Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 1.14%583.16M | 1.56%576.58M | 177.55%567.69M | 202.24%204.53M | 65.04%-200.05M | -254.20%-572.22M | 569.89%371.08M | -115.84%-78.97M | -18.52%498.48M | 1,032.98%611.77M |
| Net profit before non-cash adjustment | -155.87%-679.19M | 184.92%1.22B | 6,517.12%426.67M | 100.79%6.45M | 29.39%-814.83M | -258.65%-1.15B | -105.55%-321.75M | 1,019.83%5.8B | -453.17%-630.68M | -27.61%178.58M |
| Total adjustment of non-cash items | 280.87%1.23B | -372.64%-677.63M | 53.48%248.55M | -74.06%161.94M | -6.66%624.25M | 16.82%668.82M | 110.28%572.51M | -609.15%-5.57B | 555.01%1.09B | 30.38%166.95M |
| -Depreciation and amortization | 105.58%309.3M | -4.19%150.46M | -0.16%157.03M | -3.22%157.28M | 34.46%162.51M | -51.02%120.86M | -15.60%246.78M | -21.89%292.41M | 2.07%374.37M | 72.57%366.77M |
| -Reversal of impairment losses recognized in profit and loss | --617.34M | ---- | -57.36%5.93M | -86.55%13.92M | -72.32%103.44M | -31.85%373.75M | 33.00%548.45M | -42.17%412.37M | 2,584.73%713.09M | 74.58%26.56M |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | -204.23%-12.5M | --11.99M | ---- | ---- |
| -Disposal profit | 112.90%108.21M | -8,193.50%-838.97M | 265.80%10.37M | -107.99%-6.25M | -54.33%78.2M | 1,170.51%171.25M | 99.74%-16M | -32,549.13%-6.24B | 91.38%-19.11M | -954.10%-221.8M |
| -Other non-cash items | 1,651.55%190.76M | -85.52%10.89M | 2,603.06%75.22M | -101.07%-3.01M | 9,388.01%280.09M | 101.52%2.95M | -331.19%-194.22M | -278.72%-45.04M | 650.98%25.2M | 43.33%-4.57M |
| Changes in working capital | -4.69%36.73M | 135.84%38.54M | -397.46%-107.53M | 481.80%36.15M | 89.13%-9.47M | -172.38%-87.08M | 138.52%120.31M | -976.93%-312.32M | -87.02%35.62M | 162.31%274.36M |
| -Change in receivables | -27.27%29.75M | 140.68%40.9M | -32.23%-100.55M | -249.92%-76.04M | -9.96%50.72M | -41.32%56.33M | 198.36%95.99M | -282.62%-97.59M | -154.46%-25.51M | 143.89%46.84M |
| -Change in inventory | -184.87%-2.69M | 168.81%3.17M | -84.83%1.18M | 89.27%7.78M | -72.52%4.11M | 26.91%14.95M | 179.68%11.78M | -87.75%4.21M | 216.87%34.38M | -3.70%-29.42M |
| -Change in prepaid assets | 6,049.10%23.92M | -86.13%389K | -57.30%2.8M | 125.14%6.57M | -55.54%-26.12M | -213.67%-16.79M | 251.05%14.77M | -504.68%-9.78M | --2.42M | ---- |
| -Change in payables | -101.05%-19.26M | 31.98%-9.58M | -113.53%-14.09M | 416.93%104.09M | 79.85%-32.84M | -1,086.06%-162.99M | 93.53%-13.74M | -2,400.30%-212.55M | -96.31%9.24M | 696.47%250.08M |
| -Provision for loans, leases and other losses | 37.18%5.02M | 17.24%3.66M | 149.96%3.12M | -17.08%-6.25M | -124.91%-5.33M | 86.19%21.41M | 239.56%11.5M | -77.54%3.39M | 370.14%15.08M | ---5.58M |
| -Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 134.47%12.45M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -49.93%-68.8M | -55.36%-45.89M | 6.78%-29.53M | 9.37%-31.68M | -5.17%-34.96M | -19.97%-33.24M | 3.51%-27.71M | 34.15%-28.72M | 1.42%-43.6M | -0.14%-44.23M |
| Interest received (cash flow from operating activities) | 256.02%3.7M | 5,368.42%1.04M | -48.65%19K | -99.28%37K | -84.56%5.15M | -55.96%33.34M | 974.35%75.7M | -7.77%7.05M | -0.91%7.64M | -29.75%7.71M |
| Tax refund paid | -8.46%-180.97M | -207.61%-166.85M | -294.26%-54.24M | -860.75%-13.76M | -100.20%-1.43M | 133.32%729.05M | -7,261.07%-2.19B | 68.00%-29.73M | -1.68%-92.89M | 5.76%-91.36M |
| Other operating cash inflow (outflow) | -147.82%-21.83M | 2,335.26%45.64M | 99.38%-2.04M | -176.16%-331.66M | -232.02%-120.1M | -254.80%-36.17M | 231.12%23.37M | -707.40%-17.82M | -95.90%2.93M | 611.86%71.54M |
| Operating cash flow | -23.20%315.26M | -14.81%410.52M | 379.31%481.9M | 50.90%-172.53M | -390.98%-351.39M | 106.92%120.76M | -1,078.14%-1.75B | -139.78%-148.19M | -32.92%372.56M | 399.16%555.42M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -16.41%-492.6M | 62.12%-423.15M | -270.39%-1.12B | 1,641.84%655.63M | 105.53%37.64M | 46.76%-680.18M | -43.07%-1.28B | -8,040.90%-892.98M | 97.02%-10.97M | 79.38%-368.26M |
| Net intangibles purchase and sale | -375.77%-30.65M | 28.17%-6.44M | -80.15%-8.97M | 74.18%-4.98M | -7.58%-19.28M | 57.20%-17.92M | -168.02%-41.87M | -55.31%-15.62M | 22.93%-10.06M | 62.71%-13.05M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.72B | ---- | ---- |
| Net investment property transactions | ---- | ---- | ---- | ---- | ---- | ---- | -97.94%100M | 367.67%4.84B | ---1.81B | ---- |
| Net investment product transactions | -88.17%5.01M | --42.35M | --0 | -80.56%55M | -19.16%282.95M | 46.81%350M | 134.86%238.41M | -5,374.30%-683.87M | -91.30%12.97M | 46.58%149.08M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 46.48%-380K |
| Net changes in other investments | -358.57%-7.45M | -93.84%2.88M | 192.00%46.82M | 25.77%-50.89M | -1,071.01%-68.55M | 121.53%7.06M | -228.92%-32.79M | 184.84%25.44M | -351.30%-29.98M | 112.33%11.93M |
| Investing cash flow | -36.77%-525.7M | 64.39%-384.36M | -264.83%-1.08B | 181.31%654.76M | 168.25%232.76M | 66.36%-341.04M | -116.89%-1.01B | 424.77%6B | -737.37%-1.85B | 87.86%-220.68M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 1,721.35%428.38M | -103.27%-26.42M | 323.09%807.89M | -2,028.10%-362.14M | -102.63%-17.02M | -46.70%648.21M | 129.15%1.22B | -434.62%-4.17B | 668.68%1.25B | -111.30%-219.25M |
| Net common stock issuance | ---- | ---- | ---- | ---- | --33K | ---- | --0 | ---- | 32.26%-42K | 1.59%-62K |
| Increase or decrease of lease financing | 84.82%-864K | 39.42%-5.69M | -1.09%-9.4M | -1.07%-9.3M | -1.08%-9.2M | -199.41%-9.1M | ---3.04M | ---- | ---- | ---- |
| Cash dividends paid | -15.39%-112.54M | -11.43%-97.53M | -22.34%-87.53M | -22.83%-71.55M | 33.97%-58.25M | 38.80%-88.21M | 1.53%-144.15M | -197.62%-146.38M | -0.45%-49.18M | 0.35%-48.96M |
| Net other fund-raising expenses | 0.00%-2K | 0.00%-2K | -100.00%-2K | 99.68%-1K | -15,650.00%-315K | 33.33%-2K | ---3K | ---- | -200.00%-3K | 66.67%-1K |
| Financing cash flow | 342.95%314.97M | -118.24%-129.65M | 260.50%710.97M | -422.73%-442.98M | -115.38%-84.74M | -48.46%550.89M | 124.75%1.07B | -460.60%-4.32B | 546.41%1.2B | -114.19%-268.28M |
| Net cash flow | ||||||||||
| Beginning cash position | -5.49%1.78B | 6.41%1.89B | 2.26%1.77B | -10.50%1.73B | 20.59%1.94B | -51.29%1.61B | 87.10%3.3B | -13.62%1.76B | 3.37%2.04B | -5.36%1.97B |
| Current changes in cash | 201.01%104.54M | -191.09%-103.49M | 189.46%113.62M | 119.30%39.25M | -161.52%-203.38M | 119.55%330.61M | -210.18%-1.69B | 652.60%1.53B | -517.88%-277.72M | 159.50%66.46M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | 0.00%-1K | ---1K | ---- | 50.00%-1K | -300.00%-2K | 200.00%1K | ---1K |
| End cash Position | 5.87%1.89B | -5.49%1.78B | 6.41%1.89B | 2.26%1.77B | -10.50%1.73B | 20.59%1.94B | -51.29%1.61B | 87.10%3.3B | -13.62%1.76B | 3.37%2.04B |
| Free cash flow | 80.79%-208.05M | -68.09%-1.08B | -220.48%-644.17M | 52.75%-201M | 26.32%-425.39M | 82.22%-577.34M | -207.19%-3.25B | -400.63%-1.06B | 7,904.62%351.52M | 99.79%-4.5M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |