Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -1,795.09%-31.66M | -195.94%-6.49M | -359.55%-8.08M | -959.19%-9.73M | -493.91%-7.36M | -77.85%1.87M | -143.53%-2.19M | -30.85%3.11M | -131.96%-918.37K | 146.89%1.87M |
| Net profit before non-cash adjustment | 235.00%6.46M | 442.81%11.64M | 63.93%283.39K | -172.75%-2.34M | 34.97%-3.11M | -12.56%-4.79M | 29.66%-3.39M | -85.62%172.88K | 1,288.67%3.22M | -1,237.08%-4.79M |
| Total adjustment of non-cash items | -560.21%-11M | -859.65%-13.14M | 236.91%894.16K | 139.64%790.7K | -81.18%449.91K | 4.42%2.39M | 53.95%1.73M | -38.67%265.4K | -608.47%-1.99M | 600.91%2.39M |
| -Depreciation and amortization | 22.95%463.32K | 4.71%116.86K | 24.07%116.48K | 156.67%116.46K | -69.88%113.52K | -29.92%376.84K | -15.21%111.61K | -30.66%93.89K | -251.82%-205.5K | 178.49%376.84K |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | --0 | --0 | --0 | --1.28M | ---- | ---- | ---- | --1.28M |
| -Disposal profit | -1,648.45%-14.24M | -1,251.47%-14.07M | 75.32%-29.63K | -135.68%-64.16K | 79.66%-73.69K | 344.85%919.37K | 1,193.88%1.22M | -137.78%-120.04K | 296.84%179.83K | -197.00%-362.21K |
| -Other non-cash items | 153.08%2.77M | 105.64%814.33K | 176.90%807.31K | 207.40%738.41K | -62.53%410.08K | -48.55%1.09M | -64.11%396K | -16.18%291.55K | -297.39%-687.55K | 233.97%1.09M |
| Changes in working capital | -735.98%-27.12M | -843.02%-4.99M | -446.11%-9.26M | -281.09%-8.17M | -210.07%-4.69M | -58.98%4.26M | -106.06%-529.39K | -6.70%2.67M | -177.95%-2.14M | 207.50%4.26M |
| -Change in receivables | 245.38%4.39M | 256.11%3.56M | 285.39%3.67M | -773.26%-6.59M | 224.54%3.76M | -301.90%-3.02M | -87.43%998.34K | 74.29%-1.98M | -67.48%979.14K | -71.18%-3.02M |
| -Change in inventory | -956.11%-42.98M | -322.21%-14.08M | -353.23%-10.15M | -1,025.28%-7.56M | -322.88%-11.19M | 20.26%5.02M | -574.95%-3.34M | -2.43%4.01M | -139.58%-672K | 315.26%5.02M |
| -Change in payables | 358.81%10.37M | 72.45%7.71M | 770.23%3.58M | 14.06%-3.39M | 9.02%2.46M | 21.55%2.26M | 4,352.35%4.47M | -112.44%-534.13K | -99.00%-3.94M | 507.68%2.26M |
| -Changes in other current assets | --1.1M | 18.24%-2.18M | -639.12%-6.35M | 529.82%9.36M | --273.74K | --0 | ---2.67M | -45.39%1.18M | 6,458.72%1.49M | --0 |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -1,382.43%-175.95K | 49.14%-1.98K | -4,066.37%-65.66K | -1,303.55%-65.7K | -259.01%-42.61K | -8,960.31%-11.87K | -3.88K | -1.58K | 5.46K | -11.87K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 70.62%-258.4K | 408.09%45.43K | 44.83%-137.67K | -129.81%-78.79K | 90.07%-87.37K | 1.94%-879.55K | 97.76%-14.74K | -284.68%-249.54K | 405.91%264.29K | -916.24%-879.55K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -3,387.62%-32.09M | -191.49%-6.45M | -389.43%-8.28M | -1,421.96%-9.87M | -866.97%-7.49M | -87.04%976.1K | -150.51%-2.21M | -35.50%2.86M | -123.28%-648.62K | 123.98%976.1K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -116.63%-99.34K | 73.22%-6.8K | ---2.27K | --0 | -96.86%-90.27K | -1,735.01%-45.86K | -387.38%-25.38K | --0 | --25.38K | -1,735.01%-45.86K |
| Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment property transactions | -589.29%-29.74M | 71.39%-1.2M | -450.82%-361.45K | -101.53%-65.37K | -551.47%-28.11M | -1,863.77%-4.31M | -526,172.50%-4.21M | -587.84%-65.62K | --4.28M | ---4.31M |
| Net investment product transactions | -6,585.92%-18.62M | -4,303.31%-18.74M | -59.47%27.12K | -85.56%46.22K | 123.23%55.65K | -210.05%-278.43K | -75.58%-425.7K | 408.69%66.91K | 489.11%319.95K | -381.24%-239.6K |
| Dividends received (cash flow from investment activities) | -49.81%18.64K | 83.18%-19.85K | -95.27%2.51K | 118.09%17.95K | -91.03%18.04K | -76.97%37.14K | -335.30%-118.01K | 42.32%53.13K | -367.78%-99.2K | 447.34%201.22K |
| Interest received (cash flow from investment activities) | -38.48%307.42K | 50.11%142.25K | -117.76%-11.08K | 148.28%75.86K | -79.91%100.38K | 48.73%499.71K | -20.87%94.76K | -22.93%62.37K | -334.84%-157.14K | 630.76%499.71K |
| Net changes in other investments | -160.47%-1.43M | -82.41%412.32K | -376.14%-1.34M | 93.69%-130.14K | -115.98%-378.53K | 1,193.64%2.37M | 815.61%2.34M | -157.47%-280.62K | -1,975.06%-2.06M | 641.86%2.37M |
| Investing cash flow | -2,760.29%-49.56M | -729.72%-19.42M | -926.23%-1.68M | -102.41%-55.48K | -1,756.57%-28.4M | -5,430.14%-1.73M | -497.05%-2.34M | -4,144.26%-163.83K | 1,629.24%2.3M | -401.62%-1.53M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 1,835.86%44.33M | --4.1M | 347.43%5.55M | 331.62%9.68M | 1,078.99%25M | -177.11%-2.55M | --0 | -19.00%-2.24M | 375.99%2.24M | -203.49%-2.55M |
| Net common stock issuance | --27.11M | ---1.12M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net preferred stock issuance | --10.82M | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -25.84%-435.82K | -293.41%-412.24K | 307.76%180.94K | -151.12%-98.1K | 69.27%-106.43K | 26.26%-346.33K | 12.72%-104.79K | 26.37%-87.09K | 264.66%191.87K | -201.69%-346.33K |
| Issuance fees | ---1.12M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -84.19%-2.72M | -223.22%-860.81K | -28.21%-516.65K | -211.85%-748.57K | 59.98%-590.23K | 10.57%-1.47M | 38.60%-266.32K | 7.15%-402.96K | 260.57%669.28K | -304.59%-1.47M |
| Financing cash flow | 1,908.32%79.11M | 559.28%1.7M | 1,719.94%44.27M | 184.59%8.83M | 655.54%24.3M | -43.89%-4.37M | 70.21%-371.11K | -12.14%-2.73M | 330.61%3.1M | -320.04%-4.37M |
| Net cash flow | ||||||||||
| Beginning cash position | -32.42%10.7M | 81.93%37.54M | -84.35%3.23M | -72.80%4.33M | -23.65%15.91M | -3.35%15.83M | 14.02%20.63M | 28.43%20.67M | 7.49%15.91M | 27.25%20.84M |
| Current changes in cash | 50.49%-2.54M | -390.73%-24.17M | 98,057.16%34.3M | -123.00%-1.09M | -135.04%-11.58M | -214.99%-5.13M | -279.52%-4.92M | -101.75%-35.02K | 268.67%4.76M | -213.03%-4.93M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- |
| End cash Position | -23.75%8.16M | -23.75%8.16M | 81.93%37.54M | -84.35%3.23M | -72.80%4.33M | -48.67%10.7M | -48.67%10.7M | 14.02%20.63M | 28.43%20.67M | 7.49%15.91M |
| Free cash flow | -3,560.36%-32.19M | -188.49%-6.46M | -389.51%-8.28M | -1,483.95%-9.87M | -914.48%-7.58M | -87.65%930.24K | -150.99%-2.24M | -35.37%2.86M | -122.36%-623.24K | 122.84%930.24K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.