Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 15.53%3.82B | -12.52%3.79B | -12.52%3.79B | -15.09%3.3B | 27.77%3.84B | 57.10%4.33B | 57.10%4.33B | 26.02%3.85B | 44.00%3.89B | 6.31%3.01B |
| -Cash and cash equivalents | 15.53%3.82B | -12.52%3.79B | -12.52%3.79B | -15.09%3.3B | 27.77%3.84B | 57.10%4.33B | 57.10%4.33B | 26.02%3.85B | 44.00%3.89B | 6.31%3.01B |
| Receivables | 27.52%13.53B | 5.89%12.43B | 5.89%12.43B | 18.12%10.61B | 26.29%9.54B | 8.65%11.74B | 8.65%11.74B | 16.28%9.92B | 22.09%8.98B | 18.33%7.56B |
| -Accounts receivable | 27.52%13.53B | 14.57%10.08B | 14.57%10.08B | 18.12%10.61B | 26.29%9.54B | -0.29%8.8B | -0.29%8.8B | 16.28%9.92B | 22.09%8.98B | 18.33%7.56B |
| -Gross accounts receivable | 27.52%13.53B | 14.57%10.08B | 14.57%10.08B | 18.12%10.61B | 26.29%9.54B | -0.29%8.8B | -0.29%8.8B | 16.28%9.92B | 22.09%8.98B | 18.33%7.56B |
| -Other receivables | ---- | -20.11%2.35B | -20.11%2.35B | ---- | ---- | 48.51%2.94B | 48.51%2.94B | ---- | ---- | ---- |
| Finance lease receivables-current | ---- | ---- | ---- | ---- | ---- | -67.90%15M | -67.90%15M | ---- | ---- | ---- |
| Inventory | -4.16%8.3B | 5.55%8.14B | 5.55%8.14B | 11.79%8.66B | 9.06%8.74B | 7.62%7.71B | 7.62%7.71B | 3.67%8.66B | 16.36%7.74B | 47.29%8.01B |
| Other current assets | -14.59%1.34B | 25.57%2.26B | 25.57%2.26B | 47.55%1.57B | 22.51%1.42B | -13.21%1.8B | -13.21%1.8B | -24.24%1.19B | -11.66%1.06B | 6.59%1.16B |
| Total current assets | 11.78%26.98B | 4.00%26.61B | 4.00%26.61B | 11.34%24.14B | 19.30%23.55B | 12.03%25.59B | 12.03%25.59B | 9.80%23.63B | 21.00%21.68B | 25.37%19.74B |
| Non current assets | ||||||||||
| Net PPE | 13.68%10.78B | 6.34%9.81B | 6.34%9.81B | 10.00%9.48B | 11.68%9.63B | 11.98%9.23B | 11.98%9.23B | 12.80%9B | 4.74%8.62B | 1.64%8.62B |
| -Gross PP&E | 13.07%30.35B | 7.03%28.16B | 7.03%28.16B | 4.56%26.84B | 5.82%26.78B | 5.88%26.31B | 5.88%26.31B | 8.21%26.68B | 3.33%25.67B | 2.47%25.31B |
| -Accumulated depreciation | -12.72%-19.57B | -7.40%-18.35B | -7.40%-18.35B | -1.81%-17.36B | -2.80%-17.16B | -2.86%-17.09B | -2.86%-17.09B | -6.01%-17.68B | -2.62%-17.05B | -2.90%-16.69B |
| Total investment | ---- | -8.48%518M | -8.48%518M | ---- | ---- | 92.47%566M | 92.47%566M | ---- | ---- | ---- |
| -Long-term equity investment | ---- | 143.80%295M | 143.80%295M | ---- | ---- | -6.20%121M | -6.20%121M | ---- | ---- | ---- |
| -Financial asset investment | ---- | -49.89%223M | -49.89%223M | ---- | ---- | 169.59%445M | 169.59%445M | ---- | ---- | ---- |
| -Including:Available-for-sale securities | ---- | -49.89%223M | -49.89%223M | ---- | ---- | 169.59%445M | 169.59%445M | ---- | ---- | ---- |
| Goodwill and other intangible assets | 22.73%3.26B | 60.20%3.53B | 60.20%3.53B | 30.09%2.65B | 23.01%2.59B | 2.16%2.2B | 2.16%2.2B | 0.67%2.27B | 9.15%2.04B | 9.73%2.11B |
| -Goodwill | 4.81%2.33B | 38.48%2.57B | 38.48%2.57B | 40.87%2.22B | 36.98%2.26B | 9.10%1.86B | 9.10%1.86B | 9.37%1.95B | 14.85%1.58B | 13.88%1.65B |
| -Other intangible assets | 115.62%925M | 177.84%953M | 177.84%953M | -6.87%429M | -27.30%333M | -24.00%343M | -24.00%343M | -32.32%318.01M | -6.70%460.62M | -3.01%458.05M |
| Defined pension benefit | ---- | 0.00%13M | 0.00%13M | ---- | ---- | 4.48%13M | 4.48%13M | ---- | ---- | ---- |
| Deferred tax assets-non current | ---- | 11.61%1.88B | 11.61%1.88B | ---- | ---- | -7.36%1.69B | -7.36%1.69B | ---- | ---- | ---- |
| Other non current assets | -4.32%4.05B | 13.31%1.75B | 13.31%1.75B | 11.00%4.24B | 8.30%4.02B | 2.69%1.54B | 2.69%1.54B | -4.37%3.65B | 0.90%3.82B | -3.76%3.71B |
| Total non current assets | 10.49%18.09B | 14.86%17.5B | 14.86%17.5B | 13.09%16.37B | 12.46%16.23B | 8.64%15.23B | 8.64%15.23B | 6.19%14.92B | 4.29%14.48B | 1.27%14.43B |
| Total assets | 11.26%45.07B | 8.04%44.11B | 8.04%44.11B | 12.04%40.51B | 16.41%39.78B | 10.75%40.83B | 10.75%40.83B | 8.38%38.55B | 13.70%36.16B | 13.92%34.17B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -7.00%8.52B | 7.19%11.38B | 7.19%11.38B | -3.31%9.16B | -8.33%9.57B | -7.87%10.62B | -7.87%10.62B | -16.60%9.47B | 8.67%9.47B | 41.19%10.44B |
| -Current debt and capital lease obligation | -7.00%8.52B | 7.19%11.38B | 7.19%11.38B | -3.31%9.16B | -8.33%9.57B | -7.87%10.62B | -7.87%10.62B | -16.60%9.47B | 8.67%9.47B | 41.19%10.44B |
| -Including:Current debt | -6.71%8.3B | 8.30%11.17B | 8.30%11.17B | -3.18%8.9B | -8.83%9.25B | -8.04%10.32B | -8.04%10.32B | -16.52%9.22B | 9.36%9.19B | 43.69%10.15B |
| -Including:Current capital Lease obligation | -16.92%216M | -30.36%211M | -30.36%211M | -7.72%260M | 8.96%315M | -1.58%303M | -1.58%303M | -19.45%246.09M | -9.89%281.75M | -12.35%289.11M |
| Payables | 13.48%5.32B | 2.48%4.5B | 2.48%4.5B | 29.28%4.69B | 41.60%4.39B | 31.42%4.39B | 31.42%4.39B | 24.83%4.11B | 25.63%3.63B | 24.57%3.1B |
| -accounts payable | 7.87%4.32B | -11.17%3.28B | -11.17%3.28B | 19.03%4B | 39.27%4.21B | 17.58%3.69B | 17.58%3.69B | 19.33%3.83B | 18.60%3.36B | 26.20%3.02B |
| -Total tax payable | 46.08%1.01B | 73.90%1.23B | 73.90%1.23B | 159.15%688M | 134.16%178M | 242.20%705M | 242.20%705M | 225.78%285.75M | 403.75%265.48M | -17.57%76.02M |
| Current provisions | ---- | ---- | ---- | ---- | ---- | --9M | --9M | --7.41M | ---- | ---- |
| Pension and other retirement benefit plans | 6.70%1.07B | 3.91%1.12B | 3.91%1.12B | 35.63%1B | 20.55%448M | 38.39%1.07B | 38.39%1.07B | 11.48%399.89M | 17.16%737.28M | -6.11%371.64M |
| Accrued and deferred income | ---- | 17.50%1.34B | 17.50%1.34B | ---- | ---- | 129.74%1.14B | 129.74%1.14B | ---- | ---- | ---- |
| Other current liabilities | 43.74%4.62B | -7.42%3.39B | -7.42%3.39B | 17.57%3.21B | 78.66%4.7B | 46.23%3.66B | 46.23%3.66B | 54.49%4.23B | 48.15%2.73B | 4.40%2.63B |
| Current liabilities | 8.10%19.52B | 3.99%21.73B | 3.99%21.73B | 9.00%18.06B | 15.50%19.1B | 12.07%20.9B | 12.07%20.9B | 2.68%18.22B | 17.70%16.57B | 29.25%16.54B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 14.38%9.58B | 18.07%7.74B | 18.07%7.74B | 13.71%8.37B | 23.17%7.24B | 3.88%6.56B | 3.88%6.56B | 16.63%7.62B | 10.75%7.36B | -3.32%5.87B |
| -Long term debt and capital lease obligation | 14.38%9.58B | 18.07%7.74B | 18.07%7.74B | 13.71%8.37B | 23.17%7.24B | 3.88%6.56B | 3.88%6.56B | 16.63%7.62B | 10.75%7.36B | -3.32%5.87B |
| -Including:Long term debt | 13.56%9.01B | 15.18%7.22B | 15.18%7.22B | 12.69%7.94B | 22.59%6.8B | 4.89%6.27B | 4.89%6.27B | 18.92%7.33B | 11.92%7.04B | -2.75%5.54B |
| -Including:Long term capital lease obligation | 29.29%565M | 81.75%518M | 81.75%518M | 36.26%437M | 32.83%439M | -14.17%285M | -14.17%285M | -21.42%291.05M | -9.83%320.72M | -11.93%330.5M |
| Long term provisions | 10.15%217M | 31.71%216M | 31.71%216M | 19.96%197M | 4.89%172M | 0.16%164M | 0.16%164M | 0.58%164.46M | 0.58%164.22M | 0.58%163.98M |
| Long term pension and other post-retirement benefit plans | -2.16%2.22B | -3.62%2.18B | -3.62%2.18B | 3.63%2.27B | 3.91%2.26B | 4.50%2.26B | 4.50%2.26B | -0.96%2.25B | -3.76%2.19B | -4.36%2.17B |
| Other non current liabilities | 17.22%245M | 280.65%236M | 280.65%236M | 115.41%209M | -38.03%62M | -34.68%62M | -34.68%62M | -45.55%58.75M | -14.75%97.02M | -12.67%100.06M |
| Total non current liabilities | 10.96%12.26B | 14.69%10.38B | 14.69%10.38B | 12.57%11.05B | 17.03%9.73B | 3.55%9.05B | 3.55%9.05B | 11.20%10.09B | 6.67%9.82B | -3.64%8.31B |
| Total liabilities | 9.19%31.78B | 7.22%32.11B | 7.22%32.11B | 10.33%29.11B | 16.01%28.83B | 9.35%29.94B | 9.35%29.94B | 5.56%28.32B | 13.34%26.38B | 16.01%24.85B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | -0.04%1.75B | -0.04%1.75B | -0.04%1.75B | -0.04%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B |
| -common stock | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | -0.04%1.75B | -0.04%1.75B | -0.04%1.75B | -0.04%1.75B | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B |
| Additional paid-in capital | 1.04%2.05B | 1.05%2.03B | 1.05%2.03B | 1.02%2.03B | -0.03%2.01B | -0.03%2.01B | -0.03%2.01B | 0.00%2.01B | 1.20%2.01B | 1.20%2.01B |
| Retained earnings | 22.93%8.59B | 15.79%7.53B | 15.79%7.53B | 30.45%6.99B | 29.57%6.38B | 25.68%6.51B | 25.68%6.51B | 29.62%5.85B | 21.24%5.36B | 10.75%4.92B |
| Less: Treasury stock | 29.61%302M | -3.32%233M | -3.32%233M | -3.49%233M | -0.18%241M | -0.18%241M | -0.18%241M | 0.03%241.5M | -9.27%241.43M | -9.27%241.43M |
| Other reserves | 7.25%355M | -13.02%354M | -13.02%354M | -32.88%331M | -5.63%483M | -5.04%407M | -5.04%407M | 17.94%423.56M | 38.87%493.17M | 37.83%511.84M |
| Total stockholders'equity | 14.53%12.44B | 9.62%11.43B | 9.62%11.43B | 15.99%10.86B | 15.94%10.38B | 14.33%10.43B | 14.33%10.43B | 16.70%9.78B | 13.65%9.36B | 8.05%8.95B |
| Noncontrolling interests | 57.81%849M | 25.49%576M | 25.49%576M | 31.58%538M | 53.36%576M | 26.01%459M | 26.01%459M | 24.31%449.13M | 45.57%408.86M | 26.74%375.59M |
| Total equity | 16.56%13.29B | 10.30%12.01B | 10.30%12.01B | 16.67%11.4B | 17.48%10.96B | 14.80%10.89B | 14.80%10.89B | 17.02%10.23B | 14.71%9.77B | 8.70%9.32B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |