JP Stock MarketDetailed Quotes

M3 (2413)

Watchlist
  • 1414.5
  • -7.0-0.49%
20min DelayTrading May 20 10:01 JST
960.62BMarket Cap19.51P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

M3 (2413) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2026
(Q4)Mar 31, 2026
(Q3)Dec 31, 2025
(Q2)Sep 30, 2025
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q4)Mar 31, 2025
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(FY)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
12.18%187.07B
12.18%187.07B
16.50%184.26B
-6.22%168.57B
--139.6B
-7.27%166.75B
--166.75B
-6.76%158.16B
6.87%179.75B
22.84%179.83B
-Cash and cash equivalents
15.74%156.18B
15.74%156.18B
16.66%144.31B
-9.63%133.85B
--102.14B
-9.84%134.93B
--134.93B
-13.57%123.7B
9.67%148.11B
26.49%149.66B
-Short term investments
-2.93%30.89B
-2.93%30.89B
15.93%39.94B
9.76%34.73B
--37.45B
5.48%31.82B
--31.82B
29.99%34.46B
-4.52%31.64B
7.47%30.17B
Receivables
14.72%74.62B
14.72%74.62B
10.95%75.2B
36.35%67.51B
--67.12B
25.26%65.05B
--65.05B
25.38%67.78B
-5.68%49.51B
2.75%51.93B
-Accounts receivable
14.72%74.62B
14.72%74.62B
10.95%75.2B
36.35%67.51B
--67.12B
25.26%65.05B
--65.05B
25.38%67.78B
-5.68%49.51B
2.75%51.93B
Other current assets
-2.36%11.35B
-2.36%11.35B
14.91%13.09B
35.32%12.35B
--21.41B
29.41%11.63B
--11.63B
50.30%11.39B
36.61%9.13B
37.23%8.98B
Total current assets
12.16%273.04B
12.16%273.04B
14.84%272.55B
4.21%248.43B
--228.12B
1.12%243.43B
--243.43B
2.62%237.33B
4.85%238.39B
18.32%240.74B
Non current assets
Net PPE
13.46%55.15B
13.46%55.15B
16.73%53.63B
79.11%53.14B
--51.32B
83.80%48.61B
--48.61B
89.01%45.94B
30.17%29.67B
38.94%26.45B
Total investment
8.70%74.47B
8.70%74.47B
2.49%73.06B
9.12%70.71B
--67.8B
5.82%68.51B
--68.51B
15.38%71.29B
1.58%64.8B
9.35%64.74B
-Long-term equity investment
7.84%53.86B
7.84%53.86B
1.03%52.49B
3.62%50.53B
--49.02B
1.78%49.95B
--49.95B
10.13%51.95B
-0.59%48.77B
6.40%49.07B
-Financial asset investment
11.02%20.61B
11.02%20.61B
6.40%20.58B
25.85%20.18B
--18.78B
18.49%18.56B
--18.56B
32.34%19.34B
8.82%16.03B
19.74%15.67B
-Including:Financial assets designated as fair value through profit or loss, Total
2.51%15.5B
2.51%15.5B
-3.04%15.65B
15.20%15.32B
--15.03B
15.71%15.12B
--15.12B
34.30%16.14B
8.63%13.3B
24.13%13.07B
-Including:Available-for-sale securities
48.37%5.11B
48.37%5.11B
54.10%4.92B
77.60%4.86B
--3.75B
32.49%3.44B
--3.44B
23.27%3.19B
9.75%2.74B
1.68%2.6B
Goodwill and other intangible assets
8.12%223.29B
8.12%223.29B
8.92%230.2B
53.69%225.27B
--222.21B
40.41%206.52B
--206.52B
53.20%211.35B
5.72%146.57B
31.26%147.08B
-Goodwill
11.15%124.09B
11.15%124.09B
9.35%125.84B
27.53%121.98B
--120.53B
16.88%111.64B
--111.64B
29.14%115.08B
6.76%95.65B
33.88%95.51B
-Other intangible assets
4.55%99.2B
4.55%99.2B
8.40%104.36B
102.83%103.29B
--101.68B
83.98%94.88B
--94.88B
97.09%96.27B
3.82%50.92B
26.68%51.57B
Deferred tax assets-non current
-9.42%7.04B
-9.42%7.04B
69.99%8.19B
53.06%8.07B
--7.86B
40.81%7.77B
--7.77B
93.49%4.82B
118.67%5.27B
128.14%5.52B
Other non current assets
-36.17%4.41B
-36.17%4.41B
-1.23%6.72B
0.25%6.78B
--7.29B
10.48%6.91B
--6.91B
12.90%6.81B
12.35%6.77B
40.09%6.25B
Total non current assets
7.70%364.36B
7.70%364.36B
9.29%371.8B
43.81%363.96B
--356.47B
35.30%338.32B
--338.32B
46.28%340.21B
8.31%253.08B
26.81%250.04B
Total assets
9.57%637.4B
9.57%637.4B
11.57%644.35B
24.60%612.39B
--584.6B
18.53%581.74B
--581.74B
24.51%577.54B
6.61%491.47B
22.50%490.78B
Liabilities
Current liabilities
Financial liabilities
60.26%13.06B
60.26%13.06B
51.97%13.09B
95.35%12.81B
--12.42B
49.18%8.15B
--8.15B
46.54%8.62B
6.08%6.56B
31.38%5.46B
-Current debt and capital lease obligation
35.35%4.17B
35.35%4.17B
32.98%3.8B
25.01%3.41B
--5.58B
51.55%3.08B
--3.08B
--2.86B
--2.73B
11,847.06%2.03B
-Including:Current debt
35.35%4.17B
35.35%4.17B
32.98%3.8B
25.01%3.41B
--5.58B
51.55%3.08B
--3.08B
--2.86B
--2.73B
11,847.06%2.03B
-Other financial liabilities
75.38%8.9B
75.38%8.9B
61.40%9.29B
145.44%9.4B
--6.84B
47.77%5.07B
--5.07B
-2.09%5.76B
-38.04%3.83B
-17.12%3.43B
Payables
18.12%69.64B
18.12%69.64B
16.12%64.87B
41.96%62B
--58.99B
24.47%58.96B
--58.96B
38.13%55.87B
-2.93%43.68B
10.95%47.37B
-accounts payable
16.28%58.07B
16.28%58.07B
14.88%55.9B
44.72%51.56B
--52.33B
28.46%49.94B
--49.94B
38.71%48.66B
-1.06%35.63B
18.30%38.88B
-Total tax payable
28.35%11.57B
28.35%11.57B
24.49%8.97B
29.74%10.45B
--6.66B
6.19%9.02B
--9.02B
34.35%7.21B
-10.42%8.05B
-13.63%8.49B
Current provisions
14.37%2.54B
14.37%2.54B
11.11%2.68B
10.80%2.6B
--2.52B
0.45%2.22B
--2.22B
-1.07%2.41B
-2.38%2.34B
-0.41%2.21B
Other current liabilities
15.46%14.76B
15.46%14.76B
0.80%13.54B
25.82%14.57B
--15.7B
5.43%12.79B
--12.79B
37.77%13.43B
11.75%11.58B
15.42%12.13B
Current liabilities
21.79%100.01B
21.79%100.01B
17.25%94.18B
43.36%91.97B
--89.63B
22.25%82.11B
--82.11B
37.28%80.32B
0.34%64.15B
12.74%67.17B
Non current liabilities
Non current financial liabilities
10.32%50.7B
10.32%50.7B
13.27%52.3B
43.86%53.2B
--43.71B
47.19%45.96B
--45.96B
48.90%46.17B
28.79%36.98B
218.20%31.23B
-Long term debt and capital lease obligation
35.80%28.98B
35.80%28.98B
38.84%30B
34.27%29.14B
--20.56B
29.48%21.34B
--21.34B
--21.61B
--21.71B
17,435.11%16.48B
-Including:Long term debt
35.80%28.98B
35.80%28.98B
38.84%30B
34.27%29.14B
--20.56B
29.48%21.34B
--21.34B
--21.61B
--21.71B
17,435.11%16.48B
-Other financial liabilities-Non current
-11.78%21.72B
-11.78%21.72B
-9.23%22.3B
57.49%24.06B
--23.15B
66.99%24.62B
--24.62B
-20.79%24.56B
-46.80%15.28B
51.68%14.74B
Non current deferred liabilities
-1.42%34.62B
-1.42%34.62B
14.27%37.85B
80.77%37.16B
--36.25B
72.76%35.12B
--35.12B
82.47%33.12B
13.66%20.55B
20.96%20.33B
Other non current liabilities
-5.77%5.42B
-5.77%5.42B
5.83%5.83B
18.76%6.33B
--5.9B
7.34%5.75B
--5.75B
9.24%5.51B
4.32%5.33B
8.68%5.36B
Total non current liabilities
4.51%90.74B
4.51%90.74B
13.18%95.97B
53.80%96.69B
--85.86B
52.57%86.83B
--86.83B
56.45%84.8B
21.11%62.87B
80.40%56.91B
Total liabilities
12.91%190.75B
12.91%190.75B
15.16%190.16B
48.53%188.66B
--175.49B
36.16%168.94B
--168.94B
46.50%165.12B
9.65%127.02B
36.16%124.08B
Shareholders'equity
Share capital
0.28%29.43B
0.28%29.43B
0.24%29.42B
0.30%29.42B
--29.35B
0.12%29.35B
--29.35B
0.18%29.35B
0.26%29.33B
0.43%29.32B
-common stock
0.28%29.43B
0.28%29.43B
0.24%29.42B
0.30%29.42B
--29.35B
0.12%29.35B
--29.35B
0.18%29.35B
0.26%29.33B
0.43%29.32B
Additional paid-in capital
3.68%29.81B
3.68%29.81B
3.42%29.85B
7.43%28.87B
--28.79B
8.03%28.75B
--28.75B
0.96%28.86B
-14.01%26.87B
6.12%26.62B
Retained earnings
12.08%324.85B
12.08%324.85B
12.60%317.34B
11.92%298.39B
--287.43B
9.97%289.85B
--289.85B
10.55%281.83B
10.30%266.6B
13.99%263.57B
Less: Treasury stock
54,054.05%20.04B
54,054.05%20.04B
9,878.38%3.69B
6,786.49%2.55B
--914M
0.00%37M
--37M
0.00%37M
0.00%37M
0.00%37M
Other equity interest
44.70%44.16B
44.70%44.16B
14.72%43.86B
23.92%33.17B
--29.64B
-5.94%30.52B
--30.52B
57.12%38.23B
-9.10%26.77B
88.88%32.45B
Total stockholders'equity
7.87%408.22B
7.87%408.22B
10.19%416.77B
10.80%387.3B
--374.3B
7.54%378.44B
--378.44B
12.20%378.23B
5.40%349.53B
16.29%351.92B
Noncontrolling interests
11.84%38.43B
11.84%38.43B
9.47%37.43B
144.27%36.44B
--34.8B
132.40%34.36B
--34.36B
143.75%34.19B
10.06%14.92B
114.66%14.79B
Total equity
8.20%446.65B
8.20%446.65B
10.13%454.2B
16.27%423.74B
--409.1B
12.57%412.8B
--412.8B
17.46%412.42B
5.58%364.45B
18.47%366.7B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2026(Q4)Mar 31, 2026(Q3)Dec 31, 2025(Q2)Sep 30, 2025(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q4)Mar 31, 2025(Q3)Dec 31, 2024(Q2)Sep 30, 2024(FY)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments 12.18%187.07B12.18%187.07B16.50%184.26B-6.22%168.57B--139.6B-7.27%166.75B--166.75B-6.76%158.16B6.87%179.75B22.84%179.83B
-Cash and cash equivalents 15.74%156.18B15.74%156.18B16.66%144.31B-9.63%133.85B--102.14B-9.84%134.93B--134.93B-13.57%123.7B9.67%148.11B26.49%149.66B
-Short term investments -2.93%30.89B-2.93%30.89B15.93%39.94B9.76%34.73B--37.45B5.48%31.82B--31.82B29.99%34.46B-4.52%31.64B7.47%30.17B
Receivables 14.72%74.62B14.72%74.62B10.95%75.2B36.35%67.51B--67.12B25.26%65.05B--65.05B25.38%67.78B-5.68%49.51B2.75%51.93B
-Accounts receivable 14.72%74.62B14.72%74.62B10.95%75.2B36.35%67.51B--67.12B25.26%65.05B--65.05B25.38%67.78B-5.68%49.51B2.75%51.93B
Other current assets -2.36%11.35B-2.36%11.35B14.91%13.09B35.32%12.35B--21.41B29.41%11.63B--11.63B50.30%11.39B36.61%9.13B37.23%8.98B
Total current assets 12.16%273.04B12.16%273.04B14.84%272.55B4.21%248.43B--228.12B1.12%243.43B--243.43B2.62%237.33B4.85%238.39B18.32%240.74B
Non current assets
Net PPE 13.46%55.15B13.46%55.15B16.73%53.63B79.11%53.14B--51.32B83.80%48.61B--48.61B89.01%45.94B30.17%29.67B38.94%26.45B
Total investment 8.70%74.47B8.70%74.47B2.49%73.06B9.12%70.71B--67.8B5.82%68.51B--68.51B15.38%71.29B1.58%64.8B9.35%64.74B
-Long-term equity investment 7.84%53.86B7.84%53.86B1.03%52.49B3.62%50.53B--49.02B1.78%49.95B--49.95B10.13%51.95B-0.59%48.77B6.40%49.07B
-Financial asset investment 11.02%20.61B11.02%20.61B6.40%20.58B25.85%20.18B--18.78B18.49%18.56B--18.56B32.34%19.34B8.82%16.03B19.74%15.67B
-Including:Financial assets designated as fair value through profit or loss, Total 2.51%15.5B2.51%15.5B-3.04%15.65B15.20%15.32B--15.03B15.71%15.12B--15.12B34.30%16.14B8.63%13.3B24.13%13.07B
-Including:Available-for-sale securities 48.37%5.11B48.37%5.11B54.10%4.92B77.60%4.86B--3.75B32.49%3.44B--3.44B23.27%3.19B9.75%2.74B1.68%2.6B
Goodwill and other intangible assets 8.12%223.29B8.12%223.29B8.92%230.2B53.69%225.27B--222.21B40.41%206.52B--206.52B53.20%211.35B5.72%146.57B31.26%147.08B
-Goodwill 11.15%124.09B11.15%124.09B9.35%125.84B27.53%121.98B--120.53B16.88%111.64B--111.64B29.14%115.08B6.76%95.65B33.88%95.51B
-Other intangible assets 4.55%99.2B4.55%99.2B8.40%104.36B102.83%103.29B--101.68B83.98%94.88B--94.88B97.09%96.27B3.82%50.92B26.68%51.57B
Deferred tax assets-non current -9.42%7.04B-9.42%7.04B69.99%8.19B53.06%8.07B--7.86B40.81%7.77B--7.77B93.49%4.82B118.67%5.27B128.14%5.52B
Other non current assets -36.17%4.41B-36.17%4.41B-1.23%6.72B0.25%6.78B--7.29B10.48%6.91B--6.91B12.90%6.81B12.35%6.77B40.09%6.25B
Total non current assets 7.70%364.36B7.70%364.36B9.29%371.8B43.81%363.96B--356.47B35.30%338.32B--338.32B46.28%340.21B8.31%253.08B26.81%250.04B
Total assets 9.57%637.4B9.57%637.4B11.57%644.35B24.60%612.39B--584.6B18.53%581.74B--581.74B24.51%577.54B6.61%491.47B22.50%490.78B
Liabilities
Current liabilities
Financial liabilities 60.26%13.06B60.26%13.06B51.97%13.09B95.35%12.81B--12.42B49.18%8.15B--8.15B46.54%8.62B6.08%6.56B31.38%5.46B
-Current debt and capital lease obligation 35.35%4.17B35.35%4.17B32.98%3.8B25.01%3.41B--5.58B51.55%3.08B--3.08B--2.86B--2.73B11,847.06%2.03B
-Including:Current debt 35.35%4.17B35.35%4.17B32.98%3.8B25.01%3.41B--5.58B51.55%3.08B--3.08B--2.86B--2.73B11,847.06%2.03B
-Other financial liabilities 75.38%8.9B75.38%8.9B61.40%9.29B145.44%9.4B--6.84B47.77%5.07B--5.07B-2.09%5.76B-38.04%3.83B-17.12%3.43B
Payables 18.12%69.64B18.12%69.64B16.12%64.87B41.96%62B--58.99B24.47%58.96B--58.96B38.13%55.87B-2.93%43.68B10.95%47.37B
-accounts payable 16.28%58.07B16.28%58.07B14.88%55.9B44.72%51.56B--52.33B28.46%49.94B--49.94B38.71%48.66B-1.06%35.63B18.30%38.88B
-Total tax payable 28.35%11.57B28.35%11.57B24.49%8.97B29.74%10.45B--6.66B6.19%9.02B--9.02B34.35%7.21B-10.42%8.05B-13.63%8.49B
Current provisions 14.37%2.54B14.37%2.54B11.11%2.68B10.80%2.6B--2.52B0.45%2.22B--2.22B-1.07%2.41B-2.38%2.34B-0.41%2.21B
Other current liabilities 15.46%14.76B15.46%14.76B0.80%13.54B25.82%14.57B--15.7B5.43%12.79B--12.79B37.77%13.43B11.75%11.58B15.42%12.13B
Current liabilities 21.79%100.01B21.79%100.01B17.25%94.18B43.36%91.97B--89.63B22.25%82.11B--82.11B37.28%80.32B0.34%64.15B12.74%67.17B
Non current liabilities
Non current financial liabilities 10.32%50.7B10.32%50.7B13.27%52.3B43.86%53.2B--43.71B47.19%45.96B--45.96B48.90%46.17B28.79%36.98B218.20%31.23B
-Long term debt and capital lease obligation 35.80%28.98B35.80%28.98B38.84%30B34.27%29.14B--20.56B29.48%21.34B--21.34B--21.61B--21.71B17,435.11%16.48B
-Including:Long term debt 35.80%28.98B35.80%28.98B38.84%30B34.27%29.14B--20.56B29.48%21.34B--21.34B--21.61B--21.71B17,435.11%16.48B
-Other financial liabilities-Non current -11.78%21.72B-11.78%21.72B-9.23%22.3B57.49%24.06B--23.15B66.99%24.62B--24.62B-20.79%24.56B-46.80%15.28B51.68%14.74B
Non current deferred liabilities -1.42%34.62B-1.42%34.62B14.27%37.85B80.77%37.16B--36.25B72.76%35.12B--35.12B82.47%33.12B13.66%20.55B20.96%20.33B
Other non current liabilities -5.77%5.42B-5.77%5.42B5.83%5.83B18.76%6.33B--5.9B7.34%5.75B--5.75B9.24%5.51B4.32%5.33B8.68%5.36B
Total non current liabilities 4.51%90.74B4.51%90.74B13.18%95.97B53.80%96.69B--85.86B52.57%86.83B--86.83B56.45%84.8B21.11%62.87B80.40%56.91B
Total liabilities 12.91%190.75B12.91%190.75B15.16%190.16B48.53%188.66B--175.49B36.16%168.94B--168.94B46.50%165.12B9.65%127.02B36.16%124.08B
Shareholders'equity
Share capital 0.28%29.43B0.28%29.43B0.24%29.42B0.30%29.42B--29.35B0.12%29.35B--29.35B0.18%29.35B0.26%29.33B0.43%29.32B
-common stock 0.28%29.43B0.28%29.43B0.24%29.42B0.30%29.42B--29.35B0.12%29.35B--29.35B0.18%29.35B0.26%29.33B0.43%29.32B
Additional paid-in capital 3.68%29.81B3.68%29.81B3.42%29.85B7.43%28.87B--28.79B8.03%28.75B--28.75B0.96%28.86B-14.01%26.87B6.12%26.62B
Retained earnings 12.08%324.85B12.08%324.85B12.60%317.34B11.92%298.39B--287.43B9.97%289.85B--289.85B10.55%281.83B10.30%266.6B13.99%263.57B
Less: Treasury stock 54,054.05%20.04B54,054.05%20.04B9,878.38%3.69B6,786.49%2.55B--914M0.00%37M--37M0.00%37M0.00%37M0.00%37M
Other equity interest 44.70%44.16B44.70%44.16B14.72%43.86B23.92%33.17B--29.64B-5.94%30.52B--30.52B57.12%38.23B-9.10%26.77B88.88%32.45B
Total stockholders'equity 7.87%408.22B7.87%408.22B10.19%416.77B10.80%387.3B--374.3B7.54%378.44B--378.44B12.20%378.23B5.40%349.53B16.29%351.92B
Noncontrolling interests 11.84%38.43B11.84%38.43B9.47%37.43B144.27%36.44B--34.8B132.40%34.36B--34.36B143.75%34.19B10.06%14.92B114.66%14.79B
Total equity 8.20%446.65B8.20%446.65B10.13%454.2B16.27%423.74B--409.1B12.57%412.8B--412.8B17.46%412.42B5.58%364.45B18.47%366.7B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +8.32%
Sample Name
Sample Code
 +4.64%
Sample Name
Sample Code
 0.00%
4
SINOPEC CORP
00386
-0.66%
5
SHANGHAI PECHEM
00338
-0.81%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +42.01%
Sample Name
Sample Code
 +32.82%
Sample Name
Sample Code
 +26.86%
4
Emdoor Information
001314
+25.83%
5
Digital China Group
000034
+20.88%
View More
Middle East conflict spreads to the stock market! How should investors respond?
On May 19, Eastern Time, Trump issued a clear countdown: 'in two or three days—maybe Friday, Saturday, Sunday, or early next week'—the U.S. Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -