Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 24.52%140.71M | -18.15%24.78M | 28.54%238.31M | 9.98%464.11M | 21.53%135.43M | 10.21%113M | 63.29%30.28M | -2.16%185.4M | -18.75%422.01M | -13.86%111.44M |
| Net profit before non-cash adjustment | 18.55%134.96M | -0.93%104.42M | -3.80%122.58M | 7.50%448.34M | 8.85%101.68M | 16.32%113.84M | -8.17%105.4M | 14.80%127.43M | -6.15%417.05M | 4.82%93.41M |
| Total adjustment of non-cash items | 242.51%11.94M | -45.15%7M | 0.06%14.01M | -21.52%39.77M | -57.10%9.52M | -70.74%3.49M | 175.31%12.76M | 17.34%14M | 9.62%50.67M | 6.80%22.19M |
| -Depreciation and amortization | ---- | ---- | ---- | 12.27%70.12M | ---- | ---- | ---- | ---- | 34.73%62.46M | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -19.81%3.81M | ---- | ---- | ---- | ---- | -72.52%4.75M | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | 2,987.04%3.33M | ---- | ---- | ---- | ---- | --108K | ---- |
| -Share of associates | -23.13%-11.07M | -10.22%-9.13M | 10.26%-6.78M | -51.92%-35.64M | -141.23%-10.81M | 0.54%-8.99M | -23.31%-8.29M | -134.76%-7.55M | -9.01%-23.46M | 31.05%-4.48M |
| -Disposal profit | --0 | --0 | --0 | -372.42%-1.83M | -372.42%-1.83M | --0 | --0 | --0 | 62.58%-388K | 62.58%-388K |
| -Net exchange gains and losses | ---- | ---- | ---- | -1,734.68%-2.03M | ---- | ---- | ---- | ---- | -92.14%124K | ---- |
| -Remuneration paid in stock | ---- | ---- | ---- | -8.29%1.71M | ---- | ---- | ---- | ---- | 39.37%1.87M | ---- |
| -Other non-cash items | 84.41%23.01M | -23.35%16.13M | -3.55%20.79M | -94.59%282K | -29.69%-54.79M | -40.45%12.48M | 85.35%21.04M | 42.26%21.55M | 134.28%5.21M | -10.47%-42.25M |
| Changes in working capital | -43.12%-6.19M | 1.41%-86.63M | 131.36%101.72M | 47.51%-24M | 682.13%24.24M | 40.31%-4.33M | 12.88%-87.88M | -33.95%43.97M | -258.94%-45.71M | -121.39%-4.16M |
| -Change in receivables | -52.79%-12.74M | -99.02%621K | 303.46%52.02M | -112.49%-8.54M | -11.33%-38.33M | 41.86%-8.34M | 853.82%63.69M | -120.35%-25.57M | 150.78%68.39M | 71.45%-34.43M |
| -Change in inventory | -110.81%-6.91M | 108.57%7.43M | 483.69%49.92M | -231.52%-31.12M | -860.01%-16.83M | 56.17%63.9M | -123.88%-86.74M | -63.20%8.55M | 144.26%23.66M | -124.42%-1.75M |
| -Change in payables | 122.47%13.46M | -46.06%-94.69M | -100.36%-221K | 111.37%15.67M | 147.99%79.4M | -77.08%-59.88M | -20.79%-64.83M | 174.10%60.98M | -163.51%-137.77M | -75.91%32.02M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -5.64%-31.25M | 8.16%-16.79M | 13.74%-16.94M | -5.21%-101.15M | -56.03%-33.65M | -85.77%-29.58M | 24.84%-18.29M | 42.79%-19.64M | 8.33%-96.15M | 60.57%-21.56M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 31.21%109.46M | -33.38%7.99M | 33.55%221.37M | 11.38%362.96M | 13.26%101.79M | -3.68%83.43M | 307.33%11.99M | 6.83%165.75M | -21.38%325.86M | 20.36%89.87M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 80.77%-3.87M | -33.33%-15.44M | -215.37%-17.4M | -83.12%-98.23M | -523.27%-61.03M | 22.17%-20.1M | 7.43%-11.58M | 0.00%-5.52M | 63.32%-53.64M | 87.07%-9.79M |
| Net intangibles purchase and sale | -86,350.00%-1.73M | -44.06%-1.33M | ---3.74M | -223.43%-3.65M | -481.41%-2.72M | 100.35%2K | -1,118.42%-926K | --0 | -123.61%-1.13M | -388.89%-468K |
| Dividends received (cash flow from investment activities) | --0 | ---- | ---- | -48.46%7.82M | -41.60%4.4M | --0 | ---- | ---- | 100.93%15.17M | 127.51%7.53M |
| Interest received (cash flow from investment activities) | -63.28%123K | 81.47%470K | 101.50%268K | 64.75%916K | 36.96%189K | 199.11%335K | 103.94%259K | -25.70%133K | -29.08%556K | 305.88%138K |
| Investing cash flow | 72.34%-5.47M | -4.77%-9.24M | -287.61%-20.87M | -138.55%-93.14M | -2,179.20%-59.17M | 24.83%-19.76M | -83.30%-8.82M | -0.79%-5.39M | 71.79%-39.04M | 96.41%-2.6M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 240.03%49.54M | -100.59%-472K | 34.63%-75.47M | -1,463.80%-41.82M | 358.44%29.5M | 6.92%-35.38M | -39.09%79.52M | -37.79%-115.46M | -103.26%-2.67M | -125.56%-11.42M |
| Increase or decrease of lease financing | -46.28%-2.36M | 6.83%-1.62M | -160.89%-1.81M | -32.76%-5.86M | -2.66%-1.81M | -16.70%-1.61M | -142.96%-1.74M | -26.00%-693K | -94.96%-4.41M | -144.32%-1.76M |
| Cash dividends paid | -163.64%-177.33M | --0 | ---70.32M | 16.09%-223.2M | 51.22%-61.15M | ---67.26M | ---- | ---- | 20.18%-266M | -115.79%-125.36M |
| Cash dividends for minorities | ---1K | ---- | ---- | 39.83%-5.15M | 64.22%-1.61M | --0 | ---- | ---- | -47.46%-8.57M | -12.01%-4.49M |
| Interest paid (cash flow from financing activities) | 34.73%-671K | -36.80%-539K | 20.39%-1.06M | 31.39%-3.71M | 39.77%-951K | 24.19%-1.03M | 64.12%-394K | 2.63%-1.33M | -98.13%-5.4M | -126.22%-1.58M |
| Financing cash flow | -24.25%-130.82M | 78.12%-4.58M | -26.54%-148.66M | 2.55%-279.73M | 75.09%-36.02M | -158.37%-105.29M | -31.05%-20.95M | -37.06%-117.48M | -9.56%-287.06M | -666.71%-144.61M |
| Net cash flow | ||||||||||
| Beginning cash position | 8.86%130.51M | -1.27%136.46M | -11.06%84.53M | 4.15%95.04M | -48.61%77.38M | -8.94%119.89M | -11.33%138.22M | 4.15%95.04M | 20.72%91.25M | 40.00%150.58M |
| Current changes in cash | 35.54%-26.83M | 67.17%-5.84M | 20.87%51.83M | -4,081.86%-9.91M | 111.52%6.6M | -312.65%-41.63M | 33.13%-17.77M | -33.10%42.89M | -101.68%-237K | -249.36%-57.33M |
| Effect of exchange rate changes | 28.62%-631K | 79.35%-114K | -67.80%95K | -114.84%-597K | -69.61%544K | -34.96%-884K | -123.42%-552K | -44.34%295K | 157.49%4.02M | 1,637.86%1.79M |
| End cash Position | 33.17%103.05M | 8.86%130.51M | -1.27%136.46M | -11.06%84.53M | -11.06%84.53M | -48.61%77.38M | -8.94%119.89M | -11.33%138.22M | 4.15%95.04M | 4.15%95.04M |
| Free cash flow | 66.56%103.83M | -401.74%-8.92M | 25.83%199.94M | -4.65%257.79M | -51.82%38.32M | 3.58%62.34M | 90.44%-1.78M | 6.48%158.9M | 1.54%270.36M | 4,846.00%79.54M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.