11.52B | 2.53%11.52B | 14.42%11.54B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%3.31B | --3.31B | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B |
| -common stock | 0.00%3.31B | --3.31B | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B | 0.00%3.31B |
| Additional paid-in capital | 0.00%3.66B | --3.66B | 0.00%3.66B | 0.00%3.66B | 0.00%3.66B | 0.00%3.66B | 0.00%3.66B | 0.00%3.66B | 0.00%3.66B | 0.00%3.66B |
| Retained earnings | 25.66%1.57B | --1.57B | 24.58%1.32B | 344.78%1.29B | 255.79%1.25B | 182.26%1.06B | 61.22%-527M | 37.12%-803M | 37.12%-803M | -0.29%-1.03B |
| Less: Treasury stock | 0.00%9M | --9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M | 0.00%9M |
| Other reserves | 118.54%28M | --28M | -404.08%-149M | -372.73%-150M | -351.67%-151M | -67.97%49M | -65.19%55M | -63.41%60M | -63.41%60M | -1.34%147M |
| Total stockholders'equity | 6.21%8.55B | --8.55B | 0.78%8.13B | 24.87%8.09B | 29.67%8.05B | 38.67%8.07B | 12.67%6.48B | 6.33%6.21B | 6.33%6.21B | -0.08%6.08B |
| Total equity | 6.21%8.55B | --8.55B | 0.78%8.13B | 24.87%8.09B | 29.67%8.05B | 38.67%8.07B | 12.67%6.48B | 6.33%6.21B | 6.33%6.21B | -0.08%6.08B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |