Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 1,704.45%4.46B | -85.74%247M | 23.98%1.73B | 0.36%1.4B | -5.82%1.39B | 42.12%1.48B | -21.75%1.04B | 10.98%1.33B | 81.57%1.2B | -30.44%659.53M |
| Net profit before non-cash adjustment | 50.20%3.03B | 24.83%2.02B | 20.79%1.62B | 10.50%1.34B | 30.95%1.21B | 11.46%924M | -0.34%829M | 5.95%831.84M | 16.30%785.13M | -18.12%675.07M |
| Total adjustment of non-cash items | 107.99%651M | -44.50%313M | 29.95%564M | 13.32%434M | -6.36%383M | -5.10%409M | -21.81%431M | 132.88%551.26M | -32.88%236.72M | 2,584.68%352.69M |
| -Depreciation and amortization | 19.87%543M | 9.16%453M | 10.96%415M | -2.86%374M | -1.53%385M | -5.33%391M | -5.75%413M | 21.25%438.19M | 16.52%361.38M | 24.99%310.14M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --22M | --0 | ---- | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -53.07%1.86M |
| -Disposal profit | --20M | --0 | --0 | -119.05%-4M | 31.25%21M | 433.33%16M | 159.80%3M | -211.24%-5.02M | 29,966.67%4.51M | 100.01%15K |
| -Other non-cash items | 162.86%88M | -193.96%-140M | 254.76%149M | 282.61%42M | -1,250.00%-23M | -86.67%2M | -87.30%15M | 191.41%118.09M | -417.60%-129.18M | 183.41%40.67M |
| Changes in working capital | 137.22%775M | -362.67%-2.08B | -20.32%-450M | -85.15%-374M | -239.31%-202M | 165.91%145M | -307.11%-220M | -130.76%-54.04M | 147.71%175.69M | -432.91%-368.23M |
| -Change in receivables | -302.99%-475M | 116.99%234M | -4,490.00%-1.38B | 88.19%-30M | -218.69%-254M | -2.73%214M | 160.37%220M | -2,440.38%-364.44M | 106.61%15.57M | -270.94%-235.66M |
| -Change in inventory | 161.23%935M | -1,475.68%-1.53B | 133.64%111M | -4,614.29%-330M | -108.97%-7M | 202.63%78M | 55.33%-76M | -166.69%-170.13M | 195.17%255.12M | -209.49%-268.06M |
| -Change in payables | 140.26%312M | -211.83%-775M | 2,872.00%693M | -148.08%-25M | 135.14%52M | 59.56%-148M | -176.91%-366M | 675.04%475.88M | -182.93%-82.76M | 436.85%99.79M |
| -Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -12.42%35.71M |
| -Provision for loans, leases and other losses | 121.43%3M | -111.38%-14M | 1,018.18%123M | 57.14%11M | 600.00%7M | -50.00%1M | -57.09%2M | 138.07%4.66M | ---12.24M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -63.64%-18M | -83.33%-11M | 25.00%-6M | 11.11%-8M | 18.18%-9M | 8.33%-11M | 15.04%-12M | 18.63%-14.13M | 12.71%-17.36M | -3.57%-19.89M |
| Interest received (cash flow from operating activities) | 66.67%5M | 50.00%3M | 0.00%2M | 0.00%2M | 0.00%2M | 100.00%2M | -42.36%1M | -1.92%1.74M | -5.55%1.77M | -19.34%1.87M |
| Tax refund paid | 32.01%-427M | -38.33%-628M | 0.44%-454M | -36.12%-456M | -7.03%-335M | -10.60%-313M | -23.25%-283M | -0.10%-229.62M | 35.21%-229.38M | -1,029.74%-354.01M |
| Other operating cash inflow (outflow) | -85.57%14M | 9,800.00%97M | -100.49%-1M | 6,733.33%205M | -66.67%3M | -40.00%9M | -87.15%15M | 6.07%116.71M | 1,000.38%110.03M | -90.27%10M |
| Operating cash flow | 1,480.48%4.03B | -122.94%-292M | 11.67%1.27B | 8.26%1.14B | -9.61%1.05B | 53.09%1.17B | -36.78%761M | 13.29%1.2B | 257.17%1.06B | -70.33%297.5M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -104.05%-1.41B | -56.21%-692M | -44.30%-443M | -30.08%-307M | 14.80%-236M | -15.90%-277M | 51.22%-239M | 62.42%-489.93M | -124.40%-1.3B | -43.17%-581.02M |
| Net intangibles purchase and sale | ---5M | ---- | ---- | ---4M | --0 | ---1M | ---- | ---4.38M | ---- | 93.58%-2M |
| Net business purchase and sale | ---425M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | -105.63%-29M | 12,975.00%515M | -500.00%-4M | 125.00%1M | 84.00%-4M | -733.33%-25M | -136.56%-3M | 418.02%8.21M | 56.62%-2.58M | -167.21%-5.95M |
| Net changes in other investments | -60.00%2M | 350.00%5M | -100.00%-2M | -200.00%-1M | -85.71%1M | 133.33%7M | 214.94%3M | -4,645.45%-2.61M | -100.57%-55K | 106.13%9.73M |
| Investing cash flow | -986.63%-1.87B | 61.69%-172M | -44.37%-449M | -30.13%-311M | 19.26%-239M | -23.85%-296M | 51.10%-239M | 62.59%-488.71M | -125.55%-1.31B | -26.54%-579.24M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -172.96%-626M | 887.16%858M | 71.47%-109M | -172.86%-382M | 67.82%-140M | -38.54%-435M | 35.01%-314M | -185.06%-483.18M | -19.35%568.03M | 365.08%704.32M |
| Net common stock issuance | ---255M | --0 | --0 | --0 | --0 | ---124M | --0 | 38.38%-366K | -126.72%-594K | 47.18%-262K |
| Increase or decrease of lease financing | 0.00%-1M | ---1M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | -2.58%-397M | -57.96%-387M | -15.02%-245M | -24.56%-213M | -15.54%-171M | -12.12%-148M | 6.77%-132M | -6.20%-141.58M | -23.47%-133.31M | 0.21%-107.97M |
| Net other fund-raising expenses | 0.00%-2M | -100.00%-2M | 0.00%-1M | ---1M | ---- | 0.00%-1M | ---1M | ---- | -100.00%-2K | 0.00%-1K |
| Financing cash flow | -373.72%-1.28B | 231.83%468M | 40.44%-355M | -91.64%-596M | 56.07%-311M | -58.39%-708M | 28.49%-447M | -244.00%-625.13M | -27.17%434.12M | 259.22%596.09M |
| Net cash flow | ||||||||||
| Beginning cash position | 0.10%3.13B | 17.62%3.13B | 9.55%2.66B | 26.05%2.43B | 9.12%1.93B | 4.50%1.77B | 5.56%1.69B | 13.49%1.6B | 28.67%1.41B | 18.43%1.1B |
| Current changes in cash | 21,925.00%881M | -99.15%4M | 101.29%469M | -53.68%233M | 212.42%503M | 114.67%161M | -16.59%75M | -52.74%89.92M | -39.48%190.25M | 84.25%314.36M |
| Cash adjustments other than cash changes | ---- | ---1M | ---- | 0.00%-1M | ---1M | ---- | 100,100.00%1M | -200.00%-1K | 0.00%1K | 200.00%1K |
| End cash Position | 28.12%4.01B | 0.10%3.13B | 17.62%3.13B | 9.55%2.66B | 26.05%2.43B | 9.12%1.93B | 4.44%1.77B | 5.62%1.69B | 13.49%1.6B | 28.67%1.41B |
| Free cash flow | 365.65%2.61B | -218.55%-984M | 0.12%830M | 1.47%829M | -7.89%817M | 69.92%887M | -26.42%522M | 394.08%709.45M | 15.51%-241.24M | -184.17%-285.52M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |