Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -1.09%459.05M | -59.21%55.25M | 24.52%140.71M | -18.15%24.78M | 28.54%238.31M | 9.98%464.11M | 21.53%135.43M | 10.21%113M | 63.29%30.28M | -2.16%185.4M |
| Net profit before non-cash adjustment | 7.83%483.44M | 19.48%121.49M | 18.55%134.96M | -0.93%104.42M | -3.80%122.58M | 7.50%448.34M | 8.85%101.68M | 16.32%113.84M | -8.17%105.4M | 14.80%127.43M |
| Total adjustment of non-cash items | 15.43%45.9M | 36.07%12.95M | 242.51%11.94M | -45.15%7M | 0.06%14.01M | -21.52%39.77M | -57.10%9.52M | -70.74%3.49M | 175.31%12.76M | 17.34%14M |
| -Depreciation and amortization | 5.78%74.18M | ---- | ---- | ---- | ---- | 12.27%70.12M | ---- | ---- | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | 4.91%4M | ---- | ---- | ---- | ---- | -19.81%3.81M | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | -67.55%1.08M | ---- | ---- | ---- | ---- | 2,987.04%3.33M | ---- | ---- | ---- | ---- |
| -Share of associates | -1.64%-36.22M | 14.52%-9.24M | -23.13%-11.07M | -10.22%-9.13M | 10.26%-6.78M | -51.92%-35.64M | -141.23%-10.81M | 0.54%-8.99M | -23.31%-8.29M | -134.76%-7.55M |
| -Disposal profit | 86.14%-254K | 86.14%-254K | --0 | --0 | --0 | -372.42%-1.83M | -372.42%-1.83M | --0 | --0 | --0 |
| -Net exchange gains and losses | 36.61%-1.29M | ---- | ---- | ---- | ---- | -1,734.68%-2.03M | ---- | ---- | ---- | ---- |
| -Remuneration paid in stock | 9.68%1.88M | ---- | ---- | ---- | ---- | -8.29%1.71M | ---- | ---- | ---- | ---- |
| -Other non-cash items | 794.68%2.52M | -4.77%-57.41M | 84.41%23.01M | -23.35%16.13M | -3.55%20.79M | -94.59%282K | -29.69%-54.79M | -40.45%12.48M | 85.35%21.04M | 42.26%21.55M |
| Changes in working capital | -192.94%-70.3M | -426.69%-79.19M | -43.12%-6.19M | 1.41%-86.63M | 131.36%101.72M | 47.51%-24M | 682.13%24.24M | 40.31%-4.33M | 12.88%-87.88M | -33.95%43.97M |
| -Change in receivables | 520.76%35.94M | 89.69%-3.95M | -52.79%-12.74M | -99.02%621K | 303.46%52.02M | -112.49%-8.54M | -11.33%-38.33M | 41.86%-8.34M | 853.82%63.69M | -120.35%-25.57M |
| -Change in inventory | 69.69%-9.43M | -255.83%-59.88M | -110.81%-6.91M | 108.57%7.43M | 483.69%49.92M | -231.52%-31.12M | -860.01%-16.83M | 56.17%63.9M | -123.88%-86.74M | -63.20%8.55M |
| -Change in payables | -717.93%-96.81M | -119.34%-15.35M | 122.47%13.46M | -46.06%-94.69M | -100.36%-221K | 111.37%15.67M | 147.99%79.4M | -77.08%-59.88M | -20.79%-64.83M | 174.10%60.98M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 12.41%-88.6M | 29.80%-23.62M | -5.64%-31.25M | 8.16%-16.79M | 13.74%-16.94M | -5.21%-101.15M | -56.03%-33.65M | -85.77%-29.58M | 24.84%-18.29M | 42.79%-19.64M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 2.06%370.45M | -68.93%31.63M | 31.21%109.46M | -33.38%7.99M | 33.55%221.37M | 11.38%362.96M | 13.26%101.79M | -3.68%83.43M | 307.33%11.99M | 6.83%165.75M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 48.63%-50.46M | 77.47%-13.75M | 80.77%-3.87M | -33.33%-15.44M | -215.37%-17.4M | -83.12%-98.23M | -523.27%-61.03M | 22.17%-20.1M | 7.43%-11.58M | 0.00%-5.52M |
| Net intangibles purchase and sale | -370.84%-17.16M | -280.89%-10.36M | -86,350.00%-1.73M | -44.06%-1.33M | ---3.74M | -223.43%-3.65M | -481.41%-2.72M | 100.35%2K | -1,118.42%-926K | --0 |
| Dividends received (cash flow from investment activities) | 41.21%11.04M | -9.40%3.98M | --0 | ---- | ---- | -48.46%7.82M | -41.60%4.4M | --0 | ---- | ---- |
| Interest received (cash flow from investment activities) | 0.98%925K | -66.14%64K | -63.28%123K | 81.47%470K | 101.50%268K | 64.75%916K | 36.96%189K | 199.11%335K | 103.94%259K | -25.70%133K |
| Investing cash flow | 40.25%-55.65M | 66.08%-20.07M | 72.34%-5.47M | -4.77%-9.24M | -287.61%-20.87M | -138.55%-93.14M | -2,179.20%-59.17M | 24.83%-19.76M | -83.30%-8.82M | -0.79%-5.39M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -23.89%-51.81M | -186.12%-25.41M | 240.03%49.54M | -100.59%-472K | 34.63%-75.47M | -1,463.80%-41.82M | 358.44%29.5M | 6.92%-35.38M | -39.09%79.52M | -37.79%-115.46M |
| Increase or decrease of lease financing | -26.66%-7.42M | 9.99%-1.63M | -46.28%-2.36M | 6.83%-1.62M | -160.89%-1.81M | -32.76%-5.86M | -2.66%-1.81M | -16.70%-1.61M | -142.96%-1.74M | -26.00%-693K |
| Cash dividends paid | -38.36%-308.81M | 0.00%-61.15M | -163.64%-177.33M | --0 | ---70.32M | 16.09%-223.2M | 51.22%-61.15M | ---67.26M | ---- | ---- |
| Cash dividends for minorities | 62.15%-1.95M | --0 | ---1K | ---- | ---- | 39.83%-5.15M | 64.22%-1.61M | --0 | ---- | ---- |
| Interest paid (cash flow from financing activities) | 5.72%-3.5M | -28.60%-1.22M | 34.73%-671K | -36.80%-539K | 20.39%-1.06M | 31.39%-3.71M | 39.77%-951K | 24.19%-1.03M | 64.12%-394K | 2.63%-1.33M |
| Financing cash flow | -33.51%-373.48M | -148.25%-89.41M | -24.25%-130.82M | 78.12%-4.58M | -26.54%-148.66M | 2.55%-279.73M | 75.09%-36.02M | -158.37%-105.29M | -31.05%-20.95M | -37.06%-117.48M |
| Net cash flow | ||||||||||
| Beginning cash position | -11.06%84.53M | 33.17%103.05M | 8.86%130.51M | -1.27%136.46M | -11.06%84.53M | 4.15%95.04M | -48.61%77.38M | -8.94%119.89M | -11.33%138.22M | 4.15%95.04M |
| Current changes in cash | -492.11%-58.68M | -1,279.02%-77.85M | 35.54%-26.83M | 67.17%-5.84M | 20.87%51.83M | -4,081.86%-9.91M | 111.52%6.6M | -312.65%-41.63M | 33.13%-17.77M | -33.10%42.89M |
| Effect of exchange rate changes | -64.15%-980K | -160.66%-330K | 28.62%-631K | 79.35%-114K | -67.80%95K | -114.84%-597K | -69.61%544K | -34.96%-884K | -123.42%-552K | -44.34%295K |
| End cash Position | -70.58%24.86M | -70.58%24.86M | 33.17%103.05M | 8.86%130.51M | -1.27%136.46M | -11.06%84.53M | -11.06%84.53M | -48.61%77.38M | -8.94%119.89M | -11.33%138.22M |
| Free cash flow | 17.23%302.19M | -80.87%7.33M | 66.56%103.83M | -401.74%-8.92M | 25.83%199.94M | -4.65%257.79M | -51.82%38.32M | 3.58%62.34M | 90.44%-1.78M | 6.48%158.9M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.