Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD HEALTH
06618
| (Q2)Oct 31, 2025 | (Q1)Jul 31, 2025 | (FY)Apr 30, 2025 | (Q4)Apr 30, 2025 | (Q3)Jan 31, 2025 | (Q2)Oct 31, 2024 | (Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 33.66%80.45M | 42.46%66.7M | 86.65%221.62M | 0.16%53.66M | 45.39%60.95M | 129.45%60.19M | 1,666.34%46.82M | -27.41%118.74M | 64.88%53.58M | -28.04%41.92M |
| Net profit before non-cash adjustment | 57.95%67M | 189.88%51.53M | 75.51%130.88M | 19.35%28.65M | 59.42%42.03M | 109.33%42.42M | 351.95%17.78M | -9.30%74.57M | 79.17%24.01M | 80.03%26.37M |
| Total adjustment of non-cash items | 0.29%13.91M | -48.95%12.64M | 3.52%90.14M | 10.98%27.27M | 25.69%24.23M | -34.52%13.87M | 12.34%24.77M | 24.69%87.08M | 334.48%24.57M | -24.27%19.28M |
| -Depreciation and amortization | -3.98%16.41M | -4.42%16.54M | -2.28%68.56M | -1.87%17.02M | -1.97%17.15M | -2.24%17.09M | -3.02%17.3M | 9.90%70.15M | 7.49%17.34M | 9.55%17.49M |
| -Reversal of impairment losses recognized in profit and loss | 2,706.90%814K | 150.00%25K | 142.36%3.97M | 172.41%3.7M | 8.21%224K | 480.00%29K | -84.62%10K | 65.59%1.64M | 46.44%1.36M | 1,492.31%207K |
| -Share of associates | 17.02%-39K | ---57K | ---57K | ---36K | --26K | ---47K | --0 | --0 | --0 | --0 |
| -Disposal profit | -43.77%-992K | -103.33%-1.04M | -53.71%-2.84M | -33.84%-886K | -144.16%-752K | -88.01%-690K | -0.20%-511K | -4.11%-1.85M | 8.31%-662K | 8.06%-308K |
| -Net exchange gains and losses | -0.96%-628K | -124.94%-1.77M | 70.07%22.65M | 51.47%9.95M | 1,800.00%6.24M | -121.97%-622K | 65.29%7.08M | 869.88%13.32M | 159.22%6.57M | -106.04%-367K |
| -Pension and employee benefit expenses | ---- | ---- | -6.75%387K | ---- | ---- | ---- | ---- | 3,358.33%415K | ---- | ---- |
| -Other non-cash items | 12.47%-1.66M | -218.96%-1.05M | -174.29%-2.53M | -534.07%-2.87M | -40.25%1.35M | -254.28%-1.89M | 140.76%886K | -60.03%3.4M | -213.28%-452K | -39.68%2.26M |
| Changes in working capital | -111.73%-458K | -40.89%2.53M | 101.40%600K | -145.37%-2.27M | -42.74%-5.32M | 125.67%3.91M | 114.77%4.28M | -472.74%-42.91M | -62.85%4.99M | -120.52%-3.73M |
| -Change in receivables | 266.34%4.82M | 56.47%-2.44M | 113.66%3.14M | 24.63%-9.89M | 975.48%17.33M | 121.27%1.32M | -5.53%-5.61M | -427.19%-23.01M | -1,120.84%-13.12M | -89.39%1.61M |
| -Change in inventory | 180.39%2.26M | -212.92%-12.92M | 66.95%-6.4M | -109.02%-1.36M | -77.75%-13.66M | 72.85%-2.81M | 169.56%11.44M | -228.70%-19.36M | 46.84%15.12M | -175.47%-7.69M |
| -Change in payables | -239.62%-7.54M | 1,249.55%17.89M | 817.69%3.85M | 200.37%8.99M | -481.92%-8.98M | 306.86%5.4M | 78.41%-1.56M | -164.47%-537K | -28.97%2.99M | 132.56%2.35M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 63.99%-636K | 58.99%-817K | 21.60%-6.67M | 35.46%-1.34M | 24.75%-1.58M | 19.10%-1.77M | 7.78%-1.99M | -14.10%-8.51M | 4.08%-2.07M | -1.55%-2.09M |
| Interest received (cash flow from operating activities) | -4.49%1.57M | 192.74%1.77M | 227.64%5.71M | 210.83%1.69M | 323.74%1.77M | 397.58%1.65M | 34.37%606K | -25.21%1.74M | -10.80%545K | -37.20%417K |
| Tax refund paid | -30.24%-6.03M | -28.79%-7.67M | -24.17%-28.89M | -19.56%-9.7M | -904.56%-8.6M | 29.14%-4.63M | 23.23%-5.96M | 43.14%-23.26M | 18.61%-8.11M | 85.33%-856K |
| Other operating cash inflow (outflow) | 0 | 0 | -1,340.00%-144K | -1,340.00%-144K | 0 | 0 | 0 | 79.17%-10K | 79.17%-10K | 0 |
| Operating cash flow | 35.92%75.36M | 51.95%59.98M | 116.04%191.63M | 0.57%44.18M | 33.39%52.54M | 210.65%55.44M | 416.86%39.48M | -24.50%88.7M | 109.87%43.93M | -22.80%39.39M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 3.83%-13.29M | 28.98%-8.52M | 16.28%-41.88M | 7.34%-7.15M | 36.59%-8.92M | 19.73%-13.82M | -8.76%-12M | 42.14%-50.03M | 58.85%-7.72M | 53.38%-14.07M |
| Net business purchase and sale | -5,874.33%-35.85M | ---6.71M | ---600K | --0 | --0 | ---600K | --0 | --0 | --0 | --0 |
| Net investment product transactions | -13.38%-17.22M | -6.36%-7.96M | -1,665.26%-59.43M | 8.51%-23.96M | -275.45%-12.8M | -198.54%-15.18M | -202.80%-7.49M | -81.66%3.8M | -41.05%-26.19M | 139.88%7.3M |
| Advance cash and loans provided to other parties | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Investing cash flow | -124.15%-66.35M | -19.03%-23.19M | -120.46%-101.92M | 8.24%-31.11M | -221.01%-21.72M | -1,538.98%-29.6M | -419.41%-19.48M | 29.73%-46.23M | 9.20%-33.91M | 86.04%-6.77M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -90.86%-12.65M | -380.24%-12.66M | -209.30%-34.05M | -713.63%-22.26M | 7.43%-2.53M | -140.72%-6.63M | 5.45%-2.64M | -22.93%-11.01M | -2.47%-2.74M | -3.52%-2.73M |
| Increase or decrease of lease financing | -6.31%-236K | -6.88%-233K | -23.99%-894K | -7.44%-231K | -8.25%-223K | -44.16%-222K | -49.32%-218K | 31.53%-721K | 27.12%-215K | 29.21%-206K |
| Cash dividends paid | ---- | ---- | 0.00%-25.17M | --0 | 0.00%-10.49M | ---- | ---- | 20.00%-25.17M | --0 | 0.00%-10.49M |
| Financing cash flow | -86.48%-40.15M | -351.73%-12.9M | -62.91%-60.12M | -662.18%-22.49M | 1.39%-13.24M | -22.41%-21.53M | 2.73%-2.86M | 11.02%-36.9M | 0.47%-2.95M | -0.06%-13.43M |
| Net cash flow | ||||||||||
| Beginning cash position | 39.83%124.87M | 36.47%99.73M | 6.84%73.08M | 65.53%110.41M | 96.13%93.42M | 81.32%89.3M | 6.84%73.08M | 17.60%68.4M | -23.51%66.7M | -51.67%47.63M |
| Current changes in cash | -822.84%-31.15M | 39.44%23.9M | 431.42%29.6M | -233.37%-9.43M | -8.42%17.58M | 378.00%4.31M | 189.52%17.14M | -45.55%5.57M | 136.48%7.07M | 276.66%19.19M |
| Effect of exchange rate changes | 2,376.80%4.42M | 236.55%1.24M | -230.71%-2.94M | -80.78%-1.25M | -367.20%-584K | -173.24%-194K | -91,000.00%-911K | -8,990.00%-889K | -219.93%-692K | 74.33%-125K |
| End cash Position | 5.06%98.14M | 39.83%124.87M | 36.47%99.73M | 36.47%99.73M | 65.53%110.41M | 96.13%93.42M | 81.32%89.3M | 6.84%73.08M | 6.84%73.08M | -23.51%66.7M |
| Free cash flow | 49.63%62.07M | 87.60%51.46M | 294.81%149.53M | 2.87%37.05M | 72.42%43.58M | 27,189.47%41.48M | 216.39%27.43M | 28.52%37.87M | 1,894.24%36.02M | 22.05%25.27M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.