Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -18.99%60.95B | -36.31%60.56B | --62.09B | -12.39%83.3B | -12.39%83.3B | -11.88%75.24B | 6.39%95.08B | -1.79%95.09B | -1.79%95.09B | 16.14%85.38B |
| -Cash and cash equivalents | -18.99%60.95B | -36.31%60.56B | --62.09B | -12.39%83.3B | -12.39%83.3B | -11.88%75.24B | 6.39%95.08B | -1.79%95.09B | -1.79%95.09B | 16.14%85.38B |
| Receivables | 13.34%86.03B | -0.91%71.94B | --73.38B | 7.95%65.69B | 7.95%65.69B | -3.35%75.9B | 1.73%72.6B | -1.25%60.85B | -1.25%60.85B | -17.97%78.53B |
| -Accounts receivable | 13.34%86.03B | -0.91%71.94B | --73.38B | 7.95%65.69B | 7.95%65.69B | -3.35%75.9B | 1.73%72.6B | -1.25%60.85B | -1.25%60.85B | -17.97%78.53B |
| -Gross accounts receivable | 13.34%86.03B | -0.91%71.94B | --73.38B | 7.95%65.69B | 7.95%65.69B | -3.35%75.9B | 1.73%72.6B | -1.25%60.85B | -1.25%60.85B | -17.97%78.53B |
| Inventory | 6.00%87.14B | 6.72%82.94B | --81.29B | 15.88%82.33B | 15.88%82.33B | 13.46%82.2B | 9.91%77.72B | 6.20%71.05B | 6.20%71.05B | -0.58%72.45B |
| Other current assets | 22.62%9.04B | 10.38%8.74B | --8.29B | -22.58%14.11B | -22.58%14.11B | -36.93%7.37B | -11.07%7.92B | 12.72%18.22B | 12.72%18.22B | 21.56%11.69B |
| Total current assets | 1.01%243.15B | -11.50%224.18B | --225.06B | 0.09%245.43B | 0.09%245.43B | -2.96%240.71B | 5.40%253.32B | 1.53%245.21B | 1.53%245.21B | -1.47%248.05B |
| Non current assets | ||||||||||
| Net PPE | 11.47%128.96B | 17.28%128.93B | --121.9B | 20.04%149.1B | 20.04%149.1B | 10.44%115.69B | 9.11%109.93B | 39.73%124.21B | 39.73%124.21B | 20.36%104.75B |
| -Gross PP&E | ---- | ---- | ---- | 12.63%297.24B | 12.63%297.24B | ---- | ---- | 19.03%263.91B | 19.03%263.91B | ---- |
| -Accumulated depreciation | ---- | ---- | ---- | -6.04%-148.14B | -6.04%-148.14B | ---- | ---- | -5.17%-139.7B | -5.17%-139.7B | ---- |
| Total investment | 3.87%36.72B | 2.30%35.65B | --34.16B | -20.94%34.47B | -20.94%34.47B | -1.47%35.35B | -6.76%34.85B | 42.60%43.6B | 42.60%43.6B | 23.86%35.88B |
| -Financial asset investment | 3.87%36.72B | 2.30%35.65B | --34.16B | -20.94%34.47B | -20.94%34.47B | -1.47%35.35B | -6.76%34.85B | 42.60%43.6B | 42.60%43.6B | 23.86%35.88B |
| -Including:Available-for-sale securities | 3.87%36.72B | 2.30%35.65B | --34.16B | -20.94%34.47B | -20.94%34.47B | -1.47%35.35B | -6.76%34.85B | 42.60%43.6B | 42.60%43.6B | 23.86%35.88B |
| Goodwill and other intangible assets | 53.27%57.84B | 192.72%57.78B | --57.26B | 127.21%41.66B | 127.21%41.66B | 89.98%37.74B | 16.24%19.74B | 15.10%18.34B | 15.10%18.34B | 21.95%19.86B |
| -Goodwill | -1.91%29.91B | 132.91%30.1B | --30.57B | 108.02%25.28B | 108.02%25.28B | 137.31%30.49B | 12.32%12.92B | 13.93%12.15B | 13.93%12.15B | 14.92%12.85B |
| -Other intangible assets | 285.56%27.93B | 306.15%27.68B | --26.69B | 164.95%16.38B | 164.95%16.38B | 3.28%7.24B | 24.47%6.82B | 17.46%6.18B | 17.46%6.18B | 37.37%7.01B |
| Defined pension benefit | ---- | ---- | ---- | 3.18%1.56B | 3.18%1.56B | ---- | ---- | 43.26%1.51B | 43.26%1.51B | ---- |
| Deferred tax assets-non current | ---- | ---- | ---- | 11.45%2.13B | 11.45%2.13B | ---- | ---- | -11.84%1.91B | -11.84%1.91B | ---- |
| Other non current assets | 4.43%30.42B | 0.32%30.07B | --31.75B | 20.47%3.24B | 20.47%3.24B | 11.17%29.13B | 17.95%29.98B | -85.89%2.69B | -85.89%2.69B | 378.61%26.2B |
| Total non current assets | 16.54%253.94B | 29.79%252.43B | --245.06B | 20.75%232.15B | 20.75%232.15B | 16.72%217.9B | 7.74%194.49B | 21.94%192.25B | 21.94%192.25B | 35.52%186.69B |
| Total assets | 8.39%497.09B | 6.43%476.61B | --470.12B | 9.17%477.59B | 9.17%477.59B | 5.49%458.61B | 6.40%447.81B | 9.59%437.47B | 9.59%437.47B | 11.61%434.74B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -69.04%11.36B | -64.50%6.35B | --6.95B | -17.94%12.32B | -17.94%12.32B | 143.97%36.69B | 18.56%17.88B | 205.10%15.01B | 205.10%15.01B | 206.23%15.04B |
| -Current debt and capital lease obligation | -69.04%11.36B | -64.50%6.35B | --6.95B | -17.94%12.32B | -17.94%12.32B | 143.97%36.69B | 18.56%17.88B | 205.10%15.01B | 205.10%15.01B | 206.23%15.04B |
| -Including:Current debt | -69.04%11.36B | -64.50%6.35B | --6.95B | -17.94%12.32B | -17.94%12.32B | 143.97%36.69B | 18.56%17.88B | 205.10%15.01B | 205.10%15.01B | 206.23%15.04B |
| Payables | -15.21%31.34B | -14.00%27.55B | --26.29B | 7.60%26.81B | 7.60%26.81B | -2.32%36.96B | -6.40%32.03B | -16.42%24.92B | -16.42%24.92B | 5.81%37.84B |
| -accounts payable | 10.40%27.45B | 7.59%23.84B | --23.41B | 7.85%24.07B | 7.85%24.07B | 0.85%24.87B | 0.15%22.16B | 2.48%22.32B | 2.48%22.32B | 13.73%24.66B |
| -Total tax payable | -67.85%3.89B | -62.46%3.71B | --2.88B | 5.46%2.74B | 5.46%2.74B | -8.24%12.1B | -18.40%9.87B | -67.64%2.6B | -67.64%2.6B | -6.38%13.18B |
| Current provisions | -7.67%2.25B | -8.04%3.29B | --4.48B | ---- | ---- | -3.29%2.44B | 2.67%3.58B | ---- | ---- | 4.78%2.52B |
| Pension and other retirement benefit plans | ---- | ---- | ---- | -0.92%3.44B | -0.92%3.44B | ---- | ---- | 2.66%3.47B | 2.66%3.47B | ---- |
| Accrued and deferred income | ---- | ---- | ---- | ---- | ---- | -28.56%5.31B | -8.34%5.52B | 38.60%8.83B | 38.60%8.83B | 35.85%7.43B |
| Other current liabilities | 90.68%37.97B | 59.54%30.43B | --34.66B | -17.19%30.86B | -17.19%30.86B | 3.61%19.91B | 5.74%19.07B | 62.18%37.26B | 62.18%37.26B | -4.74%19.22B |
| Current liabilities | -18.15%82.92B | -13.40%67.62B | --72.38B | -8.97%73.42B | -8.97%73.42B | 23.48%101.31B | 1.61%78.08B | 19.57%80.66B | 19.57%80.66B | 19.39%82.04B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 137.78%50.47B | 170.77%55.52B | --45.59B | 51.11%79.28B | 51.11%79.28B | -16.62%21.22B | -19.53%20.51B | 32.36%52.46B | 32.36%52.46B | -27.62%25.46B |
| -Long term debt and capital lease obligation | 137.78%50.47B | 170.77%55.52B | --45.59B | 51.11%79.28B | 51.11%79.28B | -16.62%21.22B | -19.53%20.51B | 32.36%52.46B | 32.36%52.46B | -27.62%25.46B |
| -Including:Long term debt | 137.78%50.47B | 170.77%55.52B | --45.59B | 79.72%45.69B | 79.72%45.69B | -16.62%21.22B | -19.53%20.51B | -27.75%25.42B | -27.75%25.42B | -27.62%25.46B |
| -Including:Long term capital lease obligation | ---- | ---- | ---- | 24.20%33.59B | 24.20%33.59B | ---- | ---- | 507.41%27.04B | 507.41%27.04B | ---- |
| Long term pension and other post-retirement benefit plans | -6.12%8.06B | -6.06%8.16B | --8.23B | -4.46%8.35B | -4.46%8.35B | -3.30%8.58B | -2.10%8.69B | -2.13%8.74B | -2.13%8.74B | 0.38%8.88B |
| Non current deferred liabilities | ---- | ---- | ---- | 5.34%9.28B | 5.34%9.28B | ---- | ---- | 81.38%8.81B | 81.38%8.81B | ---- |
| Other non current liabilities | 35.89%58.81B | 31.22%57.86B | --57.12B | 0.39%6.37B | 0.39%6.37B | 7.78%43.27B | 17.28%44.09B | -72.40%6.34B | -72.40%6.34B | 136.72%40.15B |
| Total non current liabilities | 60.55%117.33B | 65.85%121.54B | --110.94B | 35.26%103.27B | 35.26%103.27B | -1.88%73.08B | 1.86%73.28B | -0.07%76.35B | -0.07%76.35B | 22.16%74.48B |
| Total liabilities | 14.83%200.25B | 24.97%189.16B | --183.33B | 12.53%176.69B | 12.53%176.69B | 11.41%174.39B | 1.73%151.36B | 9.14%157.01B | 9.14%157.01B | 20.69%156.53B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%13.23B | 0.00%13.23B | --13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B |
| -common stock | 0.00%13.23B | 0.00%13.23B | --13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B | 0.00%13.23B |
| Additional paid-in capital | 0.00%2.8B | 0.00%2.8B | --2.8B | 3.24%2.8B | 3.24%2.8B | 40.62%2.8B | 40.62%2.8B | 36.21%2.72B | 36.21%2.72B | 1.73%1.99B |
| Retained earnings | 4.35%184.95B | 3.90%180.09B | --178.54B | 6.20%180.45B | 6.20%180.45B | 4.11%177.25B | 5.46%173.34B | 3.71%169.91B | 3.71%169.91B | 5.28%170.25B |
| Less: Treasury stock | 142.65%5.1B | 142.65%5.1B | --5.1B | 0.00%2.1B | 0.00%2.1B | -38.74%2.1B | 25.03%2.1B | 25.03%2.1B | 25.03%2.1B | 104.10%3.43B |
| Other reserves | 22.86%50.95B | -15.20%46.2B | --44.43B | 13.22%50.85B | 13.22%50.85B | -4.11%41.47B | 30.36%54.48B | 68.94%44.92B | 68.94%44.92B | 35.13%43.25B |
| Total stockholders'equity | 6.10%246.83B | -1.87%237.22B | --233.9B | 7.24%245.23B | 7.24%245.23B | 3.27%232.65B | 10.04%241.75B | 12.12%228.66B | 12.12%228.66B | 8.72%225.28B |
| Noncontrolling interests | -3.04%50.01B | -8.17%50.23B | --52.9B | 7.48%55.68B | 7.48%55.68B | -2.55%51.58B | 4.43%54.7B | 0.84%51.8B | 0.84%51.8B | 0.64%52.93B |
| Total equity | 4.44%296.85B | -3.03%287.46B | --286.8B | 7.29%300.9B | 7.29%300.9B | 2.16%284.23B | 8.96%296.45B | 9.85%280.46B | 9.85%280.46B | 7.08%278.22B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |