Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -11.05%10.65B | 48.56%11.98B | -40.63%2.56B | 195.43%1.79B | -165.97%-603M | -41.77%8.06B | -59.17%4.71B | 14.63%4.32B | -168.79%-1.88B | 121.80%914M |
| Net profit before non-cash adjustment | 6.47%17.3B | 17.64%16.25B | -30.23%5.27B | -45.07%2.03B | 52.45%3.33B | 24.16%13.82B | -72.71%379M | 26.02%7.55B | 6.96%3.7B | 665.96%2.18B |
| Total adjustment of non-cash items | 65.88%1.62B | 249.82%976M | 303.69%1.42B | -552.53%-1.29B | -21.56%764M | -65.77%279M | -85.37%-849M | -85.81%352M | 81.83%-198M | 932.48%974M |
| -Depreciation and amortization | 45.96%2.13B | 11.79%1.46B | 1.01%400M | 9.42%337M | 18.46%308M | 25.46%1.31B | 18.75%342M | 50.00%396M | 22.71%308M | 9.24%260M |
| -Reversal of impairment losses recognized in profit and loss | 222.00%161M | -70.93%50M | ---- | ---- | ---- | --172M | ---- | ---- | ---- | ---- |
| -Share of associates | 96.72%-37M | -25.78%-1.13B | 101.56%8M | -17.05%-453M | -5,476.92%-725M | -895.56%-896M | --16M | -2,233.33%-512M | -706.25%-387M | 80.30%-13M |
| -Disposal profit | -133.95%-55M | 153.64%162M | --0 | --0 | --0 | -916.22%-302M | -916.22%-302M | --0 | --0 | --0 |
| -Other non-cash items | -234.80%-581M | 43,200.00%431M | 116.45%1.01B | -888.24%-1.18B | 62.45%1.18B | 99.42%-1M | -37.55%-1.08B | -78.65%468M | 90.80%-119M | 351.56%727M |
| Changes in working capital | -57.38%-8.27B | 12.88%-5.26B | -15.21%-4.13B | 119.59%1.06B | -109.22%-4.7B | -417.03%-6.03B | -51.17%5.18B | 23.79%-3.58B | -1,595.83%-5.39B | 48.57%-2.24B |
| -Change in receivables | 451.36%8.91B | -176.07%-2.54B | -18.27%-17.58B | 121.75%3.61B | 13.51%-890M | 935.71%3.34B | 23.54%35.82B | 33.78%-14.86B | -18.91%-16.59B | -113.32%-1.03B |
| -Change in inventory | -120.02%-12.5B | -24.59%-5.68B | -7,030.43%-1.59B | -256.84%-1.67B | 20.83%-2.86B | -295.62%-4.56B | -122.76%-503M | 160.53%23M | -131.37%-468M | -170.61%-3.61B |
| -Change in prepaid assets | -239.33%-333M | -79.66%239M | ---- | ---- | ---- | 357.68%1.18B | ---- | ---- | ---- | ---- |
| -Change in payables | -346.86%-4.52B | 135.19%1.83B | 43.37%15.72B | -123.48%-2.65B | -92.36%282M | -11,651.11%-5.2B | -55.52%-31.15B | -36.82%10.96B | -12.09%11.3B | 136.43%3.69B |
| -Provision for loans, leases and other losses | 235.19%292M | -148.98%-216M | -215.27%-413M | -37.18%98M | -68.98%-512M | 1,570.00%441M | 292.90%719M | 37.32%-131M | -2.50%156M | -84.76%-303M |
| -Changes in other current assets | -112.18%-135M | 190.23%1.11B | -162.32%-263M | 649.33%1.67B | 27.72%-717M | -298.70%-1.23B | -202.75%-881M | -33.44%422M | 218.62%223M | -114.25%-992M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -41.75%-146M | -83.93%-103M | -100.00%-28M | -71.43%-24M | -21.43%-17M | 29.11%-56M | 17.65%-14M | 22.22%-14M | 33.33%-14M | 39.13%-14M |
| Interest received (cash flow from operating activities) | -25.00%336M | 122.89%448M | 98.41%125M | 50.00%6M | 136.92%308M | 2,133.33%201M | 100.00%4M | 1,475.00%63M | 300.00%4M | 6,400.00%130M |
| Tax refund paid | 25.87%-3.37B | -71.85%-4.54B | -73.85%-1.82B | -156.67%-308M | -65.37%-2.43B | -117.89%-2.64B | 60.00%-12M | -73.42%-1.04B | -224.32%-120M | -169.67%-1.47B |
| Other operating cash inflow (outflow) | 0 | 0.00%-1M | 91M | 200.00%2M | -200.00%-1M | -1M | 0 | 0 | -2M | 200.00%1M |
| Operating cash flow | -3.88%7.48B | 39.83%7.78B | -71.82%936M | 173.06%1.47B | -528.21%-2.74B | -55.71%5.56B | -59.20%4.69B | 5.43%3.32B | -175.19%-2.01B | 90.84%-436M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -28.45%-1.41B | 27.87%-1.1B | 61.13%-323M | -3.54%-263M | 50.29%-170M | -88.74%-1.53B | 36.77%-98M | -281.19%-831M | 3.05%-254M | -97.69%-342M |
| Net intangibles purchase and sale | -104.84%-592M | -23.50%-289M | -136.17%-111M | 12.96%-47M | 20.43%-74M | 55.93%-234M | 88.44%-40M | 32.86%-47M | 16.92%-54M | -86.00%-93M |
| Net business purchase and sale | -100.46%-10M | 19.82%2.18B | 2,330.97%2.52B | ---200M | 2.84%-137M | 559.78%1.82B | 660.07%2.08B | -3,866.67%-113M | --0 | ---141M |
| Net investment product transactions | -117.09%-128M | 119.53%749M | 2,620.00%136M | 103.98%126M | 97.87%-8M | 36.69%-3.84B | 92.81%-300M | 100.50%5M | -1,740.12%-3.17B | 47.27%-376M |
| Advance cash and loans provided to other parties | -3.61%-402M | -4.86%-388M | -845.00%-189M | -51.00%-151M | 95.00%-11M | 23.40%-370M | 80.00%-30M | 93.33%-20M | ---100M | -566.67%-220M |
| Repayment of advance payments to other parties and cash income from loans | 283.10%272M | 1,083.33%71M | 1,600.00%17M | 1,150.00%25M | 950.00%21M | -66.67%6M | -50.00%1M | -66.67%1M | -83.33%2M | 100.00%2M |
| Net changes in other investments | 66.40%-42M | -437.84%-125M | 16,200.00%326M | -1,409.09%-166M | -462.34%-279M | 167.27%37M | 27.91%-31M | 140.00%2M | -1,000.00%-11M | 1,383.33%77M |
| Investing cash flow | -310.45%-2.32B | 126.82%1.1B | 336.99%2.38B | 81.13%-676M | 39.80%-658M | 46.34%-4.1B | 134.34%1.58B | 36.84%-1B | -634.02%-3.58B | -12.22%-1.09B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -15.05%-2.05B | -52.74%-1.78B | 113.04%386M | 493.62%1.4B | -307.27%-599M | -491.28%-1.17B | -65.80%1.27B | -3,301.15%-2.96B | 111.36%235M | 122.99%289M |
| Net common stock issuance | 100.75%45M | -120,580.00%-6.02B | 5,360.00%273M | --0 | ---6.31B | --5M | --0 | -93.90%5M | ---- | ---- |
| Cash dividends paid | -18.85%-3.11B | -33.49%-2.62B | ---2M | -59.46%-59M | -32.88%-2.55B | -203.72%-1.96B | --0 | --0 | -60.87%-37M | -209.00%-1.92B |
| Net other fund-raising expenses | 97.32%-83M | -12,300.00%-3.1B | -1,633.33%-260M | ---2.81B | -62.50%-13M | 93.39%-25M | 95.83%-2M | -50.00%-15M | --0 | 33.33%-8M |
| Financing cash flow | 61.58%-5.2B | -329.89%-13.52B | 113.37%397M | -845.96%-1.48B | -477.45%-9.48B | -333.79%-3.15B | -64.62%1.27B | -19,693.33%-2.97B | 108.25%198M | 13.22%-1.64B |
| Net cash flow | ||||||||||
| Beginning cash position | -11.37%30.85B | -4.61%34.81B | -23.89%21.26B | -34.16%21.94B | -4.61%34.81B | 12.98%36.5B | 4.86%27.28B | 14.15%27.93B | 35.04%33.33B | 12.98%36.5B |
| Current changes in cash | 99.29%-33M | -175.76%-4.64B | 670.77%3.71B | 87.34%-683M | -306.09%-12.87B | -140.13%-1.68B | -28.13%7.53B | -141.99%-650M | -2,445.28%-5.4B | 58.42%-3.17B |
| Effect of exchange rate changes | 177.78%14M | ---18M | ---2M | --0 | 0.00%1M | --0 | --0 | --0 | ---1M | --1M |
| Cash adjustments other than cash changes | ---- | --699M | 16,800.00%169M | ---- | ---- | ---- | ---- | --1M | ---1M | 0.00%-1M |
| End cash Position | -0.06%30.84B | -11.37%30.85B | -7.86%25.14B | -23.89%21.26B | -34.16%21.94B | -4.61%34.81B | -4.61%34.81B | 4.86%27.28B | 14.15%27.93B | 35.04%33.33B |
| Free cash flow | -16.32%5.35B | 68.09%6.39B | -79.43%502M | 149.96%1.16B | -242.48%-2.98B | -66.12%3.8B | -58.60%4.55B | -14.74%2.44B | -198.93%-2.32B | 82.52%-871M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |