Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Mar 31, 2026 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||
| Cash from operating activities | 27.87%3.88B | 718.83M | 16.71%3.03B | 28.12%2.6B | 2.03B |
| Net profit before non-cash adjustment | 34.48%3.51B | --745.07M | 12.13%2.61B | 23.74%2.33B | --1.88B |
| Total adjustment of non-cash items | -51.89%167.94M | --14.39M | 81.11%349.06M | -30.38%192.73M | --276.84M |
| -Depreciation and amortization | 6.31%201.76M | --48.18M | -3.56%189.79M | 125.22%196.79M | --87.38M |
| -Share of associates | 37.74%14.05M | --3.51M | --10.2M | --0 | ---- |
| -Disposal profit | 717.22%2.23M | --0 | -29.09%273K | --385K | --0 |
| -Net exchange gains and losses | ---20.68M | ---- | ---- | ---- | ---- |
| -Other non-cash items | -119.77%-29.42M | ---37.3M | 3,446.05%148.8M | -102.35%-4.45M | --189.46M |
| Changes in working capital | 167.17%203.3M | ---40.63M | -5.16%76.1M | 162.67%80.23M | ---128.03M |
| -Change in receivables | 3.16%-588.33M | ---137.48M | -105.33%-607.5M | -685.05%-295.87M | --50.57M |
| -Change in inventory | ---- | ---975K | 92.27%-131K | -105.08%-1.69M | ---826K |
| -Change in prepaid assets | -10.06%-22.83M | ---38.5M | -245.77%-20.74M | 80.64%-6M | ---30.98M |
| -Change in payables | 2.62%293.99M | --22.34M | 128.54%286.49M | 173.00%125.36M | ---171.72M |
| -Change in accrued expense | 40.68%-2.89M | --12.55M | 96.01%-4.88M | -1,533.73%-122.17M | ---7.48M |
| -Provision for loans, leases and other losses | 21.20%518.96M | --90.17M | 13.46%428.18M | 541.99%377.37M | --58.78M |
| -Changes in other current assets | 182.85%4.41M | --11.27M | -263.88%-5.32M | 112.30%3.25M | ---26.38M |
| Dividends paid (cash flow from operating activities) | |||||
| Dividends received (cash flow from operating activities) | |||||
| Interest paid (cash flow from operating activities) | -358K | 0 | -994K | ||
| Interest received (cash flow from operating activities) | 662.76%28.8M | 6,642.86%3.78M | 1.82%56K | 55K | |
| Tax refund paid | -12.46%-1.04B | -608.22M | 22.69%-921.51M | -87,105.77%-1.19B | 1.37M |
| Other operating cash inflow (outflow) | -133.33%-1K | 0 | 0.00%3K | 200.00%3K | 1K |
| Operating cash flow | 35.70%2.87B | --110.61M | 50.38%2.11B | -30.67%1.41B | --2.03B |
| Investing cash flow | |||||
| Net PPE purchase and sale | 52.87%-31.55M | ---29.5M | -221.89%-66.95M | ---20.8M | ---- |
| Net intangibles purchase and sale | -5.54%-7.01M | ---5.01M | 32.97%-6.64M | ---9.9M | --0 |
| Net investment product transactions | 38.87%-115.13M | ---51.47M | ---188.32M | --0 | --22.17M |
| Net changes in other investments | -286.17%-202.12M | ---- | -144.29%-52.34M | 113.95%118.16M | ---847.08M |
| Investing cash flow | -13.22%-355.8M | ---85.98M | -459.31%-314.25M | 110.60%87.46M | ---824.91M |
| Financing cash flow | |||||
| Net common stock issuance | 19,880.09%179.62M | --19.09M | --899K | --0 | --5.6M |
| Net other fund-raising expenses | ---2.42M | ---- | ---- | ---- | ---- |
| Financing cash flow | 19,610.57%177.2M | --19.09M | --899K | --0 | --5.6M |
| Net cash flow | |||||
| Beginning cash position | 25.41%8.89B | --8.89B | 26.70%7.09B | 27.57%5.59B | --4.39B |
| Current changes in cash | 49.39%2.69B | --43.72M | 20.59%1.8B | 23.55%1.49B | --1.21B |
| Effect of exchange rate changes | --20.68M | ---- | ---- | ---- | ---- |
| Cash adjustments other than cash changes | ---- | ---1K | ---- | 200.00%1K | ---1K |
| End cash Position | 30.50%11.6B | --8.93B | 25.41%8.89B | 26.70%7.09B | --5.59B |
| Free cash flow | 38.70%2.83B | --76.1M | 48.38%2.04B | -32.19%1.38B | --2.03B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |