Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 41.53%9.15B | 79.74%9.95B | 79.74%9.95B | -26.99%6.46B | -63.13%5.54B | -63.13%5.54B | -54.50%8.85B | -32.97%15.02B | -32.97%15.02B | 0.01%19.45B |
| -Cash and cash equivalents | 41.53%9.15B | 79.74%9.95B | 79.74%9.95B | -26.99%6.46B | -63.13%5.54B | -63.13%5.54B | -54.50%8.85B | -32.97%15.02B | -32.97%15.02B | 0.01%19.45B |
| Receivables | 90.26%1.41B | 0.56%538M | 0.56%538M | -29.48%739M | -68.93%535M | -68.93%535M | -30.87%1.05B | 26.62%1.72B | 26.62%1.72B | -14.47%1.52B |
| -Accounts receivable | 90.26%1.41B | 0.56%538M | 0.56%538M | -29.48%739M | -55.04%535M | -55.04%535M | -30.87%1.05B | -12.50%1.19B | -12.50%1.19B | --1.52B |
| -Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --532M | --532M | ---- |
| Inventory | -32.54%26.41B | -30.23%32.72B | -30.23%32.72B | -11.56%39.15B | 39.80%46.9B | 39.80%46.9B | 81.32%44.26B | 74.30%33.55B | 74.30%33.55B | 39.40%24.41B |
| Other current assets | 0.11%943M | -41.52%1.01B | -41.52%1.01B | -40.27%942M | -17.84%1.72B | -17.84%1.72B | 7.06%1.58B | 107.11%2.1B | 107.11%2.1B | 58.08%1.47B |
| Total current assets | -19.85%37.9B | -19.15%44.22B | -19.15%44.22B | -15.16%47.29B | 4.41%54.69B | 4.41%54.69B | 18.96%55.74B | 18.98%52.39B | 18.98%52.39B | 18.12%46.86B |
| Non current assets | ||||||||||
| Net PPE | -2.47%8.62B | -15.64%8.71B | -15.64%8.71B | -20.65%8.84B | -18.21%10.32B | -18.21%10.32B | -13.93%11.14B | -3.55%12.62B | -3.55%12.62B | -2.62%12.95B |
| -Gross PP&E | -2.47%8.62B | -12.72%12.85B | -12.72%12.85B | -20.65%8.84B | -14.32%14.72B | -14.32%14.72B | -13.93%11.14B | -0.73%17.18B | -0.73%17.18B | -2.63%12.95B |
| -Accumulated depreciation | ---- | 5.89%-4.14B | 5.89%-4.14B | ---- | 3.53%-4.4B | 3.53%-4.4B | ---- | -7.93%-4.56B | -7.93%-4.56B | ---- |
| Total investment | ---- | -18.04%209M | -18.04%209M | ---- | 28.79%255M | 28.79%255M | ---- | -72.23%198M | -72.23%198M | ---- |
| -Financial asset investment | ---- | -18.04%209M | -18.04%209M | ---- | 28.79%255M | 28.79%255M | ---- | -72.23%198M | -72.23%198M | ---- |
| Goodwill and other intangible assets | -25.00%27M | -25.58%32M | -25.58%32M | -2.70%36M | 0.00%43M | 0.00%43M | 23.33%37M | 38.71%43M | 38.71%43M | -62.98%30M |
| -Other intangible assets | -25.00%27M | -25.58%32M | -25.58%32M | -2.70%36M | 0.00%43M | 0.00%43M | 23.33%37M | 38.71%43M | 38.71%43M | -62.98%30M |
| Deferred tax assets-non current | ---- | 338.24%149M | 338.24%149M | ---- | --34M | --34M | ---- | ---- | ---- | ---- |
| Other non current assets | 79.25%2.95B | 1.92%1.59B | 1.92%1.59B | -19.10%1.64B | -8.60%1.56B | -8.60%1.56B | -26.44%2.03B | 31.24%1.71B | 31.24%1.71B | 33.12%2.76B |
| Total non current assets | 10.22%11.6B | -12.49%10.69B | -12.49%10.69B | -20.36%10.52B | -16.16%12.22B | -16.16%12.22B | -16.06%13.21B | -6.08%14.57B | -6.08%14.57B | 1.86%15.74B |
| Total assets | -14.38%49.5B | -17.94%54.91B | -17.94%54.91B | -16.15%57.81B | -0.07%66.91B | -0.07%66.91B | 10.16%68.95B | 12.45%66.96B | 12.45%66.96B | 13.56%62.59B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -19.09%17.14B | -22.55%20.53B | -22.55%20.53B | -18.06%21.18B | 22.87%26.5B | 22.87%26.5B | 50.64%25.85B | 41.05%21.57B | 41.05%21.57B | 50.08%17.16B |
| -Current debt and capital lease obligation | -19.09%17.14B | -22.55%20.53B | -22.55%20.53B | -18.06%21.18B | 22.87%26.5B | 22.87%26.5B | 50.64%25.85B | 41.05%21.57B | 41.05%21.57B | 50.08%17.16B |
| -Including:Current debt | -19.09%17.14B | -22.55%20.53B | -22.55%20.53B | -18.06%21.18B | 22.87%26.5B | 22.87%26.5B | 50.64%25.85B | 41.05%21.57B | 41.05%21.57B | 50.08%17.16B |
| Payables | -2.66%4.72B | -27.88%4.45B | -27.88%4.45B | -33.17%4.85B | -9.51%6.17B | -9.51%6.17B | 7.62%7.26B | 2.98%6.81B | 2.98%6.81B | 2.10%6.75B |
| -accounts payable | -1.94%4.7B | -20.12%4.45B | -20.12%4.45B | -31.59%4.79B | -17.76%5.57B | -17.76%5.57B | 4.57%7B | 13.56%6.77B | 13.56%6.77B | 13.21%6.7B |
| -Total tax payable | -58.06%26M | --0 | --0 | -75.97%62M | 1,231.11%599M | 1,231.11%599M | 416.00%258M | -93.14%45M | -93.14%45M | -92.78%50M |
| Current provisions | -5.45%52M | -24.10%63M | -24.10%63M | 52.78%55M | 6.41%83M | 6.41%83M | -38.98%36M | 1,460.00%78M | 1,460.00%78M | 1,049.87%59M |
| Pension and other retirement benefit plans | -13.46%90M | -10.68%92M | -10.68%92M | 0.00%104M | -23.13%103M | -23.13%103M | -19.38%104M | -21.18%134M | -21.18%134M | -40.38%129M |
| Accrued and deferred income | 10.55%4.57B | 42.24%4.61B | 42.24%4.61B | 36.22%4.13B | -11.71%3.24B | -11.71%3.24B | -32.41%3.03B | -21.16%3.67B | -21.16%3.67B | 18.40%4.49B |
| Other current liabilities | -33.40%1.42B | 8.56%3.02B | 8.56%3.02B | 22.59%2.14B | 111.00%2.78B | 111.00%2.78B | 2.35%1.74B | -35.01%1.32B | -35.01%1.32B | -28.13%1.7B |
| Current liabilities | -13.76%27.99B | -15.74%32.76B | -15.74%32.76B | -14.63%32.46B | 15.75%38.88B | 15.75%38.88B | 25.56%38.03B | 16.74%33.58B | 16.74%33.58B | 24.00%30.29B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -29.70%9.24B | -33.87%9.83B | -33.87%9.83B | -27.41%13.15B | -31.62%14.86B | -31.62%14.86B | -4.54%18.11B | 32.58%21.74B | 32.58%21.74B | 20.96%18.97B |
| -Long term debt and capital lease obligation | -29.70%9.24B | -33.87%9.83B | -33.87%9.83B | -27.41%13.15B | -31.62%14.86B | -31.62%14.86B | -4.54%18.11B | 32.58%21.74B | 32.58%21.74B | 20.96%18.97B |
| -Including:Long term debt | -29.70%9.24B | -33.87%9.83B | -33.87%9.83B | -27.41%13.15B | -31.62%14.86B | -31.62%14.86B | -4.54%18.11B | 32.58%21.74B | 32.58%21.74B | 20.96%18.97B |
| Long term provisions | -70.77%38M | -34.81%88M | -34.81%88M | -12.75%130M | -20.12%135M | -20.12%135M | 91.03%149M | -45.13%169M | -45.13%169M | -73.04%78M |
| Long term pension and other post-retirement benefit plans | -12.16%195M | -7.66%193M | -7.66%193M | -9.39%222M | -14.69%209M | -14.69%209M | -18.06%245M | -22.47%245M | -22.47%245M | -16.63%299M |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | --0 | --0 | --19M | --6M | --6M | ---- |
| Other non current liabilities | -23.68%58M | -57.68%113M | -57.68%113M | -77.91%76M | 74.51%267M | 74.51%267M | 100.00%344M | -21.13%153M | -21.13%153M | -31.91%172M |
| Total non current liabilities | -29.78%9.53B | -33.93%10.22B | -33.93%10.22B | -28.05%13.58B | -30.64%15.47B | -30.64%15.47B | -3.35%18.87B | 29.61%22.31B | 29.61%22.31B | 17.70%19.52B |
| Total liabilities | -18.49%37.53B | -20.92%42.98B | -20.92%42.98B | -19.08%46.04B | -2.76%54.35B | -2.76%54.35B | 14.23%56.9B | 21.56%55.89B | 21.56%55.89B | 21.45%49.81B |
| Shareholders'equity | ||||||||||
| Share capital | -53.70%100M | -53.70%100M | -53.70%100M | 0.00%216M | 0.00%216M | 0.00%216M | 0.00%216M | 0.00%216M | 0.00%216M | -0.15%216M |
| -common stock | -53.70%100M | -53.70%100M | -53.70%100M | 0.00%216M | 0.00%216M | 0.00%216M | 0.00%216M | 0.00%216M | 0.00%216M | -0.15%216M |
| Additional paid-in capital | 32.95%468M | 32.95%468M | 32.95%468M | 0.00%352M | 0.00%352M | 0.00%352M | 0.00%352M | 0.00%352M | 0.00%352M | -0.10%352M |
| Retained earnings | 1.34%11.6B | -5.12%11.58B | -5.12%11.58B | -2.39%11.44B | 13.38%12.2B | 13.38%12.2B | -6.15%11.72B | -16.81%10.76B | -16.81%10.76B | -7.48%12.49B |
| Less: Treasury stock | 0.29%340M | 0.29%340M | 0.29%340M | 0.00%339M | 0.00%339M | 0.00%339M | 0.00%339M | --339M | --339M | --339M |
| Other reserves | 43.81%151M | -4.69%122M | -4.69%122M | 0.00%105M | 85.51%128M | 85.51%128M | 59.09%105M | 25.45%69M | 25.45%69M | 67.08%66M |
| Total stockholders'equity | 1.68%11.97B | -5.03%11.93B | -5.03%11.93B | -2.32%11.78B | 13.55%12.56B | 13.55%12.56B | -5.70%12.06B | -18.44%11.06B | -18.44%11.06B | -9.38%12.79B |
| Total equity | 1.68%11.97B | -5.03%11.93B | -5.03%11.93B | -2.32%11.78B | 13.55%12.56B | 13.55%12.56B | -5.70%12.06B | -18.44%11.06B | -18.44%11.06B | -9.38%12.79B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |