Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Feb 28, 2026 | (Q3)Nov 30, 2025 | (Q2)Aug 31, 2025 | (Q1)May 31, 2025 | (FY)Feb 28, 2025 | (Q3)Nov 30, 2024 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 52.07%-9.5B | -277.64%-7.52B | 231.37%14.37B | -507.47%-11.02B | -425.76%-19.82B | 168.04%4.24B | -287.95%-10.94B | 118.79%2.7B | -149.06%-3.77B | 172.57%3.22B |
| Net profit before non-cash adjustment | 12.46%24.5B | -44.92%2.91B | 246.70%9.36B | -34.61%3.52B | 21.28%21.78B | 205.44%5.28B | -73.80%2.7B | 147.63%5.39B | 26.19%17.96B | 106.49%3.75B |
| Total adjustment of non-cash items | 177.45%711M | 715.68%3.02B | -131.37%-368M | 972.14%1.22B | -59.38%-918M | -125.56%-491M | 118.67%1.17B | -107.61%-140M | -117.49%-576M | 26.00%1.95B |
| -Depreciation and amortization | -2.91%4.81B | 0.73%1.24B | -5.61%1.18B | -1.95%1.21B | -0.10%4.95B | 7.79%1.23B | -3.63%1.25B | -4.43%1.23B | -10.15%4.96B | -10.86%1.23B |
| -Reversal of impairment losses recognized in profit and loss | 1,640.00%435M | --0 | --0 | --35M | 1,150.00%25M | ---- | ---- | ---- | -99.75%2M | ---- |
| -Share of associates | 201.12%539M | ---- | ---- | --99M | --179M | ---- | ---- | ---- | --0 | ---- |
| -Disposal profit | -3.81%-8.14B | 106.96%150M | -184.62%-2.43B | 32.63%-1.11B | 5.28%-7.84B | -30,685.71%-2.16B | 89.47%-852M | -399.09%-1.65B | -100.44%-8.28B | -47.39%151M |
| -Net exchange gains and losses | 237.02%322M | 566.67%98M | --93M | --106M | ---235M | ---21M | ---- | ---- | --0 | ---- |
| -Other non-cash items | 37.23%2.75B | 238.63%1.53B | -6.44%886M | 215.66%887M | -27.02%2B | -42.29%453M | 85.32%947M | -68.14%281M | 148.37%2.74B | 160.97%564M |
| Changes in working capital | 14.69%-34.71B | -2,316.16%-13.46B | 136.30%5.38B | -520.22%-15.77B | -92.29%-40.68B | 73.09%-557M | -927.37%-14.81B | 86.18%-2.54B | -114.88%-21.16B | 68.25%-2.48B |
| -Change in receivables | 0.70%-1.28B | -173.71%-1.85B | -25.52%578M | 138.46%220M | -177.58%-1.29B | -39.88%-677M | -76.56%776M | 38.16%-572M | 172.95%1.66B | 89.74%-238M |
| -Change in inventory | 18.60%-32.91B | -744.27%-11.79B | 133.23%5.37B | -1,718.84%-14.39B | -60.19%-40.43B | 58.02%-1.4B | -769.66%-16.17B | 95.11%-791M | -149.54%-25.24B | 41.84%-3.87B |
| -Change in prepaid assets | -431.48%-179M | 133.40%178M | -213.69%-598M | 327.95%734M | 109.76%54M | -773.77%-533M | 180.43%526M | -58.62%-322M | -1,206.00%-553M | 2,707.14%365M |
| -Change in payables | -76.80%113M | -65.26%519M | -51.89%51M | -64.75%-1.94B | 4.51%487M | 300.54%1.49B | -83.46%106M | 9.58%-1.18B | 676.67%466M | -35.13%757M |
| -Change in accrued expense | -203.37%-184M | -355.60%-708M | -95.00%1M | -101.49%-270M | 5.95%178M | 412.96%277M | 66.67%20M | -1,016.67%-134M | 542.11%168M | 2,750.00%114M |
| -Provision for loans, leases and other losses | -169.33%-156M | -37.45%152M | 92.55%181M | -145.25%-119M | -78.91%225M | 29.26%243M | -73.60%94M | 59.39%263M | 415.46%1.07B | 541.98%358M |
| -Changes in other current assets | -217.02%-110M | 14.29%40M | -27.27%-210M | --0 | -92.59%94M | -97.05%35M | -870.59%-165M | 177.14%194M | -44.10%1.27B | -63.10%31M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -44.71%-4.09B | -39.09%-918M | -64.33%-1.12B | -47.28%-866M | -30.82%-2.83B | -37.21%-660M | -14.96%-684M | -27.27%-588M | -5.36%-2.16B | -13.07%-623M |
| Interest received (cash flow from operating activities) | 43.24%106M | -9.52%19M | 173.33%41M | -90.91%1M | -81.36%74M | -54.35%21M | -82.56%15M | -57.69%11M | 367.06%397M | 1,607.14%239M |
| Tax refund paid | -42.45%-8.38B | -56.85%-3.09B | 84.13%-189M | -93.45%-4.88B | -93.17%-5.88B | -8.66%-1.97B | -543.78%-1.19B | -279.10%-2.52B | 44.28%-3.04B | -301.59%-381M |
| Other operating cash inflow (outflow) | 0 | 0.00%-1M | 2M | -1M | 0 | -200.00%-1M | 0 | 0 | 0 | -150.00%-1M |
| Operating cash flow | 23.16%-21.86B | -808.49%-11.51B | 202.34%13.1B | -4,154.06%-16.76B | -231.69%-28.45B | 343.63%1.63B | -349.76%-12.8B | 97.46%-394M | -3,476.77%-8.58B | 151.33%2.46B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -18.06%11.45B | -344.93%-4.66B | 126.73%4.71B | -101.21%-60M | 37.24%13.97B | 144.78%1.9B | -86.61%2.08B | 595.00%4.96B | 186.87%10.18B | 97.03%-70M |
| Net intangibles purchase and sale | 0.00%-85M | 46.43%-15M | -128.57%-32M | -466.67%-34M | 25.44%-85M | -100.00%-28M | 82.72%-14M | -500.00%-6M | -375.00%-114M | -500.00%-18M |
| Net business purchase and sale | --0 | --0 | ---- | ---- | -170.71%-2.37B | ---- | ---- | ---- | --3.36B | --0 |
| Net investment product transactions | 194.88%2.46B | -100.09%-7M | 98.22%-181M | 1,217.50%447M | 82.75%-2.6B | 528.09%7.48B | -49.79%-10.18B | 97.99%-40M | -1,612.97%-15.06B | -633.77%-4.52B |
| Advance cash and loans provided to other parties | 7.05%-4.71B | -54.55%-1.02B | -205.00%-1.04B | -920.57%-1.44B | -549.62%-5.07B | ---660M | -365.75%-340M | -1,310.00%-141M | -875.00%-780M | -13,840.00%-697M |
| Repayment of advance payments to other parties and cash income from loans | 672.53%5.32B | 757.14%60M | 9,900.00%800M | 2,251.35%870M | 639.78%688M | -90.14%7M | 0.00%8M | 428.57%37M | 210.00%93M | -12.50%7M |
| Net changes in other investments | -64.15%294M | -94.59%6M | -104.00%-4M | -108.48%-59M | 503.94%820M | 1,287.50%111M | 257.14%100M | 271.85%696M | -620.51%-203M | 1,975.00%166M |
| Investing cash flow | 174.84%14.73B | -163.94%-5.64B | 139.67%4.25B | -105.00%-275M | 312.28%5.36B | 248.59%8.82B | -189.75%-10.72B | 261.60%5.5B | -195.79%-2.52B | -73.03%-5.13B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 20.71%34.93B | 293.01%22.33B | -396.19%-7.3B | 53.58%20.87B | 10.82%28.94B | -49.58%5.68B | 142.92%2.47B | -31.12%13.59B | 2,225.56%26.12B | -44.51%869M |
| Net common stock issuance | -77.69%-9.72B | 47.65%-881M | -4,909.80%-2.56B | -121.03%-2.44B | -14.86%-5.47B | 26.89%-1.68B | ---51M | ---1.1B | -5.89%-4.76B | ---2.46B |
| Cash dividends paid | -12.82%-4.39B | ---1M | -13.04%-52M | -12.82%-4.34B | -9.57%-3.89B | ---- | 13.21%-46M | -9.92%-3.85B | -11.14%-3.55B | ---1M |
| Cash dividends for minorities | -33.33%-8M | -200.00%-3M | 0.00%-2M | 0.00%-1M | 0.00%-6M | 0.00%-1M | 0.00%-2M | 0.00%-1M | 0.00%-6M | 0.00%-2M |
| Net other fund-raising expenses | -370,000.00%-11.1B | 166.67%2M | -300.00%-2M | 66.67%-1M | -50.00%-3M | 0.00%-3M | -50.00%1M | 0.00%-3M | 33.33%-2M | --2M |
| Financing cash flow | -50.39%9.71B | 436.91%21.44B | -518.71%-9.92B | 63.17%14.09B | 9.98%19.57B | -55.43%3.99B | 140.83%2.37B | -46.77%8.64B | 370.30%17.79B | -201.92%-1.59B |
| Net cash flow | ||||||||||
| Beginning cash position | -7.65%42.58B | 21.64%47.07B | -33.78%39.63B | -7.65%42.58B | 14.36%46.1B | -18.79%38.69B | 58.98%59.84B | 14.36%46.1B | -12.77%40.31B | 7.74%50.37B |
| Current changes in cash | 173.07%2.58B | -70.25%4.29B | 135.15%7.43B | -121.44%-2.95B | -152.68%-3.52B | 511.39%14.44B | -287.67%-21.15B | 614.49%13.74B | 281.15%6.69B | 31.02%-4.27B |
| Effect of exchange rate changes | --2M | --2M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Cash adjustments other than cash changes | -313,300.00%-3.13B | -150.00%-1M | 133.33%1M | 0.00%1M | 99.89%-1M | -99.46%2M | ---3M | --1M | 59.15%-902M | 99.60%-1M |
| End cash Position | -1.31%42.02B | -3.33%51.36B | 21.64%47.07B | -33.78%39.63B | -7.65%42.58B | 5.48%53.13B | -18.79%38.69B | 58.98%59.84B | 14.36%46.1B | 14.36%46.1B |
| Free cash flow | 4.33%-32.12B | -32,746.00%-16.32B | 178.22%11.02B | -1,623.20%-18.87B | -98.76%-33.58B | 101.01%50M | -415.61%-14.09B | 93.75%-1.1B | -64.24%-16.89B | 115.32%1.1B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |