JP Stock MarketDetailed Quotes

Suntory Beverage & Food (2587)

Watchlist
  • 4830.0
  • -39.0-0.80%
20min DelayTrading Jan 16 09:26 JST
1.49TMarket Cap15.96P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Suntory Beverage & Food (2587) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Total revenue
471.67B
-1.58%365.78B
6.60%1.7T
8.20%445.7B
10.21%371.66B
9.74%1.59T
7.95%398.32B
10.41%444.27B
7.55%411.92B
13.92%337.22B
Cost of revenue
293.17B
-2.31%227.1B
4.81%1.05T
6.94%273.1B
9.16%232.47B
11.57%1T
9.16%254.5B
10.01%278.89B
10.75%255.37B
17.90%212.97B
Gross profit
178.5B
-0.37%138.68B
9.64%646.88B
10.26%172.61B
12.03%139.19B
6.78%590B
5.86%143.83B
11.08%165.38B
2.72%156.55B
7.70%124.25B
Operating expense
123.64B
5.60%111.65B
8.60%486.77B
10.16%125.32B
7.47%105.73B
8.47%448.24B
6.68%118.73B
2.54%117.36B
21.42%113.76B
4.90%98.39B
Selling and administrative expenses
--123.91B
4.08%110.32B
7.31%477.97B
9.86%124.82B
8.21%106B
5.99%445.4B
7.37%116.62B
8.10%117.2B
3.86%113.62B
4.43%97.96B
-General and administrative expense
--123.91B
4.08%110.32B
7.31%477.97B
9.86%124.82B
8.21%106B
5.99%445.4B
7.37%116.62B
8.10%117.2B
3.86%113.62B
4.43%97.96B
Other operating expenses
--1.07B
73.26%2.41B
127.54%13.91B
34.85%1.28B
28.08%1.39B
-50.59%6.11B
-16.82%3.05B
-85.32%1.04B
-5.77%947M
66.06%1.09B
Total other operating income
--1.34B
-34.70%1.08B
56.06%5.11B
-4.08%775M
151.52%1.66B
-83.11%3.27B
-4.59%935M
-13.62%869M
-95.17%808M
-1.64%660M
Operating profit
54.85B
-19.22%27.03B
12.95%160.11B
10.52%47.28B
29.37%33.46B
1.78%141.75B
2.18%25.09B
39.49%48.01B
-27.13%42.78B
19.83%25.86B
Net non-operating interest income (expenses)
31M
-173.55%-570M
1,350.91%798M
-135.49%-137M
445.77%775M
113.85%55M
-146.10%-662M
419.44%187M
1,386.67%386M
205.97%142M
Non-operating interest income
--688M
-52.70%842M
29.67%5.55B
17.85%1.22B
123.34%1.78B
162.80%4.28B
356.91%1.12B
140.40%1.33B
127.59%1.03B
111.41%797M
Non-operating interest expense
--657M
40.50%1.41B
12.47%4.75B
109.61%1.35B
53.44%1.01B
108.59%4.23B
246.80%1.79B
120.93%1.14B
33.54%645M
28.18%655M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-120M
-34.62%272M
614.81%139M
30.65%-224M
-17.95%416M
-106.57%-27M
-179.19%-137M
-143.71%-73M
-1,213.79%-323M
1,167.50%507M
Special income (charges)
Other non-operating income (expenses)
Income before tax
54.77B
-22.85%26.73B
13.59%161.05B
9.51%46.92B
30.69%34.65B
1.79%141.78B
-0.68%24.29B
39.00%48.13B
-27.03%42.85B
23.38%26.51B
Income tax
14.94B
-27.52%6.36B
16.40%43.42B
5.99%13.54B
23.51%8.77B
-2.33%37.3B
-35.78%3.52B
30.97%13.91B
-23.61%12.77B
32.08%7.1B
Net income
39.83B
-21.28%20.37B
12.59%117.63B
11.01%33.38B
33.32%25.88B
3.34%104.48B
9.43%20.78B
42.55%34.22B
-28.39%30.07B
20.48%19.41B
Net income continuous operations
--39.83B
-21.27%20.37B
12.59%117.63B
11.00%33.38B
33.31%25.88B
3.34%104.48B
9.43%20.78B
42.55%34.22B
-28.39%30.07B
20.47%19.41B
Noncontrolling interests
5.6B
-11.91%4.96B
11.03%24.13B
13.67%7.14B
16.60%5.63B
15.73%21.74B
10.94%5.2B
14.97%5.42B
11.96%6.28B
28.30%4.82B
Net income attributable to the company
34.23B
-23.88%15.42B
12.99%93.5B
10.31%26.24B
38.85%20.25B
0.52%82.74B
8.93%15.57B
49.30%28.79B
-34.62%23.79B
18.10%14.59B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
34.23B
-23.88%15.42B
12.99%93.5B
10.31%26.24B
38.85%20.25B
0.52%82.74B
8.93%15.57B
49.30%28.79B
-34.62%23.79B
18.10%14.59B
Gross dividend payment
Basic earnings per share
110.77
-23.87%49.9
12.99%302.57
10.30%84.92
38.85%65.55
0.52%267.78
8.93%50.4
49.30%93.18
-34.62%76.99
18.11%47.21
Diluted earnings per share
110.7671
-23.87%49.9
12.99%302.57
10.30%84.92
38.85%65.55
0.52%267.78
8.93%50.4
49.30%93.18
-34.62%76.99
18.11%47.21
Dividend per share
0
0
50.00%120
37.50%55
0
0.00%80
-2.44%40
0
2.56%40
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Total revenue 471.67B-1.58%365.78B6.60%1.7T8.20%445.7B10.21%371.66B9.74%1.59T7.95%398.32B10.41%444.27B7.55%411.92B13.92%337.22B
Cost of revenue 293.17B-2.31%227.1B4.81%1.05T6.94%273.1B9.16%232.47B11.57%1T9.16%254.5B10.01%278.89B10.75%255.37B17.90%212.97B
Gross profit 178.5B-0.37%138.68B9.64%646.88B10.26%172.61B12.03%139.19B6.78%590B5.86%143.83B11.08%165.38B2.72%156.55B7.70%124.25B
Operating expense 123.64B5.60%111.65B8.60%486.77B10.16%125.32B7.47%105.73B8.47%448.24B6.68%118.73B2.54%117.36B21.42%113.76B4.90%98.39B
Selling and administrative expenses --123.91B4.08%110.32B7.31%477.97B9.86%124.82B8.21%106B5.99%445.4B7.37%116.62B8.10%117.2B3.86%113.62B4.43%97.96B
-General and administrative expense --123.91B4.08%110.32B7.31%477.97B9.86%124.82B8.21%106B5.99%445.4B7.37%116.62B8.10%117.2B3.86%113.62B4.43%97.96B
Other operating expenses --1.07B73.26%2.41B127.54%13.91B34.85%1.28B28.08%1.39B-50.59%6.11B-16.82%3.05B-85.32%1.04B-5.77%947M66.06%1.09B
Total other operating income --1.34B-34.70%1.08B56.06%5.11B-4.08%775M151.52%1.66B-83.11%3.27B-4.59%935M-13.62%869M-95.17%808M-1.64%660M
Operating profit 54.85B-19.22%27.03B12.95%160.11B10.52%47.28B29.37%33.46B1.78%141.75B2.18%25.09B39.49%48.01B-27.13%42.78B19.83%25.86B
Net non-operating interest income (expenses) 31M-173.55%-570M1,350.91%798M-135.49%-137M445.77%775M113.85%55M-146.10%-662M419.44%187M1,386.67%386M205.97%142M
Non-operating interest income --688M-52.70%842M29.67%5.55B17.85%1.22B123.34%1.78B162.80%4.28B356.91%1.12B140.40%1.33B127.59%1.03B111.41%797M
Non-operating interest expense --657M40.50%1.41B12.47%4.75B109.61%1.35B53.44%1.01B108.59%4.23B246.80%1.79B120.93%1.14B33.54%645M28.18%655M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests -120M-34.62%272M614.81%139M30.65%-224M-17.95%416M-106.57%-27M-179.19%-137M-143.71%-73M-1,213.79%-323M1,167.50%507M
Special income (charges)
Other non-operating income (expenses)
Income before tax 54.77B-22.85%26.73B13.59%161.05B9.51%46.92B30.69%34.65B1.79%141.78B-0.68%24.29B39.00%48.13B-27.03%42.85B23.38%26.51B
Income tax 14.94B-27.52%6.36B16.40%43.42B5.99%13.54B23.51%8.77B-2.33%37.3B-35.78%3.52B30.97%13.91B-23.61%12.77B32.08%7.1B
Net income 39.83B-21.28%20.37B12.59%117.63B11.01%33.38B33.32%25.88B3.34%104.48B9.43%20.78B42.55%34.22B-28.39%30.07B20.48%19.41B
Net income continuous operations --39.83B-21.27%20.37B12.59%117.63B11.00%33.38B33.31%25.88B3.34%104.48B9.43%20.78B42.55%34.22B-28.39%30.07B20.47%19.41B
Noncontrolling interests 5.6B-11.91%4.96B11.03%24.13B13.67%7.14B16.60%5.63B15.73%21.74B10.94%5.2B14.97%5.42B11.96%6.28B28.30%4.82B
Net income attributable to the company 34.23B-23.88%15.42B12.99%93.5B10.31%26.24B38.85%20.25B0.52%82.74B8.93%15.57B49.30%28.79B-34.62%23.79B18.10%14.59B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 34.23B-23.88%15.42B12.99%93.5B10.31%26.24B38.85%20.25B0.52%82.74B8.93%15.57B49.30%28.79B-34.62%23.79B18.10%14.59B
Gross dividend payment
Basic earnings per share 110.77-23.87%49.912.99%302.5710.30%84.9238.85%65.550.52%267.788.93%50.449.30%93.18-34.62%76.9918.11%47.21
Diluted earnings per share 110.7671-23.87%49.912.99%302.5710.30%84.9238.85%65.550.52%267.788.93%50.449.30%93.18-34.62%76.9918.11%47.21
Dividend per share 0050.00%12037.50%5500.00%80-2.44%4002.56%400
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +30.13%
Sample Name
Sample Code
 +17.91%
Sample Name
Sample Code
 +15.43%
4
KUAISHOU-W
01024
+10.64%
5
JD HEALTH
06618
+9.43%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +6.63%
Sample Name
Sample Code
 +3.27%
Sample Name
Sample Code
 +2.15%
4
NVIDIA
NVDA
+2.13%
5
Broadcom
AVGO
+0.92%
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -