Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | 718.83M | 16.71%3.03B | 28.12%2.6B | 2.03B |
| Net profit before non-cash adjustment | --745.07M | 12.13%2.61B | 23.74%2.33B | --1.88B |
| Total adjustment of non-cash items | --14.39M | 81.11%349.06M | -30.38%192.73M | --276.84M |
| -Depreciation and amortization | --48.18M | -3.56%189.79M | 125.22%196.79M | --87.38M |
| -Share of associates | --3.51M | --10.2M | --0 | ---- |
| -Disposal profit | --0 | -29.09%273K | --385K | --0 |
| -Other non-cash items | ---37.3M | 3,446.05%148.8M | -102.35%-4.45M | --189.46M |
| Changes in working capital | ---40.63M | -5.16%76.1M | 162.67%80.23M | ---128.03M |
| -Change in receivables | ---137.48M | -105.33%-607.5M | -685.05%-295.87M | --50.57M |
| -Change in inventory | ---975K | 92.27%-131K | -105.08%-1.69M | ---826K |
| -Change in prepaid assets | ---38.5M | -245.77%-20.74M | 80.64%-6M | ---30.98M |
| -Change in payables | --22.34M | 128.54%286.49M | 173.00%125.36M | ---171.72M |
| -Change in accrued expense | --12.55M | 96.01%-4.88M | -1,533.73%-122.17M | ---7.48M |
| -Provision for loans, leases and other losses | --90.17M | 13.46%428.18M | 541.99%377.37M | --58.78M |
| -Changes in other current assets | --11.27M | -263.88%-5.32M | 112.30%3.25M | ---26.38M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | 0 | -994K | ||
| Interest received (cash flow from operating activities) | 6,642.86%3.78M | 1.82%56K | 55K | |
| Tax refund paid | -608.22M | 22.69%-921.51M | -87,105.77%-1.19B | 1.37M |
| Other operating cash inflow (outflow) | 0 | 0.00%3K | 200.00%3K | 1K |
| Operating cash flow | --110.61M | 50.38%2.11B | -30.67%1.41B | --2.03B |
| Investing cash flow | ||||
| Net PPE purchase and sale | ---29.5M | -221.89%-66.95M | ---20.8M | ---- |
| Net intangibles purchase and sale | ---5.01M | 32.97%-6.64M | ---9.9M | --0 |
| Net investment product transactions | ---51.47M | ---188.32M | --0 | --22.17M |
| Net changes in other investments | ---- | -144.29%-52.34M | 113.95%118.16M | ---847.08M |
| Investing cash flow | ---85.98M | -459.31%-314.25M | 110.60%87.46M | ---824.91M |
| Financing cash flow | ||||
| Net common stock issuance | --19.09M | --899K | --0 | --5.6M |
| Financing cash flow | --19.09M | --899K | --0 | --5.6M |
| Net cash flow | ||||
| Beginning cash position | --8.89B | 26.70%7.09B | 27.57%5.59B | --4.39B |
| Current changes in cash | --43.72M | 20.59%1.8B | 23.55%1.49B | --1.21B |
| Cash adjustments other than cash changes | ---1K | ---- | 200.00%1K | ---1K |
| End cash Position | --8.93B | 25.41%8.89B | 26.70%7.09B | --5.59B |
| Free cash flow | --76.1M | 48.38%2.04B | -32.19%1.38B | --2.03B |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |