Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Sep 30, 2025 | (FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | 89.61%265.38M | 133.00%139.96M | 29.09%-424.14M | -598.16M |
| Net profit before non-cash adjustment | 196.02%258.56M | 112.85%87.34M | 11.52%-679.86M | ---768.34M |
| Total adjustment of non-cash items | 78.07%53.47M | -52.90%30.03M | 185.03%63.75M | --22.37M |
| -Depreciation and amortization | 633.23%14.03M | -21.30%1.91M | 1,116.00%2.43M | --200K |
| -Reversal of impairment losses recognized in profit and loss | ---- | --0 | 1,522.57%8.19M | --505K |
| -Disposal profit | 52.81%-109K | ---231K | --0 | --1.38M |
| -Other non-cash items | 39.52%39.55M | -46.64%28.34M | 161.90%53.12M | --20.28M |
| Changes in working capital | -306.46%-46.65M | -88.23%22.59M | 29.88%191.97M | --147.81M |
| -Change in receivables | 42.92%-43.6M | -54.00%-76.39M | -212.95%-49.6M | ---15.85M |
| -Change in inventory | -71.35%926K | 181.47%3.23M | -192.28%-3.97M | --4.3M |
| -Change in prepaid assets | 39.58%-5.59M | -206.07%-9.26M | 461.73%8.73M | ---2.41M |
| -Change in payables | 52.18%31.91M | -80.73%20.97M | 216.26%108.82M | --34.41M |
| -Change in accrued expense | 140.02%2.31M | -149.52%-5.77M | 378.28%11.65M | --2.44M |
| -Provision for loans, leases and other losses | 110.76%55K | -333.33%-511K | 14.66%219K | --191K |
| -Changes in other current assets | -136.15%-32.65M | -22.22%90.32M | -6.91%116.12M | --124.74M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | 22.71%-18.9M | 9.60%-24.45M | -106.56%-27.05M | -13.09M |
| Interest received (cash flow from operating activities) | 1,975.90%4.05M | 1,118.75%195K | 77.78%16K | 9K |
| Tax refund paid | -116.98%-1.15M | 76.86%-530K | -204.61%-2.29M | 2.19M |
| Other operating cash inflow (outflow) | 200.00%1K | -200.00%-1K | 1K | 0 |
| Operating cash flow | 116.52%249.39M | 125.40%115.18M | 25.55%-453.46M | ---609.05M |
| Investing cash flow | ||||
| Net PPE purchase and sale | -368.80%-26.9M | 46.01%-5.74M | -1,405.10%-10.63M | ---706K |
| Net intangibles purchase and sale | -648.99%-105.38M | ---14.07M | --0 | ---- |
| Net changes in other investments | ---2.78M | ---- | ---190K | ---- |
| Investing cash flow | -581.88%-135.05M | -83.12%-19.81M | -1,432.01%-10.82M | ---706K |
| Financing cash flow | ||||
| Net issuance payments of debt | -208.57%-216M | -119.89%-70M | -58.60%351.88M | --850M |
| Net common stock issuance | 935.10%1.02B | -74.28%98.79M | -35.72%384.08M | --597.54M |
| Issuance fees | -883.85%-19.68M | ---2M | --0 | ---- |
| Net other fund-raising expenses | ---2K | ---- | ---- | ---- |
| Financing cash flow | 2,837.08%786.93M | -96.36%26.79M | -49.16%735.96M | --1.45B |
| Net cash flow | ||||
| Beginning cash position | 6.35%2.05B | 16.45%1.92B | 103.00%1.65B | --813.38M |
| Current changes in cash | 637.74%901.26M | -55.03%122.17M | -67.57%271.69M | --837.78M |
| Cash adjustments other than cash changes | ---- | ---- | ---1K | ---- |
| End cash Position | 44.07%2.95B | 6.35%2.05B | 16.45%1.92B | --1.65B |
| Free cash flow | 22.98%117.01M | 120.50%95.14M | 23.89%-464.08M | ---609.76M |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |