Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 246.93%114.14M | -2,970.63%-110.23M | 215.99%54.64M | 161.39%141.63M | -35.93%152M | -46.27%32.9M | 102.26%3.84M | 36.93%-47.11M | -54.24%54.19M | 387.87%237.25M |
| Net profit before non-cash adjustment | 305.90%48.14M | -111.66%-5.86M | -53.07%26.87M | 48.24%190.1M | 253.60%105.93M | -198.68%-23.38M | 42.37%50.3M | 45.82%57.26M | -67.78%128.24M | -67.08%29.96M |
| Total adjustment of non-cash items | -90.67%7.11M | 189.70%32.97M | 1,469.28%19.41M | -8.07%53.8M | -130.83%-34.97M | 282.26%76.15M | 141.60%11.38M | -91.31%1.24M | 122.61%58.52M | 154.10%113.43M |
| -Depreciation and amortization | ---- | ---- | ---- | -5.25%84.81M | ---- | ---- | ---- | ---- | 31.52%89.51M | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -33.34%40.21M | ---- | ---- | ---- | ---- | 290.24%60.32M | ---- |
| -Share of associates | ---- | ---- | ---- | -3.62%-89.6M | ---- | ---- | ---- | ---- | 49.32%-86.47M | ---- |
| -Disposal profit | ---- | ---- | ---- | 3.48%-19.42M | ---- | ---- | ---- | ---- | 77.82%-20.13M | ---- |
| -Net exchange gains and losses | ---- | ---- | ---- | 215.77%16.17M | ---- | ---- | ---- | ---- | -182.97%-13.97M | ---- |
| -Remuneration paid in stock | ---- | ---- | ---- | -38.01%3.26M | ---- | ---- | ---- | ---- | 30.53%5.25M | ---- |
| -Other non-cash items | ---- | ---- | 1,469.28%19.41M | -23.41%18.38M | -189.20%-70.39M | 282.26%76.15M | 141.60%11.38M | -91.31%1.24M | 143.86%24M | 1,537.29%78.91M |
| Changes in working capital | 396.37%58.89M | -137.47%-137.34M | 107.91%8.36M | 22.86%-102.27M | -13.66%81.04M | -125.05%-19.87M | 67.43%-57.84M | 17.62%-105.6M | -540.69%-132.58M | 158.85%93.86M |
| -Change in receivables | ---- | ---- | ---- | 38.20%-20.46M | ---- | ---- | ---- | ---- | -128.61%-33.1M | ---- |
| -Change in inventory | ---- | ---- | ---- | 95.93%-3.17M | ---- | ---- | ---- | ---- | -57.58%-77.74M | ---- |
| -Change in payables | ---- | ---- | ---- | -522.26%-85.27M | ---- | ---- | ---- | ---- | 85.47%-13.7M | ---- |
| -Changes in other current assets | -85.90%3.3M | -40.55%-26.04M | 357.65%42.06M | 241.73%6.74M | -71.53%18.17M | -68.40%23.43M | 79.80%-18.53M | 68.00%-16.32M | -177.81%-4.76M | 2.40%63.81M |
| -Changes in other current liabilities | 228.38%55.59M | -183.15%-111.3M | 62.25%-33.7M | 96.30%-121K | 11.10%171.76M | -937.54%-43.3M | 54.22%-39.31M | -15.68%-89.27M | -378.47%-3.27M | 7,931.01%154.6M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 43.02%-4.13M | 46.31%-4.52M | 7.26%-4.96M | 22.82%-25.22M | 35.30%-4.19M | -36.73%-7.26M | -2.58%-8.42M | 57.81%-5.35M | 34.71%-32.67M | 81.18%-6.48M |
| Interest received (cash flow from operating activities) | 26.81%3.86M | 79.55%6.79M | 47.91%6.12M | -6.54%16.63M | -39.29%5.66M | 43.05%3.05M | 208.07%3.78M | -18.97%4.14M | 62.95%17.79M | 15.95%9.33M |
| Tax refund paid | 27.52%-17.68M | 16.43%-12.63M | 3.32%-16.73M | 18.86%-78.17M | 31.09%-21.36M | 1.48%-24.39M | 57.69%-15.11M | -256.12%-17.3M | -71.20%-96.34M | 32.29%-31.01M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 2,133.88%96.19M | -657.85%-120.6M | 159.53%39.06M | 196.22%54.88M | -36.82%132.11M | -87.07%4.31M | 92.50%-15.91M | 24.67%-65.62M | -347.64%-57.03M | 235.24%209.09M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -1,355.43%-119.36M | -170.29%-10.13M | 23.56%-4.24M | 9.12%-32.13M | 28.17%-14.64M | -241.84%-8.2M | -49.96%-3.75M | 69.62%-5.55M | 45.65%-35.36M | -120.00%-20.38M |
| Net intangibles purchase and sale | 96.72%-21K | --0 | --0 | 63.98%-2.58M | 83.98%-892K | -681.71%-641K | 74.15%-160K | 1.44%-890K | -42.67%-7.17M | -10.76%-5.57M |
| Net business purchase and sale | ---- | ---- | ---- | -99.92%-27.67M | -1,619.33%-27.67M | ---- | ---- | ---- | -102.81%-13.84M | -99.63%1.82M |
| Net investment property transactions | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -66.67%-1.27M | ---- |
| Net investment product transactions | 82.38%-197K | 82.19%-218K | 72.64%-327K | 1,211.62%142.82M | 1,239.15%146.36M | -204.49%-1.12M | -14.39%-1.22M | ---1.2M | -105.02%-12.85M | -78.44%-12.85M |
| Dividends received (cash flow from investment activities) | --0 | 52.98%42.69M | -22.35%20.7M | 7.75%57.49M | -55.08%1.81M | 61.29%1.12M | -42.30%27.9M | 9,557.97%26.66M | -42.31%53.36M | -92.69%4.03M |
| Net changes in other investments | ---- | ---- | --7K | ---- | ---- | ---- | ---- | ---- | --400K | ---- |
| Investing cash flow | -1,257.99%-120.03M | 41.99%32.34M | -15.17%16.14M | 924.68%137.93M | 410.42%104.97M | -7.86%-8.84M | -48.44%22.77M | 200.72%19.02M | -102.05%-16.73M | -104.97%-33.82M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 14.03%-24.87M | 55.71%-12.85M | 17.06%-19.45M | 55.20%-104.01M | 69.27%-22.61M | 77.56%-28.93M | -781.74%-29.02M | 11.21%-23.45M | 37.97%-232.18M | -189.70%-73.59M |
| Net common stock issuance | ---- | ---- | ---- | --539K | --70K | ---- | ---- | ---- | --0 | --0 |
| Increase or decrease of lease financing | 49.48%-4.69M | 10.41%-5.28M | -2.71%-6.21M | -0.35%-26.59M | 67.81%-5.37M | -141.15%-9.28M | -154.13%-5.89M | 64.09%-6.05M | -110.03%-26.5M | -188.70%-16.69M |
| Cash dividends paid | --0 | ---- | ---- | 33.33%-21.48M | --0 | ---1K | ---- | ---- | -50.00%-32.23M | --0 |
| Cash dividends for minorities | --0 | ---- | ---- | 99.14%-33K | --0 | --0 | ---- | ---- | 39.78%-3.84M | --0 |
| Net other fund-raising expenses | ---- | ---- | ---- | -60,175.00%-2.41M | ---- | ---- | ---- | ---- | 84.62%-4K | 19,620.00%1.97M |
| Financing cash flow | 21.71%-29.55M | -1.07%-57.03M | 13.01%-25.66M | 47.75%-153.99M | 65.66%-30.33M | 71.98%-37.74M | -97.96%-56.42M | 31.82%-29.5M | 28.95%-294.75M | -224.47%-88.31M |
| Net cash flow | ||||||||||
| Beginning cash position | 6.77%520.85M | 23.18%667.32M | 2.97%623.63M | -37.13%605.67M | -19.13%422.55M | -19.10%487.81M | -33.57%541.76M | -37.13%605.67M | 78.16%963.42M | 41.81%522.51M |
| Current changes in cash | -26.30%-53.39M | -193.14%-145.29M | 138.82%29.54M | 110.53%38.81M | 137.74%206.75M | 61.42%-42.27M | 74.79%-49.56M | 49.02%-76.1M | -186.83%-368.5M | -85.43%86.97M |
| Effect of exchange rate changes | 75.61%-5.6M | 73.14%-1.18M | 16.00%14.15M | -294.04%-20.85M | -202.50%-5.68M | -184.60%-22.98M | 72.44%-4.39M | 783.27%12.2M | 716.47%10.75M | -9.77%-1.88M |
| End cash Position | 9.30%461.86M | 6.77%520.85M | 23.18%667.32M | 2.97%623.63M | 2.97%623.63M | -19.13%422.55M | -19.10%487.81M | -33.57%541.76M | -37.13%605.67M | -37.13%605.67M |
| Free cash flow | -399.23%-23.22M | -556.82%-131.6M | 148.33%34.82M | 119.23%19.6M | -35.80%116.35M | -111.97%-4.65M | 90.71%-20.04M | 32.27%-72.06M | -104.97%-101.92M | 429.78%181.23M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.