Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Nov 30, 2022 | (FY)Nov 30, 2021 | (FY)Nov 30, 2020 | (FY)Nov 30, 2019 | (FY)Nov 30, 2018 | (FY)Nov 30, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 97.08%4.93B | 402.54%2.5B | -157.55%-827M | -30.17%1.44B | 1.38%2.06B | -22.49%2.03B | -20.20%2.62B | -15.04%3.28B | 20.79%3.86B | 4.93%3.2B |
| Net profit before non-cash adjustment | 213.79%1B | 190.11%319M | -3,318.18%-354M | -93.13%11M | -74.84%160M | -33.40%636M | 19.97%955M | -46.25%796M | -15.23%1.48B | -12.06%1.75B |
| Total adjustment of non-cash items | -6.87%1.99B | 7.87%2.14B | -17.20%1.98B | 42.64%2.4B | -4.33%1.68B | -19.97%1.76B | 42.31%2.19B | -4.52%1.54B | -1.71%1.61B | 14.43%1.64B |
| -Depreciation and amortization | 12.90%1.21B | 4.70%1.07B | -27.26%1.02B | 21.12%1.41B | -4.13%1.16B | 7.17%1.21B | 7.32%1.13B | 3.04%1.05B | -1.35%1.02B | 21.46%1.04B |
| -Reversal of impairment losses recognized in profit and loss | -2.92%499M | -22.71%514M | 20.04%665M | 109.06%554M | -32.05%265M | -38.19%390M | 31.73%631M | 12.18%479M | 6.75%427M | -0.61%400M |
| -Disposal profit | -53.10%68M | 150.00%145M | -43.69%58M | 39.19%103M | -9.76%74M | -24.07%82M | 42.11%108M | -37.19%76M | -18.24%121M | 87.14%148M |
| -Net exchange gains and losses | 95.45%-1M | ---22M | --0 | --0 | --0 | --0 | -60.00%2M | 150.00%5M | -33.33%2M | -83.60%3M |
| -Other non-cash items | -49.54%218M | 81.51%432M | -28.53%238M | 85.00%333M | 146.58%180M | -77.40%73M | 554.93%323M | -265.12%-71M | -23.21%43M | 14.74%56M |
| Changes in working capital | 4,297.73%1.94B | 101.79%44M | -152.72%-2.46B | -556.81%-973M | 158.36%213M | 31.39%-365M | -156.36%-532M | 23.72%944M | 499.48%763M | 48.88%-191M |
| -Change in receivables | -347.33%-1.26B | 52.13%-281M | -196.46%-587M | 50.62%-198M | -82.27%-401M | -153.01%-220M | 149.05%415M | -819.57%-846M | -233.33%-92M | 174.80%69M |
| -Change in inventory | 341.44%268M | 88.05%-111M | -8.28%-929M | 10.90%-858M | -259.33%-963M | -56.73%-268M | 60.60%-171M | -611.48%-434M | 45.05%-61M | -117.73%-111M |
| -Change in payables | 6,709.30%2.84B | 94.97%-43M | -1,600.00%-855M | -94.42%57M | 275.37%1.02B | 119.05%272M | -169.90%-1.43B | 256.54%2.04B | 1,690.63%573M | 102.69%32M |
| -Provision for loans, leases and other losses | -61.64%-236M | -2,185.71%-146M | -95.36%7M | -27.75%151M | -5.43%209M | -7.53%221M | -25.78%239M | 203.77%322M | 49.30%106M | --71M |
| -Changes in other current assets | 134.97%50M | -852.63%-143M | 272.73%19M | -131.43%-11M | 59.09%35M | 340.00%22M | 104.00%5M | -412.50%-125M | 167.80%40M | -120.99%-59M |
| -Changes in other current liabilities | -65.10%268M | 773.68%768M | 0.00%-114M | -136.54%-114M | 179.59%312M | -196.08%-392M | 2,650.00%408M | -108.12%-16M | 202.07%197M | ---193M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -150.00%-60M | -200.00%-24M | -700.00%-8M | -1M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest received (cash flow from operating activities) | 1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax refund paid | 18.21%-485M | -856.45%-593M | 88.28%-62M | 10.19%-529M | 31.27%-589M | -54.41%-857M | 17.04%-555M | 3.60%-669M | 39.86%-694M | -80.90%-1.15B |
| Other operating cash inflow (outflow) | -1M | 0 | -100.00%-2M | 0.00%-1M | 0.00%-1M | -1M | 0 | 0 | 0 | 0 |
| Operating cash flow | 132.68%4.39B | 309.68%1.89B | -199.23%-899M | -38.28%906M | 25.26%1.47B | -43.22%1.17B | -21.01%2.06B | -17.54%2.61B | 55.04%3.17B | -15.45%2.04B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 7.92%-1.7B | -19.52%-1.84B | -29.15%-1.54B | -29.50%-1.19B | 45.99%-922M | -32.84%-1.71B | 31.17%-1.29B | -35.98%-1.87B | 12.16%-1.37B | -56.74%-1.56B |
| Net intangibles purchase and sale | -23.97%-181M | -56.99%-146M | -132.50%-93M | -2.56%-40M | 69.77%-39M | 8.51%-129M | 49.28%-141M | -141.74%-278M | 71.67%-115M | -82.09%-406M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --26M |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --199M | ---- | --53M |
| Net changes in other investments | 44.81%-287M | -9.01%-520M | -57.95%-477M | -27.97%-302M | -26.20%-236M | 31.50%-187M | 45.94%-273M | -8.84%-505M | -32.95%-464M | -124.67%-349M |
| Investing cash flow | 13.71%-2.17B | -18.80%-2.51B | -37.50%-2.11B | -28.32%-1.54B | 40.83%-1.2B | -19.07%-2.02B | 30.68%-1.7B | -25.56%-2.45B | 12.82%-1.95B | -1,251.94%-2.24B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -500.00%-400M | -96.67%100M | 275.00%3B | 0.00%800M | --800M | --0 | ---- | ---- | ---- | ---- |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Increase or decrease of lease financing | 0.00%-3M | 50.00%-3M | 14.29%-6M | -16.67%-7M | -500.00%-6M | ---1M | ---- | ---- | ---- | ---- |
| Cash dividends paid | -1.11%-273M | 0.74%-270M | 0.00%-272M | -0.37%-272M | 0.00%-271M | -0.37%-271M | 0.00%-270M | 0.00%-270M | 8.16%-270M | -21.38%-294M |
| Net other fund-raising expenses | --1.06B | ---- | 50.00%-1M | -100.00%-2M | ---1M | ---- | ---1M | ---- | ---- | ---- |
| Financing cash flow | 323.12%386M | -106.36%-173M | 424.28%2.72B | -0.57%519M | 291.91%522M | -0.37%-272M | -0.37%-271M | 0.00%-270M | 8.16%-270M | 60.38%-294M |
| Net cash flow | ||||||||||
| Beginning cash position | -28.19%2.03B | -7.18%2.83B | -3.45%3.05B | 0.00%3.16B | -26.24%3.16B | 2.22%4.28B | -2.54%4.19B | 28.18%4.3B | -12.84%3.35B | 94.14%3.85B |
| Current changes in cash | 427.10%2.61B | -174.83%-797M | -161.26%-290M | -114.00%-111M | 170.61%793M | -1,294.68%-1.12B | 187.04%94M | -111.40%-108M | 293.66%947M | -126.15%-489M |
| Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 66.67%-1M | 19.27%-3M |
| Cash adjustments other than cash changes | 200.00%1M | -101.41%-1M | 3,450.00%71M | 100.00%2M | 200.00%1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 50.00%-1M | -199,900.00%-2M |
| End cash Position | 128.28%4.64B | -28.19%2.03B | -7.18%2.83B | -22.84%3.05B | 25.13%3.95B | -26.24%3.16B | 2.22%4.28B | -2.54%4.19B | 28.18%4.3B | -12.84%3.35B |
| Free cash flow | 2,380.00%2.51B | 95.66%-110M | -672.56%-2.53B | -164.69%-328M | 176.36%507M | -204.08%-664M | 36.32%638M | -72.16%468M | 2,141.33%1.68B | -93.74%75M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |