Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Sep 30, 2025 | (FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | -69.07%-971.71M | -19.05%-574.75M | 34.82%-482.76M | -740.64M |
| Net profit before non-cash adjustment | 329.29%1.14B | 33.02%-497.65M | 11.43%-742.95M | ---838.82M |
| Total adjustment of non-cash items | -1,614.65%-1.84B | 165.44%121.61M | -34.00%45.81M | --69.42M |
| -Depreciation and amortization | 42.94%20.32M | 421.72%14.22M | -74.67%2.73M | --10.76M |
| -Reversal of impairment losses recognized in profit and loss | --32.89M | --0 | --0 | --89.83M |
| -Disposal profit | ---1.94B | --0 | ---- | ---- |
| -Other non-cash items | -57.40%45.75M | 149.23%107.39M | 238.26%43.09M | ---31.17M |
| Changes in working capital | -35.01%-268.06M | -192.62%-198.55M | 645.40%214.37M | --28.76M |
| -Change in receivables | 23.41%-231.15M | -56.28%-301.81M | -62.78%-193.12M | ---118.64M |
| -Change in prepaid assets | -74.64%-109.91M | ---62.93M | ---- | ---- |
| -Change in payables | -62.12%61.23M | -51.44%161.62M | 184.15%332.85M | --117.14M |
| -Change in accrued expense | -519.12%-19.09M | -87.18%4.56M | -3.83%35.54M | --36.96M |
| -Provision for loans, leases and other losses | 231.99%10.27M | -427.15%-7.78M | 92.79%2.38M | --1.23M |
| -Changes in other current assets | 163.68%20.59M | -78.74%7.81M | 563.07%36.73M | ---7.93M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | -132.20%-67.27M | -1,001.90%-28.97M | 25.96%-2.63M | -3.55M |
| Interest received (cash flow from operating activities) | ||||
| Tax refund paid | 19.40%-2.75M | -21.38%-3.41M | 25.72%-2.81M | -3.78M |
| Other operating cash inflow (outflow) | 11,057.41%18.08M | 16,300.00%162K | 99.95%-1K | -1.99M |
| Operating cash flow | -68.65%-1.02B | -24.33%-606.96M | 34.90%-488.2M | ---749.96M |
| Investing cash flow | ||||
| Net PPE purchase and sale | -116.39%-14.97M | 85.51%-6.92M | 52.54%-47.74M | ---100.59M |
| Net business purchase and sale | --1.95B | --0 | ---- | ---- |
| Net investment product transactions | ---- | --0 | ---995K | --0 |
| Net changes in other investments | -443.32%-265.07M | -1,920.17%-48.79M | 87.68%-2.42M | ---19.6M |
| Investing cash flow | 3,097.87%1.67B | -8.91%-55.71M | 57.44%-51.15M | ---120.19M |
| Financing cash flow | ||||
| Net issuance payments of debt | -42.90%797.46M | 8,101.56%1.4B | 39.11%-17.45M | ---28.67M |
| Net common stock issuance | -100.79%-8.56M | 704.04%1.08B | -86.60%134.25M | --1B |
| Net other fund-raising expenses | 0.00%-1K | -100.10%-1K | 104,900.00%1.05M | ---1K |
| Financing cash flow | -68.14%788.91M | 2,001.06%2.48B | -87.89%117.85M | --973.14M |
| Net cash flow | ||||
| Beginning cash position | 232.01%2.59B | -35.04%781.58M | 9.36%1.2B | --1.1B |
| Current changes in cash | -20.85%1.44B | 530.22%1.81B | -509.25%-421.5M | --103M |
| Cash adjustments other than cash changes | ---- | ---1K | ---- | ---1K |
| End cash Position | 55.31%4.03B | 232.01%2.59B | -35.04%781.58M | --1.2B |
| Free cash flow | -69.19%-1.04B | -14.54%-613.88M | 36.99%-535.94M | ---850.54M |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |