JP Stock MarketDetailed Quotes

Schoo (264A)

Watchlist
  • 326
  • 00.00%
20min DelayTrading May 19 15:30 JST
4.14BMarket Cap24.26P/E (Static)

Schoo (264A) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2025
(FY)Sep 30, 2024
(FY)Sep 30, 2023
(FY)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
89.61%265.38M
133.00%139.96M
29.09%-424.14M
-598.16M
Net profit before non-cash adjustment
196.02%258.56M
112.85%87.34M
11.52%-679.86M
---768.34M
Total adjustment of non-cash items
78.07%53.47M
-52.90%30.03M
185.03%63.75M
--22.37M
-Depreciation and amortization
633.23%14.03M
-21.30%1.91M
1,116.00%2.43M
--200K
-Reversal of impairment losses recognized in profit and loss
----
--0
1,522.57%8.19M
--505K
-Disposal profit
52.81%-109K
---231K
--0
--1.38M
-Other non-cash items
39.52%39.55M
-46.64%28.34M
161.90%53.12M
--20.28M
Changes in working capital
-306.46%-46.65M
-88.23%22.59M
29.88%191.97M
--147.81M
-Change in receivables
42.92%-43.6M
-54.00%-76.39M
-212.95%-49.6M
---15.85M
-Change in inventory
-71.35%926K
181.47%3.23M
-192.28%-3.97M
--4.3M
-Change in prepaid assets
39.58%-5.59M
-206.07%-9.26M
461.73%8.73M
---2.41M
-Change in payables
52.18%31.91M
-80.73%20.97M
216.26%108.82M
--34.41M
-Change in accrued expense
140.02%2.31M
-149.52%-5.77M
378.28%11.65M
--2.44M
-Provision for loans, leases and other losses
110.76%55K
-333.33%-511K
14.66%219K
--191K
-Changes in other current assets
-136.15%-32.65M
-22.22%90.32M
-6.91%116.12M
--124.74M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
22.71%-18.9M
9.60%-24.45M
-106.56%-27.05M
-13.09M
Interest received (cash flow from operating activities)
1,975.90%4.05M
1,118.75%195K
77.78%16K
9K
Tax refund paid
-116.98%-1.15M
76.86%-530K
-204.61%-2.29M
2.19M
Other operating cash inflow (outflow)
200.00%1K
-200.00%-1K
1K
0
Operating cash flow
116.52%249.39M
125.40%115.18M
25.55%-453.46M
---609.05M
Investing cash flow
Net PPE purchase and sale
-368.80%-26.9M
46.01%-5.74M
-1,405.10%-10.63M
---706K
Net intangibles purchase and sale
-648.99%-105.38M
---14.07M
--0
----
Net changes in other investments
---2.78M
----
---190K
----
Investing cash flow
-581.88%-135.05M
-83.12%-19.81M
-1,432.01%-10.82M
---706K
Financing cash flow
Net issuance payments of debt
-208.57%-216M
-119.89%-70M
-58.60%351.88M
--850M
Net common stock issuance
935.10%1.02B
-74.28%98.79M
-35.72%384.08M
--597.54M
Issuance fees
-883.85%-19.68M
---2M
--0
----
Net other fund-raising expenses
---2K
----
----
----
Financing cash flow
2,837.08%786.93M
-96.36%26.79M
-49.16%735.96M
--1.45B
Net cash flow
Beginning cash position
6.35%2.05B
16.45%1.92B
103.00%1.65B
--813.38M
Current changes in cash
637.74%901.26M
-55.03%122.17M
-67.57%271.69M
--837.78M
Cash adjustments other than cash changes
----
----
---1K
----
End cash Position
44.07%2.95B
6.35%2.05B
16.45%1.92B
--1.65B
Free cash flow
22.98%117.01M
120.50%95.14M
23.89%-464.08M
---609.76M
Currency Unit
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2025(FY)Sep 30, 2024(FY)Sep 30, 2023(FY)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 89.61%265.38M133.00%139.96M29.09%-424.14M-598.16M
Net profit before non-cash adjustment 196.02%258.56M112.85%87.34M11.52%-679.86M---768.34M
Total adjustment of non-cash items 78.07%53.47M-52.90%30.03M185.03%63.75M--22.37M
-Depreciation and amortization 633.23%14.03M-21.30%1.91M1,116.00%2.43M--200K
-Reversal of impairment losses recognized in profit and loss ------01,522.57%8.19M--505K
-Disposal profit 52.81%-109K---231K--0--1.38M
-Other non-cash items 39.52%39.55M-46.64%28.34M161.90%53.12M--20.28M
Changes in working capital -306.46%-46.65M-88.23%22.59M29.88%191.97M--147.81M
-Change in receivables 42.92%-43.6M-54.00%-76.39M-212.95%-49.6M---15.85M
-Change in inventory -71.35%926K181.47%3.23M-192.28%-3.97M--4.3M
-Change in prepaid assets 39.58%-5.59M-206.07%-9.26M461.73%8.73M---2.41M
-Change in payables 52.18%31.91M-80.73%20.97M216.26%108.82M--34.41M
-Change in accrued expense 140.02%2.31M-149.52%-5.77M378.28%11.65M--2.44M
-Provision for loans, leases and other losses 110.76%55K-333.33%-511K14.66%219K--191K
-Changes in other current assets -136.15%-32.65M-22.22%90.32M-6.91%116.12M--124.74M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 22.71%-18.9M9.60%-24.45M-106.56%-27.05M-13.09M
Interest received (cash flow from operating activities) 1,975.90%4.05M1,118.75%195K77.78%16K9K
Tax refund paid -116.98%-1.15M76.86%-530K-204.61%-2.29M2.19M
Other operating cash inflow (outflow) 200.00%1K-200.00%-1K1K0
Operating cash flow 116.52%249.39M125.40%115.18M25.55%-453.46M---609.05M
Investing cash flow
Net PPE purchase and sale -368.80%-26.9M46.01%-5.74M-1,405.10%-10.63M---706K
Net intangibles purchase and sale -648.99%-105.38M---14.07M--0----
Net changes in other investments ---2.78M-------190K----
Investing cash flow -581.88%-135.05M-83.12%-19.81M-1,432.01%-10.82M---706K
Financing cash flow
Net issuance payments of debt -208.57%-216M-119.89%-70M-58.60%351.88M--850M
Net common stock issuance 935.10%1.02B-74.28%98.79M-35.72%384.08M--597.54M
Issuance fees -883.85%-19.68M---2M--0----
Net other fund-raising expenses ---2K------------
Financing cash flow 2,837.08%786.93M-96.36%26.79M-49.16%735.96M--1.45B
Net cash flow
Beginning cash position 6.35%2.05B16.45%1.92B103.00%1.65B--813.38M
Current changes in cash 637.74%901.26M-55.03%122.17M-67.57%271.69M--837.78M
Cash adjustments other than cash changes -----------1K----
End cash Position 44.07%2.95B6.35%2.05B16.45%1.92B--1.65B
Free cash flow 22.98%117.01M120.50%95.14M23.89%-464.08M---609.76M
Currency Unit JPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 19 Eastern Time, Trump warned that Iran might only have a negotiating window until Sunday or early next week, adding that 'it may be Show More