Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -18.77%13.21M | -94.74%429.01K | 31.15%5.74M | 77.93%4.18M | 108.31%2.86M | 10.28%16.26M | 37.20%8.16M | 22.28%4.38M | 20.98%2.35M | -58.09%1.37M |
| Net profit before non-cash adjustment | -13.66%10.05M | -38.60%2.12M | -42.13%1.95M | 0.81%3.12M | 65.70%2.87M | 27.74%11.64M | 395.40%3.45M | 15.40%3.37M | 23.25%3.09M | -42.08%1.73M |
| Total adjustment of non-cash items | 130.04%2.87M | -32.27%319.82K | 81.83%1.45M | 301.73%349K | 401.34%747K | -32.93%1.25M | -72.85%472.2K | 16.33%798K | 68.55%-173K | 976.47%149K |
| -Depreciation and amortization | -6.45%2.29M | -17.79%537.3K | -9.55%587K | -3.81%556K | 7.34%614K | 9.34%2.45M | 16.89%653.58K | 17.57%649K | 3.58%578K | -0.35%572K |
| -Disposal profit | --0 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
| -Pension and employee benefit expenses | 103.65%242.56K | 74.11%219.56K | ---- | ---- | --0 | 929.20%119.11K | 3,429.50%126.11K | ---- | ---- | --0 |
| -Other non-cash items | 124.89%329.96K | -42.13%-437.04K | 439.10%841K | 72.44%-207K | 131.44%133K | -234.25%-1.33M | -125.81%-307.49K | 40.54%156K | 32.22%-751K | 28.43%-423K |
| Changes in working capital | -91.39%290.36K | -147.30%-2.01M | 1,025.00%2.34M | 224.52%711K | -49.01%-754K | -10.59%3.37M | 20.76%4.24M | 842.86%208K | -3,072.22%-571K | -265.36%-506K |
| -Change in receivables | 243.31%723.13K | 102.52%586.13K | -231.73%-137K | 164.38%282K | 98.26%-8K | -345.47%-504.59K | -5.60%289.41K | 188.14%104K | -442.19%-438K | -314.41%-460K |
| -Change in inventory | -37.47%-136.39K | -40.80%416.61K | -68.78%-319K | 69.77%-159K | 14.77%-75K | -505.47%-99.21K | -13.18%703.79K | 40.57%-189K | -653.68%-526K | 85.43%-88K |
| -Change in payables | -107.45%-296.38K | -192.62%-3.01M | 854.27%2.8M | 49.62%588K | -1,697.62%-671K | 10.98%3.98M | 35.62%3.25M | -28.19%293K | 263.07%393K | -95.89%42K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 70.52%-1.08M | 148.94%252.64K | 96.68%-38K | 27.58%-743K | 43.55%-551K | -2.15%-3.66M | 4.78%-516.23K | 21.87%-1.14M | 35.71%-1.03M | -5,841.18%-976K |
| Other operating cash inflow (outflow) | 65.80%-30.42K | 65.80%-30.42K | 0 | 0 | 0 | -88.96K | -88.96K | 0 | 0 | 0 |
| Operating cash flow | -3.29%12.1M | -91.38%651.22K | 76.30%5.71M | 159.88%3.43M | 482.58%2.31M | 12.09%12.51M | 39.77%7.56M | 52.79%3.24M | 284.01%1.32M | -87.97%396K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -17.38%-14.56M | -38.39%-5.16M | -28.22%-4.02M | 1.30%-2.59M | 4.23%-2.81M | -57.17%-12.41M | -40.93%-3.73M | -35.22%-3.13M | -52.98%-2.62M | -139.77%-2.93M |
| Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -7.96%675.52K | 9.03%176.52K | 0.00%157K | -28.43%146K | -7.11%196K | -36.71%733.91K | -43.69%161.91K | -29.60%157K | -33.98%204K | -37.94%211K |
| Investing cash flow | -18.97%-13.89M | -39.73%-4.98M | -29.70%-3.86M | -0.99%-2.44M | 4.01%-2.61M | -73.33%-11.67M | -51.26%-3.56M | -42.12%-2.98M | -72.13%-2.42M | -208.28%-2.72M |
| Financing cash flow | ||||||||||
| Cash dividends paid | 33.33%-6.49M | 100.00%-44 | 0.00%-3.24M | 0.00%-1K | 0.00%-3.24M | 66.67%-9.73M | 0.00%-3.24M | 75.00%-3.24M | ---1K | 75.00%-3.24M |
| Cash dividends for minorities | --0 | --0 | ---- | ---- | --0 | ---1.5M | ---201 | ---- | ---- | ---3K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---3.46K | ---458 | --1K | --0 | ---4K |
| Financing cash flow | 42.26%-6.49M | 100.00%-44 | 31.62%-3.24M | 0.00%-1K | 0.12%-3.24M | 61.51%-11.23M | -0.02%-3.24M | 63.45%-4.74M | ---1K | 74.97%-3.25M |
| Net cash flow | ||||||||||
| Beginning cash position | -23.02%34.36M | -9.19%30.41M | -16.23%31.81M | -21.12%30.82M | -23.02%34.36M | -35.67%44.64M | -25.28%33.49M | -34.27%37.97M | -33.59%39.07M | -35.67%44.64M |
| Current changes in cash | 20.38%-8.28M | -678.83%-4.33M | 68.82%-1.4M | 190.68%993K | 36.34%-3.55M | 58.01%-10.4M | 486.71%747.88K | 65.39%-4.48M | -3.40%-1.1M | 47.27%-5.57M |
| Effect of exchange rate changes | --0 | ---- | ---- | ---- | --0 | 1,718.80%122.02K | 1,718.80%122.02K | ---- | ---- | --0 |
| End cash Position | -24.09%26.08M | -24.09%26.08M | -9.19%30.41M | -16.23%31.81M | -21.12%30.82M | -23.02%34.36M | -23.02%34.36M | -25.28%33.49M | -34.27%37.97M | -33.59%39.07M |
| Free cash flow | -2,563.53%-2.47M | -217.66%-4.51M | 1,538.83%1.69M | 165.33%848K | 80.31%-499K | -96.93%100.2K | 38.65%3.83M | 151.76%103K | 5.12%-1.3M | -222.47%-2.53M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.