JP Stock MarketDetailed Quotes

Pharmarise Holdings (2796)

Watchlist
  • 506
  • -5-0.98%
20min DelayMarket Closed May 29 15:30 JST
6.10BMarket Cap-15.58P/E (Static)

Pharmarise Holdings (2796) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2025
(FY)May 31, 2024
(FY)May 31, 2023
(FY)May 31, 2022
(FY)May 31, 2021
(FY)May 31, 2020
(FY)May 31, 2019
(FY)May 31, 2018
(FY)May 31, 2017
(FY)May 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-49.48%1.91B
13.52%3.77B
101.58%3.32B
-37.31%1.65B
36.78%2.63B
15.50%1.92B
-8.07%1.66B
-33.26%1.81B
451.22%2.71B
-88.85%492M
Net profit before non-cash adjustment
-94.41%8M
-86.37%143M
-20.65%1.05B
9.98%1.32B
46.76%1.2B
104.75%819M
-3.38%400M
41,300.00%414M
-99.90%1M
8.54%1.02B
Total adjustment of non-cash items
27.83%2.48B
10.31%1.94B
-1.79%1.76B
14.32%1.79B
-8.48%1.56B
12.66%1.71B
-30.98%1.52B
11.46%2.2B
81.25%1.97B
-23.38%1.09B
-Depreciation and amortization
27.61%1.49B
-4.41%1.17B
-6.42%1.22B
-2.68%1.31B
9.45%1.34B
0.41%1.23B
-7.77%1.22B
2.55%1.33B
7.93%1.29B
3.45%1.2B
-Reversal of impairment losses recognized in profit and loss
-28.40%184M
5.33%257M
22.00%244M
292.16%200M
-55.26%51M
-14.93%114M
-78.56%134M
86.01%625M
125.50%336M
175.89%149M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
----
245.43%70M
-Share of associates
----
----
----
----
----
21.43%17M
-64.10%14M
-58.51%39M
23.68%94M
106.47%76M
-Disposal profit
228.57%69M
-86.18%21M
850.00%152M
433.33%16M
105.26%3M
-205.56%-57M
5,300.00%54M
-97.37%1M
90.00%38M
4,754.37%20M
-Remuneration paid in stock
----
----
----
----
----
-7.50%37M
42.86%40M
-3.45%28M
-3.33%29M
-16.96%30M
-Pension and employee benefit expenses
----
----
----
----
--32M
----
----
----
----
3.91%36M
-Deferred income tax
--0
--367M
--0
----
----
----
----
----
----
----
-Other non-cash items
498.36%730M
-10.29%122M
-48.48%136M
97.01%264M
-63.78%134M
611.54%370M
-70.95%52M
-1.65%179M
137.07%182M
-431.46%-491M
Changes in working capital
-134.30%-579M
229.04%1.69B
134.99%513M
-954.68%-1.47B
77.29%-139M
-137.21%-612M
67.95%-258M
-209.67%-805M
145.31%734M
-179.02%-1.62B
-Change in receivables
-115.19%-225M
241.24%1.48B
133.03%434M
-436.06%-1.31B
614.47%391M
-133.33%-76M
121.49%228M
-164.93%-1.06B
1,496.58%1.63B
-113.06%-117M
-Change in inventory
-4,096.15%-1.09B
-138.24%-26M
-76.22%68M
410.71%286M
116.37%56M
-2,950.00%-342M
-91.89%12M
163.79%148M
-431.43%-232M
192.40%70M
-Change in payables
564.23%910M
953.85%137M
102.60%13M
14.09%-500M
-125.58%-582M
49.01%-258M
-1,200.00%-506M
107.10%46M
58.80%-648M
-227.85%-1.57B
-Provision for loans, leases and other losses
-280.21%-173M
4,900.00%96M
-103.23%-2M
1,650.00%62M
-106.25%-4M
700.00%64M
-87.10%8M
206.90%62M
---58M
----
-Changes in other current assets
----
----
----
----
----
----
----
----
--38M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-169.01%-191M
-29.09%-71M
16.67%-55M
12.00%-66M
-2.74%-75M
15.12%-73M
20.37%-86M
16.92%-108M
20.73%-130M
9.46%-164M
Interest received (cash flow from operating activities)
900.00%10M
0.00%1M
-50.00%1M
100.00%2M
1M
0
-50.00%2M
-33.33%4M
0.00%6M
56.86%6M
Tax refund paid
39.94%-436M
13.16%-726M
3.91%-836M
-42.86%-870M
-119.06%-609M
59.36%-278M
-81.91%-684M
22.47%-376M
19.97%-485M
27.10%-606M
Other operating cash inflow (outflow)
108.81%23M
-396.59%-261M
8,900.00%88M
0.00%-1M
-200.00%-1M
200.00%1M
-1M
0
0
0
Operating cash flow
-51.69%1.31B
7.70%2.71B
253.44%2.52B
-63.34%713M
23.73%1.95B
75.64%1.57B
-32.71%895M
-36.76%1.33B
873.16%2.1B
-107.99%-272M
Investing cash flow
Net PPE purchase and sale
-39.04%-634M
-31.03%-456M
7.69%-348M
19.27%-377M
-42.81%-467M
-31.85%-327M
38.46%-248M
28.42%-403M
-21.60%-563M
24.91%-463M
Net intangibles purchase and sale
55.78%-65M
9.26%-147M
-86.21%-162M
-97.73%-87M
-540.00%-44M
117.24%10M
-2,800.00%-58M
84.62%-2M
86.73%-13M
-616.95%-98M
Net business purchase and sale
-64.42%-3.92B
-1,225.56%-2.39B
---180M
--0
75.21%-116M
-137.56%-468M
-50.38%-197M
70.69%-131M
-1,496.43%-447M
-62.95%-28M
Net investment product transactions
13.95%49M
--43M
--0
3,730.00%383M
0.00%10M
200.00%10M
-190.91%-10M
-78.43%11M
170.83%51M
78.77%-72M
Advance cash and loans provided to other parties
99.11%-1M
---112M
--0
----
20.00%-8M
67.74%-10M
26.19%-31M
80.82%-42M
-47.97%-219M
-98.77%-148M
Repayment of advance payments to other parties and cash income from loans
----
----
----
-50.00%1M
-50.00%2M
-96.00%4M
11.11%100M
-56.73%90M
57.58%208M
112.47%132M
Net changes in other investments
280.65%112M
-376.92%-62M
93.87%-13M
53.20%-212M
-1,063.83%-453M
182.46%47M
-14.00%-57M
-144.64%-50M
216.67%112M
-47.07%-96M
Investing cash flow
-43.01%-4.46B
-343.81%-3.12B
-140.75%-703M
72.86%-292M
-46.59%-1.08B
-46.51%-734M
4.93%-501M
39.49%-527M
-12.68%-871M
27.36%-773M
Financing cash flow
Net issuance payments of debt
-60.61%1.38B
588.73%3.51B
-13.05%-719M
-68.70%-636M
-64.63%-377M
-138.10%-229M
208.68%601M
-7.59%-553M
-150.99%-514M
154.39%1.01B
Net common stock issuance
--0
---340M
--0
94.44%-2M
79.19%-36M
-267.96%-173M
--103M
----
--0
--0
Increase or decrease of lease financing
-9.00%-218M
9.91%-200M
15.59%-222M
6.41%-263M
-20.60%-281M
-4.48%-233M
-4.21%-223M
-21.59%-214M
-23.08%-176M
-18.16%-143M
Cash dividends paid
-76.38%-224M
3.05%-127M
0.00%-131M
-1.55%-131M
0.00%-129M
-3.20%-129M
0.79%-125M
-0.80%-126M
12.59%-125M
-13.50%-143M
Cash dividends for minorities
----
----
----
----
----
----
----
----
----
--0
Net other fund-raising expenses
96.05%-3M
---76M
----
-102.11%-2M
4,850.00%95M
0.00%-2M
-100.00%-2M
0.00%-1M
99.57%-1M
-23,000,100.00%-230M
Financing cash flow
-66.11%939M
358.49%2.77B
-3.68%-1.07B
-42.03%-1.03B
4.96%-728M
-316.38%-766M
139.60%354M
-9.56%-894M
-265.85%-816M
123.42%492M
Net cash flow
Beginning cash position
49.98%7.1B
18.62%4.73B
-13.31%3.99B
3.14%4.6B
1.62%4.46B
20.59%4.39B
-2.44%3.64B
12.50%3.73B
-14.30%3.32B
6.60%3.87B
Current changes in cash
-193.53%-2.21B
217.45%2.37B
221.53%745M
-534.75%-613M
95.83%141M
-90.37%72M
921.98%748M
-121.88%-91M
175.23%416M
-330.30%-553M
Cash adjustments other than cash changes
200.00%3M
150.00%1M
---2M
----
0.00%-1M
-150.00%-1M
--2M
----
0.00%-1M
---1M
End cash Position
-31.11%4.89B
49.98%7.1B
18.62%4.73B
-13.31%3.99B
3.14%4.6B
1.62%4.46B
20.59%4.39B
-2.44%3.64B
12.50%3.73B
-14.31%3.32B
Free cash flow
-70.93%609M
5.92%2.1B
700.81%1.98B
-82.27%247M
24.93%1.39B
155.15%1.12B
-52.76%437M
-39.42%925M
282.87%1.53B
-130.12%-835M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)May 31, 2025(FY)May 31, 2024(FY)May 31, 2023(FY)May 31, 2022(FY)May 31, 2021(FY)May 31, 2020(FY)May 31, 2019(FY)May 31, 2018(FY)May 31, 2017(FY)May 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -49.48%1.91B13.52%3.77B101.58%3.32B-37.31%1.65B36.78%2.63B15.50%1.92B-8.07%1.66B-33.26%1.81B451.22%2.71B-88.85%492M
Net profit before non-cash adjustment -94.41%8M-86.37%143M-20.65%1.05B9.98%1.32B46.76%1.2B104.75%819M-3.38%400M41,300.00%414M-99.90%1M8.54%1.02B
Total adjustment of non-cash items 27.83%2.48B10.31%1.94B-1.79%1.76B14.32%1.79B-8.48%1.56B12.66%1.71B-30.98%1.52B11.46%2.2B81.25%1.97B-23.38%1.09B
-Depreciation and amortization 27.61%1.49B-4.41%1.17B-6.42%1.22B-2.68%1.31B9.45%1.34B0.41%1.23B-7.77%1.22B2.55%1.33B7.93%1.29B3.45%1.2B
-Reversal of impairment losses recognized in profit and loss -28.40%184M5.33%257M22.00%244M292.16%200M-55.26%51M-14.93%114M-78.56%134M86.01%625M125.50%336M175.89%149M
-Assets reserve and write-off ------------------------------------245.43%70M
-Share of associates --------------------21.43%17M-64.10%14M-58.51%39M23.68%94M106.47%76M
-Disposal profit 228.57%69M-86.18%21M850.00%152M433.33%16M105.26%3M-205.56%-57M5,300.00%54M-97.37%1M90.00%38M4,754.37%20M
-Remuneration paid in stock ---------------------7.50%37M42.86%40M-3.45%28M-3.33%29M-16.96%30M
-Pension and employee benefit expenses ------------------32M----------------3.91%36M
-Deferred income tax --0--367M--0----------------------------
-Other non-cash items 498.36%730M-10.29%122M-48.48%136M97.01%264M-63.78%134M611.54%370M-70.95%52M-1.65%179M137.07%182M-431.46%-491M
Changes in working capital -134.30%-579M229.04%1.69B134.99%513M-954.68%-1.47B77.29%-139M-137.21%-612M67.95%-258M-209.67%-805M145.31%734M-179.02%-1.62B
-Change in receivables -115.19%-225M241.24%1.48B133.03%434M-436.06%-1.31B614.47%391M-133.33%-76M121.49%228M-164.93%-1.06B1,496.58%1.63B-113.06%-117M
-Change in inventory -4,096.15%-1.09B-138.24%-26M-76.22%68M410.71%286M116.37%56M-2,950.00%-342M-91.89%12M163.79%148M-431.43%-232M192.40%70M
-Change in payables 564.23%910M953.85%137M102.60%13M14.09%-500M-125.58%-582M49.01%-258M-1,200.00%-506M107.10%46M58.80%-648M-227.85%-1.57B
-Provision for loans, leases and other losses -280.21%-173M4,900.00%96M-103.23%-2M1,650.00%62M-106.25%-4M700.00%64M-87.10%8M206.90%62M---58M----
-Changes in other current assets ----------------------------------38M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -169.01%-191M-29.09%-71M16.67%-55M12.00%-66M-2.74%-75M15.12%-73M20.37%-86M16.92%-108M20.73%-130M9.46%-164M
Interest received (cash flow from operating activities) 900.00%10M0.00%1M-50.00%1M100.00%2M1M0-50.00%2M-33.33%4M0.00%6M56.86%6M
Tax refund paid 39.94%-436M13.16%-726M3.91%-836M-42.86%-870M-119.06%-609M59.36%-278M-81.91%-684M22.47%-376M19.97%-485M27.10%-606M
Other operating cash inflow (outflow) 108.81%23M-396.59%-261M8,900.00%88M0.00%-1M-200.00%-1M200.00%1M-1M000
Operating cash flow -51.69%1.31B7.70%2.71B253.44%2.52B-63.34%713M23.73%1.95B75.64%1.57B-32.71%895M-36.76%1.33B873.16%2.1B-107.99%-272M
Investing cash flow
Net PPE purchase and sale -39.04%-634M-31.03%-456M7.69%-348M19.27%-377M-42.81%-467M-31.85%-327M38.46%-248M28.42%-403M-21.60%-563M24.91%-463M
Net intangibles purchase and sale 55.78%-65M9.26%-147M-86.21%-162M-97.73%-87M-540.00%-44M117.24%10M-2,800.00%-58M84.62%-2M86.73%-13M-616.95%-98M
Net business purchase and sale -64.42%-3.92B-1,225.56%-2.39B---180M--075.21%-116M-137.56%-468M-50.38%-197M70.69%-131M-1,496.43%-447M-62.95%-28M
Net investment product transactions 13.95%49M--43M--03,730.00%383M0.00%10M200.00%10M-190.91%-10M-78.43%11M170.83%51M78.77%-72M
Advance cash and loans provided to other parties 99.11%-1M---112M--0----20.00%-8M67.74%-10M26.19%-31M80.82%-42M-47.97%-219M-98.77%-148M
Repayment of advance payments to other parties and cash income from loans -------------50.00%1M-50.00%2M-96.00%4M11.11%100M-56.73%90M57.58%208M112.47%132M
Net changes in other investments 280.65%112M-376.92%-62M93.87%-13M53.20%-212M-1,063.83%-453M182.46%47M-14.00%-57M-144.64%-50M216.67%112M-47.07%-96M
Investing cash flow -43.01%-4.46B-343.81%-3.12B-140.75%-703M72.86%-292M-46.59%-1.08B-46.51%-734M4.93%-501M39.49%-527M-12.68%-871M27.36%-773M
Financing cash flow
Net issuance payments of debt -60.61%1.38B588.73%3.51B-13.05%-719M-68.70%-636M-64.63%-377M-138.10%-229M208.68%601M-7.59%-553M-150.99%-514M154.39%1.01B
Net common stock issuance --0---340M--094.44%-2M79.19%-36M-267.96%-173M--103M------0--0
Increase or decrease of lease financing -9.00%-218M9.91%-200M15.59%-222M6.41%-263M-20.60%-281M-4.48%-233M-4.21%-223M-21.59%-214M-23.08%-176M-18.16%-143M
Cash dividends paid -76.38%-224M3.05%-127M0.00%-131M-1.55%-131M0.00%-129M-3.20%-129M0.79%-125M-0.80%-126M12.59%-125M-13.50%-143M
Cash dividends for minorities --------------------------------------0
Net other fund-raising expenses 96.05%-3M---76M-----102.11%-2M4,850.00%95M0.00%-2M-100.00%-2M0.00%-1M99.57%-1M-23,000,100.00%-230M
Financing cash flow -66.11%939M358.49%2.77B-3.68%-1.07B-42.03%-1.03B4.96%-728M-316.38%-766M139.60%354M-9.56%-894M-265.85%-816M123.42%492M
Net cash flow
Beginning cash position 49.98%7.1B18.62%4.73B-13.31%3.99B3.14%4.6B1.62%4.46B20.59%4.39B-2.44%3.64B12.50%3.73B-14.30%3.32B6.60%3.87B
Current changes in cash -193.53%-2.21B217.45%2.37B221.53%745M-534.75%-613M95.83%141M-90.37%72M921.98%748M-121.88%-91M175.23%416M-330.30%-553M
Cash adjustments other than cash changes 200.00%3M150.00%1M---2M----0.00%-1M-150.00%-1M--2M----0.00%-1M---1M
End cash Position -31.11%4.89B49.98%7.1B18.62%4.73B-13.31%3.99B3.14%4.6B1.62%4.46B20.59%4.39B-2.44%3.64B12.50%3.73B-14.31%3.32B
Free cash flow -70.93%609M5.92%2.1B700.81%1.98B-82.27%247M24.93%1.39B155.15%1.12B-52.76%437M-39.42%925M282.87%1.53B-130.12%-835M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 29, Eastern Time, Trump held a two-hour meeting in the White House Situation Room but has not yet reached a final decision on negotia Show More