Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q1)Feb 28, 2026 | (FY)Nov 30, 2025 | (FY)Nov 30, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.6B | 19.67%6.47B | 18.48%5.41B | 16.81%1.29B | 19.46%1.28B | -5.92%4.56B | -10.05%1.24B | -6.83%1.15B | 1.68%1.11B | -7.22%1.07B |
| Cost of revenue | 1.05B | 23.32%4.32B | 22.65%3.5B | 23.10%861.2M | 16.13%795.71M | -5.66%2.86B | -21.66%751.49M | 3.50%720.59M | 5.04%699.59M | -3.06%685.18M |
| Gross profit | 544.17M | 12.93%2.15B | 11.50%1.9B | 6.04%433.52M | 25.37%484.34M | -6.35%1.71B | 16.86%483.77M | -20.24%427.81M | -3.58%408.82M | -13.79%386.33M |
| Operating expense | 504.67M | 15.43%2.01B | 7.05%1.74B | 2.55%412.2M | 5.36%432.98M | 1.00%1.62B | -1.83%381.02M | -1.11%430.66M | 5.76%401.94M | 1.54%410.96M |
| Staff costs | ---- | 13.67%582.04M | 6.10%512.03M | ---- | ---- | 4.34%482.61M | ---- | ---- | ---- | ---- |
| Selling and administrative expenses | ---- | 36.55%275.11M | 4.57%201.48M | ---- | ---- | 0.65%192.67M | ---- | ---- | ---- | ---- |
| -General and administrative expense | ---- | 36.55%275.11M | 4.57%201.48M | ---- | ---- | 0.65%192.67M | ---- | ---- | ---- | ---- |
| Other operating expenses | ---- | 12.16%1.15B | 8.04%1.03B | ---- | ---- | -0.54%949.31M | ---- | ---- | ---- | ---- |
| Operating profit | 39.51M | -13.60%141.55M | 99.44%163.83M | 209.81%21.32M | 308.52%51.36M | -61.62%82.15M | 297.50%102.75M | -102.83%-2.85M | -84.34%6.88M | -156.78%-24.63M |
| Net non-operating interest income (expenses) | -863K | -20.80%-2.2M | 64.00%-1.82M | 53.21%-641K | 44.67%-830K | 25.85%-5.06M | 38.63%-1M | 28.32%-1.19M | 25.18%-1.37M | 11.87%-1.5M |
| Non-operating interest income | --1.41M | 44.35%3.79M | 22.64%2.63M | 5.66%560K | 3.40%548K | -7.31%2.14M | 4.85%540K | 2.65%542K | 2.91%530K | -29.61%530K |
| Non-operating interest expense | --2.28M | 34.70%5.99M | -38.23%4.45M | -36.79%1.2M | -32.12%1.38M | -21.16%7.2M | -28.22%1.54M | -20.83%1.73M | -19.01%1.9M | -17.31%2.03M |
| Net investment income | 1.32M | -33.87%8.7M | 9.54%13.16M | 10.00%8.98M | 20.00%660K | 7.91%12.01M | 0 | 36.36%3.3M | 0.00%8.16M | 0.00%550K |
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | 0 | -20M | ||||||||
| Income from associates and other participating interests | ||||||||||
| Special income (charges) | -175.96%-48.01M | -0.09%-17.4M | 80.54%-17.38M | 87.59%-7.38M | ||||||
| Less:Other special charges | ---- | ---45K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Less:Write off | ---- | 176.22%48.05M | 0.09%17.4M | ---- | ---- | -70.77%17.38M | -87.59%7.38M | ---- | ---- | ---- |
| Other non-operating income (expenses) | 919K | 28.71%9.08M | 378.70%7.06M | 686.17%1.48M | -53.57%26K | -84.22%1.47M | -79.20%411K | 19.21%819K | -97.10%188K | -72.14%56K |
| Income before tax | 40.88M | -24.65%109.13M | 97.88%144.83M | -19.67%11.14M | 300.65%51.22M | -42.98%73.19M | 319.02%94.77M | -109.69%-9.92M | -76.25%13.86M | -333.16%-25.53M |
| Income tax | 36.98M | -493.62%-37.63M | -63.55%9.56M | -33.19%5.19M | 397.19%22.14M | 196.99%26.23M | 127.20%26.92M | -102.25%-1.01M | -63.05%7.77M | -217.98%-7.45M |
| Net income | 3.9M | 8.50%146.76M | 188.06%135.27M | -2.43%5.95M | 260.87%29.08M | -69.78%46.96M | 21.77%67.85M | -115.44%-8.91M | -83.69%6.09M | -490.07%-18.08M |
| Net income continuous operations | --3.9M | 8.50%146.76M | 188.06%135.27M | -2.44%5.95M | 260.86%29.08M | -69.78%46.96M | 21.78%67.85M | -115.45%-8.91M | -83.68%6.1M | -490.09%-18.08M |
| Noncontrolling interests | ||||||||||
| Net income attributable to the company | 3.9M | 8.50%146.76M | 188.06%135.27M | -2.43%5.95M | 260.87%29.08M | -69.78%46.96M | 21.77%67.85M | -115.44%-8.91M | -83.69%6.09M | -490.07%-18.08M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 3.9M | 8.50%146.76M | 188.06%135.27M | -2.43%5.95M | 260.87%29.08M | -69.78%46.96M | 21.77%67.85M | -115.44%-8.91M | -83.69%6.09M | -490.07%-18.08M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 0.88 | 8.51%33.17 | 188.12%30.57 | -2.17%1.35 | 260.64%6.57 | -69.79%10.61 | 21.76%15.33 | -115.41%-2.01 | -83.65%1.38 | -489.52%-4.09 |
| Diluted earnings per share | 0.88 | 8.51%33.17 | 188.12%30.57 | -2.43%1.3439 | 260.64%6.57 | -69.79%10.61 | 21.76%15.33 | -115.44%-2.0138 | -83.68%1.3773 | -489.52%-4.09 |
| Dividend per share | 0 | 0.00%5 | 0.00%5 | 0 | 0 | 0.00%5 | 0.00%5 | 0 | 0 | 0 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |