JP Stock MarketDetailed Quotes

Warabeya Nichiyo Holdings (2918)

Watchlist
  • 2582
  • +4+0.16%
20min DelayNot Open Jun 12 15:30 JST
45.51BMarket Cap8.40P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Warabeya Nichiyo Holdings (2918) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Feb 28, 2026
(Q1)May 31, 2025
(FY)Feb 28, 2025
(Q2)Aug 31, 2024
(Q1)May 31, 2024
(FY)Feb 29, 2024
(Q4)Feb 29, 2024
(Q3)Nov 30, 2023
(Q2)Aug 31, 2023
(Q1)May 31, 2023
Total revenue
5.11%233.83B
5.08%57.5B
7.47%222.47B
10.69%58.92B
9.91%54.72B
6.48%207.01B
13.93%53.83B
1.74%50.17B
5.51%53.23B
5.00%49.79B
Cost of revenue
3.23%189.88B
4.53%46.39B
8.16%183.93B
11.23%48.18B
10.87%44.38B
5.69%170.06B
13.69%45.25B
1.49%41.48B
4.44%43.31B
3.23%40.03B
Gross profit
14.06%43.95B
7.44%11.11B
4.29%38.53B
8.34%10.74B
5.97%10.34B
10.27%36.95B
15.17%8.58B
3.02%8.7B
10.44%9.91B
12.94%9.76B
Operating expense
7.32%36.51B
9.11%8.86B
11.29%34.02B
11.71%8.7B
9.93%8.12B
7.17%30.57B
7.60%7.66B
7.89%7.73B
6.81%7.79B
6.36%7.39B
Staff costs
6.30%8.38B
----
10.02%7.89B
----
----
7.53%7.17B
----
----
----
----
Selling and administrative expenses
14.11%15.69B
----
8.65%13.75B
----
----
4.88%12.66B
----
----
----
----
-Selling and marketing expense
14.11%15.69B
----
8.65%13.75B
----
----
4.88%12.66B
----
----
----
----
Depreciation and amortization
-3.40%825M
----
87.69%854M
----
----
11.52%455M
----
----
----
----
-Depreciation
-3.40%825M
----
87.69%854M
----
----
11.52%455M
----
----
----
----
Rent and land expenses
0.00%1.19B
----
13.51%1.19B
----
----
3.24%1.05B
----
----
----
----
Other operating expenses
0.79%10.41B
----
11.88%10.33B
----
----
10.45%9.23B
----
----
----
----
Operating profit
64.80%7.44B
1.31%2.25B
-29.23%4.52B
-4.01%2.04B
-6.37%2.22B
27.97%6.38B
179.03%918M
-24.16%973M
26.16%2.12B
39.91%2.37B
Net non-operating interest income (expenses)
-23.05%-331M
-17.57%-87M
-85.52%-269M
-203.85%-79M
-174.07%-74M
-17.89%-145M
-333.33%-65M
10.00%-27M
35.00%-26M
28.95%-27M
Non-operating interest income
-14.58%82M
266.67%11M
638.46%96M
1,100.00%12M
-40.00%3M
-40.91%13M
-76.92%3M
-33.33%4M
-50.00%1M
400.00%5M
Non-operating interest expense
13.15%413M
27.27%98M
131.01%365M
237.04%91M
140.63%77M
8.97%158M
142.86%68M
-13.89%31M
-35.71%27M
-17.95%32M
Net investment income
-11.67%333M
-73.30%47M
30.45%377M
-21.37%195M
402.86%176M
1.40%289M
33.33%4M
0.00%2M
-10.14%248M
775.00%35M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-38.14%73M
10.53%21M
11.32%118M
90.32%59M
18.75%19M
118.56%106M
119.51%16M
1,533.33%43M
107.08%31M
133.33%16M
Special income (charges)
49.75%-593M
7.14%-52M
-17.76%-1.18B
60.40%-236M
54.84%-56M
-103.66%-1B
25.98%-151M
-14.91%-131M
-12.88%-596M
-135.03%-124M
Less:Other special charges
439.58%518M
2,000.00%42M
52.38%96M
-66.67%7M
-83.33%2M
114.13%63M
26.67%19M
-57.69%11M
110.00%21M
102.41%12M
Less:Write off
-93.08%75M
-81.48%10M
15.44%1.08B
-60.17%229M
-51.79%54M
0.11%939M
-30.16%132M
36.36%120M
11.00%575M
-21.68%112M
Other non-operating income (expenses)
24.60%314M
-182.05%-32M
-1.56%252M
-67.03%30M
14.71%39M
139.25%256M
21.51%113M
-48.57%18M
231.88%91M
-29.17%34M
Income before tax
89.85%7.24B
-7.75%2.14B
-35.21%3.81B
7.16%2.01B
0.91%2.32B
40.45%5.89B
583.61%834M
-25.17%877M
112.13%1.87B
14.35%2.3B
Income tax
70.69%1.63B
-21.41%569M
-41.81%952M
2.76%596M
-6.70%724M
30.78%1.64B
111.76%40M
-37.17%240M
14.85%580M
10.23%776M
Net income
96.19%5.61B
-1.56%1.58B
-32.67%2.86B
9.14%1.41B
4.78%1.6B
44.57%4.25B
72.08%795M
-19.49%636M
242.44%1.29B
16.56%1.53B
Net income continuous operations
96.23%5.61B
-1.56%1.58B
-32.67%2.86B
9.14%1.41B
4.78%1.6B
44.57%4.25B
71.86%794M
-19.37%637M
242.44%1.29B
16.56%1.53B
Noncontrolling interests
51.38%274M
-48.57%54M
854.17%181M
255.56%96M
228.13%105M
-118.75%-24M
-170.59%-12M
-329.03%-71M
-35.71%27M
-15.79%32M
Net income attributable to the company
99.29%5.34B
1.74%1.52B
-37.30%2.68B
3.88%1.31B
0.00%1.49B
52.06%4.27B
81.12%806M
-6.59%709M
277.31%1.26B
17.55%1.49B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
99.29%5.34B
1.74%1.52B
-37.30%2.68B
3.88%1.31B
0.00%1.49B
52.06%4.27B
81.12%806M
-6.59%709M
277.31%1.26B
17.55%1.49B
Gross dividend payment
Basic earnings per share
100.34%307.34
1.72%87.06
-37.31%153.41
3.91%75.18
-0.01%85.59
52.05%244.71
81.02%46.16
-6.56%40.6
277.41%72.35
17.55%85.6
Diluted earnings per share
100.34%307.34
1.72%87.06
-37.31%153.41
3.91%75.1771
-0.01%85.59
52.05%244.71
81.13%46.1516
-6.57%40.5974
277.41%72.35
17.55%85.6
Dividend per share
33.33%120
0
0.00%90
0.00%45
0
38.46%90
-30.77%45
0
45
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Feb 28, 2026(Q1)May 31, 2025(FY)Feb 28, 2025(Q2)Aug 31, 2024(Q1)May 31, 2024(FY)Feb 29, 2024(Q4)Feb 29, 2024(Q3)Nov 30, 2023(Q2)Aug 31, 2023(Q1)May 31, 2023
Total revenue 5.11%233.83B5.08%57.5B7.47%222.47B10.69%58.92B9.91%54.72B6.48%207.01B13.93%53.83B1.74%50.17B5.51%53.23B5.00%49.79B
Cost of revenue 3.23%189.88B4.53%46.39B8.16%183.93B11.23%48.18B10.87%44.38B5.69%170.06B13.69%45.25B1.49%41.48B4.44%43.31B3.23%40.03B
Gross profit 14.06%43.95B7.44%11.11B4.29%38.53B8.34%10.74B5.97%10.34B10.27%36.95B15.17%8.58B3.02%8.7B10.44%9.91B12.94%9.76B
Operating expense 7.32%36.51B9.11%8.86B11.29%34.02B11.71%8.7B9.93%8.12B7.17%30.57B7.60%7.66B7.89%7.73B6.81%7.79B6.36%7.39B
Staff costs 6.30%8.38B----10.02%7.89B--------7.53%7.17B----------------
Selling and administrative expenses 14.11%15.69B----8.65%13.75B--------4.88%12.66B----------------
-Selling and marketing expense 14.11%15.69B----8.65%13.75B--------4.88%12.66B----------------
Depreciation and amortization -3.40%825M----87.69%854M--------11.52%455M----------------
-Depreciation -3.40%825M----87.69%854M--------11.52%455M----------------
Rent and land expenses 0.00%1.19B----13.51%1.19B--------3.24%1.05B----------------
Other operating expenses 0.79%10.41B----11.88%10.33B--------10.45%9.23B----------------
Operating profit 64.80%7.44B1.31%2.25B-29.23%4.52B-4.01%2.04B-6.37%2.22B27.97%6.38B179.03%918M-24.16%973M26.16%2.12B39.91%2.37B
Net non-operating interest income (expenses) -23.05%-331M-17.57%-87M-85.52%-269M-203.85%-79M-174.07%-74M-17.89%-145M-333.33%-65M10.00%-27M35.00%-26M28.95%-27M
Non-operating interest income -14.58%82M266.67%11M638.46%96M1,100.00%12M-40.00%3M-40.91%13M-76.92%3M-33.33%4M-50.00%1M400.00%5M
Non-operating interest expense 13.15%413M27.27%98M131.01%365M237.04%91M140.63%77M8.97%158M142.86%68M-13.89%31M-35.71%27M-17.95%32M
Net investment income -11.67%333M-73.30%47M30.45%377M-21.37%195M402.86%176M1.40%289M33.33%4M0.00%2M-10.14%248M775.00%35M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests -38.14%73M10.53%21M11.32%118M90.32%59M18.75%19M118.56%106M119.51%16M1,533.33%43M107.08%31M133.33%16M
Special income (charges) 49.75%-593M7.14%-52M-17.76%-1.18B60.40%-236M54.84%-56M-103.66%-1B25.98%-151M-14.91%-131M-12.88%-596M-135.03%-124M
Less:Other special charges 439.58%518M2,000.00%42M52.38%96M-66.67%7M-83.33%2M114.13%63M26.67%19M-57.69%11M110.00%21M102.41%12M
Less:Write off -93.08%75M-81.48%10M15.44%1.08B-60.17%229M-51.79%54M0.11%939M-30.16%132M36.36%120M11.00%575M-21.68%112M
Other non-operating income (expenses) 24.60%314M-182.05%-32M-1.56%252M-67.03%30M14.71%39M139.25%256M21.51%113M-48.57%18M231.88%91M-29.17%34M
Income before tax 89.85%7.24B-7.75%2.14B-35.21%3.81B7.16%2.01B0.91%2.32B40.45%5.89B583.61%834M-25.17%877M112.13%1.87B14.35%2.3B
Income tax 70.69%1.63B-21.41%569M-41.81%952M2.76%596M-6.70%724M30.78%1.64B111.76%40M-37.17%240M14.85%580M10.23%776M
Net income 96.19%5.61B-1.56%1.58B-32.67%2.86B9.14%1.41B4.78%1.6B44.57%4.25B72.08%795M-19.49%636M242.44%1.29B16.56%1.53B
Net income continuous operations 96.23%5.61B-1.56%1.58B-32.67%2.86B9.14%1.41B4.78%1.6B44.57%4.25B71.86%794M-19.37%637M242.44%1.29B16.56%1.53B
Noncontrolling interests 51.38%274M-48.57%54M854.17%181M255.56%96M228.13%105M-118.75%-24M-170.59%-12M-329.03%-71M-35.71%27M-15.79%32M
Net income attributable to the company 99.29%5.34B1.74%1.52B-37.30%2.68B3.88%1.31B0.00%1.49B52.06%4.27B81.12%806M-6.59%709M277.31%1.26B17.55%1.49B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 99.29%5.34B1.74%1.52B-37.30%2.68B3.88%1.31B0.00%1.49B52.06%4.27B81.12%806M-6.59%709M277.31%1.26B17.55%1.49B
Gross dividend payment
Basic earnings per share 100.34%307.341.72%87.06-37.31%153.413.91%75.18-0.01%85.5952.05%244.7181.02%46.16-6.56%40.6277.41%72.3517.55%85.6
Diluted earnings per share 100.34%307.341.72%87.06-37.31%153.413.91%75.1771-0.01%85.5952.05%244.7181.13%46.1516-6.57%40.5974277.41%72.3517.55%85.6
Dividend per share 33.33%12000.00%900.00%45038.46%90-30.77%450450
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 0.00%
Sample Name
Sample Code
 -3.45%
Sample Name
Sample Code
 -4.98%
4
PETROCHINA
00857
-5.22%
5
KUNLUN ENERGY
00135
-5.91%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +11.90%
Sample Name
Sample Code
 +0.43%
Sample Name
Sample Code
 -0.54%
4
Emdoor Information
001314
-6.88%
5
Rockchip Electronics
603893
-7.20%
View More
Middle East conflict spreads to the stock market! How should investors respond?
The U.S.-Iran peace talks have entered a critical window! On the 14th, Iranian sources indicated that Pakistan will host a video conference Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -