Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Sep 30, 2025 | (FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | 416.68%313M | 117.36%60.58M | -501.38%-348.94M | 86.93M |
| Net profit before non-cash adjustment | 46.86%278.31M | 193.17%189.51M | 97.41%64.64M | --32.74M |
| Total adjustment of non-cash items | -40.79%46.37M | 385.74%78.31M | -138.72%-27.41M | --70.77M |
| -Depreciation and amortization | 20.06%22.7M | 0.93%18.91M | -21.53%18.74M | --23.88M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --1.2M |
| -Disposal profit | ---- | --0 | -66.88%2.39M | --7.2M |
| -Other non-cash items | -60.16%23.66M | 222.40%59.4M | -226.08%-48.53M | --38.49M |
| Changes in working capital | 94.37%-11.68M | 46.34%-207.24M | -2,228.88%-386.18M | ---16.58M |
| -Change in receivables | -9,164.62%-57.65M | 104.44%636K | -143.03%-14.33M | --33.3M |
| -Change in inventory | 74.84%-74.56M | 20.25%-296.31M | -3,993.46%-371.52M | ---9.08M |
| -Change in prepaid assets | 613.76%20.91M | -92.57%2.93M | 279.38%39.41M | ---21.97M |
| -Change in payables | 7,635.46%61.41M | -139.45%-815K | -94.84%2.07M | --40.07M |
| -Provision for loans, leases and other losses | -47.63%20.71M | 779.73%39.54M | 121.43%4.5M | --2.03M |
| -Changes in other current assets | -62.57%17.51M | 201.04%46.77M | 24.03%-46.29M | ---60.94M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | -17.47%-25M | -126.23%-21.28M | -73.97%-9.41M | -5.41M |
| Interest received (cash flow from operating activities) | 1,447.71%2.37M | -5.56%153K | 406.25%162K | 32K |
| Tax refund paid | -476.59%-123.04M | -44.22%-21.34M | 49.08%-14.8M | -29.06M |
| Other operating cash inflow (outflow) | 0 | 0 | -1K | 0 |
| Operating cash flow | 823.68%167.33M | 104.86%18.12M | -810.42%-372.98M | --52.5M |
| Investing cash flow | ||||
| Net PPE purchase and sale | 94.41%-33.63M | -98.49%-601.19M | -858.09%-302.88M | ---31.61M |
| Net intangibles purchase and sale | -373.64%-3.56M | 84.28%-751K | -961.56%-4.78M | ---450K |
| Net investment product transactions | -31.65%5.4M | 283.98%7.9M | 73.49%-4.29M | ---16.2M |
| Net changes in other investments | -74.79%1.2M | -56.63%4.78M | 405.52%11.01M | ---3.6M |
| Investing cash flow | 94.81%-30.59M | -95.81%-589.27M | -480.22%-300.94M | ---51.87M |
| Financing cash flow | ||||
| Net issuance payments of debt | -126.28%-143.67M | -26.67%546.73M | 2,362.87%745.59M | ---32.95M |
| Cash dividends for minorities | ---- | ---- | ---- | ---250K |
| Net other fund-raising expenses | ---- | ---1K | ---- | ---1M |
| Financing cash flow | -126.28%-143.67M | -26.67%546.73M | 2,280.09%745.59M | ---34.2M |
| Net cash flow | ||||
| Beginning cash position | -1.44%1.67B | 4.41%1.7B | -2.02%1.63B | --1.66B |
| Current changes in cash | 71.64%-6.93M | -134.08%-24.43M | 313.53%71.67M | ---33.57M |
| Cash adjustments other than cash changes | ---1K | ---- | ---- | ---- |
| End cash Position | -0.41%1.67B | -1.44%1.67B | 4.41%1.7B | --1.63B |
| Free cash flow | 122.29%130.14M | 15.02%-583.83M | -3,815.74%-687.04M | --18.49M |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |