CN Stock MarketDetailed Quotes

Est Tools Co., Ltd. (300488)

Watchlist
  • 37.83
  • +0.03+0.08%
Noon Break May 19 11:30 CST
7.23BMarket Cap39.61P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Est Tools Co., Ltd. (300488) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
11.72%166.01M
17.23%713.05M
17.49%514.33M
17.71%337.63M
19.10%148.59M
8.39%608.27M
10.65%437.77M
12.05%286.83M
17.51%124.76M
5.75%561.21M
Operating revenue
11.72%166.01M
17.23%713.05M
17.49%514.33M
17.71%337.63M
19.10%148.59M
8.39%608.27M
10.65%437.77M
12.05%286.83M
17.51%124.76M
5.75%561.21M
Other operating revenue
----
17.67%14.51M
----
3.80%7.1M
----
9.87%12.33M
----
21.50%6.84M
----
23.63%11.22M
Total operating cost
2.75%126.4M
14.95%556.04M
17.83%406.84M
17.51%264.63M
22.73%123.01M
15.67%483.73M
16.05%345.29M
14.99%225.2M
12.49%100.23M
6.19%418.18M
Operating cost
6.54%91.09M
17.45%394.53M
19.97%287.46M
18.76%186.61M
23.12%85.5M
11.10%335.92M
10.86%239.61M
9.83%157.12M
6.40%69.44M
9.30%302.36M
Operating tax surcharges
13.00%2.13M
10.89%8.37M
1.30%5.95M
5.49%4.14M
12.00%1.88M
10.45%7.55M
32.69%5.87M
70.73%3.93M
250.65%1.68M
4.00%6.84M
Operating expense
11.80%8.59M
21.41%41.58M
21.80%28.72M
22.81%18.24M
20.54%7.68M
13.65%34.25M
23.07%23.58M
20.67%14.85M
19.88%6.37M
9.14%30.14M
Administration expense
-9.68%11.31M
8.66%52.49M
15.63%40.17M
15.83%26.17M
16.04%12.52M
4.16%48.31M
3.97%34.74M
2.56%22.59M
5.51%10.79M
-7.10%46.38M
Financial expense
-18.19%4.5M
-19.00%18.86M
-11.75%14.4M
-10.81%9.22M
30.38%5.5M
3,406.76%23.28M
4,925.59%16.31M
2,576.91%10.34M
1,551.19%4.22M
-195.80%-704.09K
-Interest expense (Financial expense)
-32.88%4.02M
-15.28%21.09M
-11.20%16.07M
-5.18%10.98M
16.20%5.99M
2,202.12%24.89M
2,174.10%18.09M
2,066.31%11.58M
2,000.22%5.15M
-46.56%1.08M
-Interest Income (Financial expense)
-96.48%-33.29K
90.70%-163.65K
92.49%-116.51K
91.93%-93K
98.09%-16.94K
0.16%-1.76M
-45.86%-1.55M
-45.00%-1.15M
-97.24%-888.61K
-334.98%-1.76M
Research and development
-11.55%8.78M
16.82%40.21M
19.75%30.14M
23.73%20.25M
28.59%9.93M
3.79%34.42M
1.81%25.17M
-1.13%16.37M
2.15%7.72M
2.58%33.16M
Credit Impairment Loss
-299.62%-628.19K
50.49%-738.27K
-17.52%-2.75M
-3.69%-1.83M
180.81%314.69K
-179.98%-1.49M
-29.77%-2.34M
-33.16%-1.77M
-153.72%-389.44K
41.11%-532.57K
Asset Impairment Loss
----
7.39%-3.73M
----
----
----
56.70%-4.02M
----
----
----
66.85%-9.29M
Other net revenue
6.56%7.18M
27.71%32.45M
31.49%24.69M
25.41%14.86M
21.79%6.73M
238.01%25.41M
82.61%18.77M
57.73%11.85M
29.82%5.53M
164.35%7.52M
Fair value change income
111.03%3.49M
2.78%9.7M
174.00%7.6M
455.60%3.52M
1,178.27%1.65M
4,010.11%9.43M
1,088.83%2.77M
67.21%632.77K
216.03%129.32K
143.75%229.51K
Invest income
-24.16%984.95K
49.18%9.08M
-21.93%6.19M
-29.24%3.74M
-24.17%1.3M
166.04%6.08M
276.43%7.92M
326.71%5.29M
120.40%1.71M
-48.33%2.29M
-Including: Investment income associates
552.69%205.77K
473.55%679.74K
226.34%291.58K
97.77%-360.77
127.83%31.53K
-121.41%-181.97K
-190.04%-230.79K
-139.60%-16.21K
-495.35%-113.26K
-111.60%-82.18K
Asset deal income
----
1,123.21%492.42K
235.12%493.91K
5,932.82%466.86K
2,841.78%140.89K
-76.30%40.26K
-61.07%147.39K
-102.12%-8K
--4.79K
133.72%169.87K
Other revenue
0.12%3.33M
14.87%17.65M
28.14%13.16M
16.43%8.96M
-18.31%3.33M
4.87%15.37M
9.65%10.27M
12.53%7.7M
41.94%4.07M
10.43%14.65M
Operating profit
44.77%46.78M
26.35%189.47M
18.81%132.18M
19.57%87.86M
7.49%32.32M
-0.39%149.95M
2.64%111.26M
8.60%73.48M
40.94%30.06M
20.24%150.55M
Add:Non operating Income
-81.53%18.14K
82.39%182.14K
-9.46%72.66K
-8.62%48.44K
209.00%98.18K
-97.08%99.86K
-37.67%80.25K
-17.55%53.01K
192.70%31.77K
1,620.76%3.42M
Less:Non operating expense
-41.43%9.31K
35.97%666.21K
-36.11%93.35K
-57.56%53.35K
-84.11%15.89K
5.43%489.98K
-30.89%146.12K
370.56%125.72K
28,471.43%100K
-18.84%464.74K
Total profit
44.43%46.79M
26.36%188.98M
18.86%132.16M
19.68%87.85M
8.01%32.4M
-2.57%149.56M
2.66%111.19M
8.43%73.4M
40.55%30M
22.97%153.5M
Less:Income tax cost
29.68%5.33M
-3.76%19.54M
23.64%17.98M
29.24%12.31M
6.32%4.11M
10.90%20.3M
23.90%14.55M
33.77%9.53M
116.15%3.86M
38.34%18.31M
Net profit
46.57%41.47M
31.09%169.44M
18.14%114.17M
18.25%75.54M
8.26%28.29M
-4.39%129.26M
0.08%96.64M
5.45%63.88M
33.64%26.13M
21.15%135.2M
Net profit from continuing operation
46.57%41.47M
31.09%169.44M
18.14%114.17M
18.25%75.54M
8.26%28.29M
-4.39%129.26M
0.08%96.64M
5.45%63.88M
33.64%26.13M
21.15%135.2M
Less:Minority Profit
---31.35K
----
----
----
----
----
----
----
----
----
Net profit of parent company owners
46.68%41.5M
31.09%169.44M
18.14%114.17M
18.25%75.54M
8.26%28.29M
-4.39%129.26M
0.08%96.64M
5.45%63.88M
33.64%26.13M
21.15%135.2M
Earning per share
Basic earning per share
47.06%0.25
27.85%1.01
14.96%0.6779
15.38%0.45
6.25%0.17
-3.66%0.79
1.17%0.5897
5.41%0.39
33.33%0.16
22.39%0.82
Diluted earning per share
47.06%0.25
22.78%0.97
14.96%0.6779
15.38%0.45
6.25%0.17
-3.66%0.79
1.17%0.5897
5.41%0.39
33.33%0.16
22.39%0.82
Other composite income
1,079.97%903.16K
-264.11%-758.78K
24.76%-313.3K
-108.75%-16.88K
-297.44%-92.16K
107.62%462.37K
-143.75%-416.4K
-83.32%192.82K
112.41%46.68K
102.36%222.71K
Other composite income of parent company owners
1,079.97%903.16K
-264.11%-758.78K
24.76%-313.3K
-108.75%-16.88K
-297.44%-92.16K
107.62%462.37K
-143.75%-416.4K
-83.32%192.82K
112.41%46.68K
102.36%222.71K
Total composite income
50.25%42.37M
30.03%168.68M
18.32%113.86M
17.87%75.52M
7.71%28.2M
-4.21%129.72M
-1.33%96.23M
3.79%64.07M
36.50%26.18M
32.56%135.42M
Total composite income of parent company owners
50.36%42.4M
30.03%168.68M
18.32%113.86M
17.87%75.52M
7.71%28.2M
-4.21%129.72M
-1.33%96.23M
3.79%64.07M
36.50%26.18M
32.56%135.42M
Total composite income of minority owners
---31.35K
----
----
----
----
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue 11.72%166.01M17.23%713.05M17.49%514.33M17.71%337.63M19.10%148.59M8.39%608.27M10.65%437.77M12.05%286.83M17.51%124.76M5.75%561.21M
Operating revenue 11.72%166.01M17.23%713.05M17.49%514.33M17.71%337.63M19.10%148.59M8.39%608.27M10.65%437.77M12.05%286.83M17.51%124.76M5.75%561.21M
Other operating revenue ----17.67%14.51M----3.80%7.1M----9.87%12.33M----21.50%6.84M----23.63%11.22M
Total operating cost 2.75%126.4M14.95%556.04M17.83%406.84M17.51%264.63M22.73%123.01M15.67%483.73M16.05%345.29M14.99%225.2M12.49%100.23M6.19%418.18M
Operating cost 6.54%91.09M17.45%394.53M19.97%287.46M18.76%186.61M23.12%85.5M11.10%335.92M10.86%239.61M9.83%157.12M6.40%69.44M9.30%302.36M
Operating tax surcharges 13.00%2.13M10.89%8.37M1.30%5.95M5.49%4.14M12.00%1.88M10.45%7.55M32.69%5.87M70.73%3.93M250.65%1.68M4.00%6.84M
Operating expense 11.80%8.59M21.41%41.58M21.80%28.72M22.81%18.24M20.54%7.68M13.65%34.25M23.07%23.58M20.67%14.85M19.88%6.37M9.14%30.14M
Administration expense -9.68%11.31M8.66%52.49M15.63%40.17M15.83%26.17M16.04%12.52M4.16%48.31M3.97%34.74M2.56%22.59M5.51%10.79M-7.10%46.38M
Financial expense -18.19%4.5M-19.00%18.86M-11.75%14.4M-10.81%9.22M30.38%5.5M3,406.76%23.28M4,925.59%16.31M2,576.91%10.34M1,551.19%4.22M-195.80%-704.09K
-Interest expense (Financial expense) -32.88%4.02M-15.28%21.09M-11.20%16.07M-5.18%10.98M16.20%5.99M2,202.12%24.89M2,174.10%18.09M2,066.31%11.58M2,000.22%5.15M-46.56%1.08M
-Interest Income (Financial expense) -96.48%-33.29K90.70%-163.65K92.49%-116.51K91.93%-93K98.09%-16.94K0.16%-1.76M-45.86%-1.55M-45.00%-1.15M-97.24%-888.61K-334.98%-1.76M
Research and development -11.55%8.78M16.82%40.21M19.75%30.14M23.73%20.25M28.59%9.93M3.79%34.42M1.81%25.17M-1.13%16.37M2.15%7.72M2.58%33.16M
Credit Impairment Loss -299.62%-628.19K50.49%-738.27K-17.52%-2.75M-3.69%-1.83M180.81%314.69K-179.98%-1.49M-29.77%-2.34M-33.16%-1.77M-153.72%-389.44K41.11%-532.57K
Asset Impairment Loss ----7.39%-3.73M------------56.70%-4.02M------------66.85%-9.29M
Other net revenue 6.56%7.18M27.71%32.45M31.49%24.69M25.41%14.86M21.79%6.73M238.01%25.41M82.61%18.77M57.73%11.85M29.82%5.53M164.35%7.52M
Fair value change income 111.03%3.49M2.78%9.7M174.00%7.6M455.60%3.52M1,178.27%1.65M4,010.11%9.43M1,088.83%2.77M67.21%632.77K216.03%129.32K143.75%229.51K
Invest income -24.16%984.95K49.18%9.08M-21.93%6.19M-29.24%3.74M-24.17%1.3M166.04%6.08M276.43%7.92M326.71%5.29M120.40%1.71M-48.33%2.29M
-Including: Investment income associates 552.69%205.77K473.55%679.74K226.34%291.58K97.77%-360.77127.83%31.53K-121.41%-181.97K-190.04%-230.79K-139.60%-16.21K-495.35%-113.26K-111.60%-82.18K
Asset deal income ----1,123.21%492.42K235.12%493.91K5,932.82%466.86K2,841.78%140.89K-76.30%40.26K-61.07%147.39K-102.12%-8K--4.79K133.72%169.87K
Other revenue 0.12%3.33M14.87%17.65M28.14%13.16M16.43%8.96M-18.31%3.33M4.87%15.37M9.65%10.27M12.53%7.7M41.94%4.07M10.43%14.65M
Operating profit 44.77%46.78M26.35%189.47M18.81%132.18M19.57%87.86M7.49%32.32M-0.39%149.95M2.64%111.26M8.60%73.48M40.94%30.06M20.24%150.55M
Add:Non operating Income -81.53%18.14K82.39%182.14K-9.46%72.66K-8.62%48.44K209.00%98.18K-97.08%99.86K-37.67%80.25K-17.55%53.01K192.70%31.77K1,620.76%3.42M
Less:Non operating expense -41.43%9.31K35.97%666.21K-36.11%93.35K-57.56%53.35K-84.11%15.89K5.43%489.98K-30.89%146.12K370.56%125.72K28,471.43%100K-18.84%464.74K
Total profit 44.43%46.79M26.36%188.98M18.86%132.16M19.68%87.85M8.01%32.4M-2.57%149.56M2.66%111.19M8.43%73.4M40.55%30M22.97%153.5M
Less:Income tax cost 29.68%5.33M-3.76%19.54M23.64%17.98M29.24%12.31M6.32%4.11M10.90%20.3M23.90%14.55M33.77%9.53M116.15%3.86M38.34%18.31M
Net profit 46.57%41.47M31.09%169.44M18.14%114.17M18.25%75.54M8.26%28.29M-4.39%129.26M0.08%96.64M5.45%63.88M33.64%26.13M21.15%135.2M
Net profit from continuing operation 46.57%41.47M31.09%169.44M18.14%114.17M18.25%75.54M8.26%28.29M-4.39%129.26M0.08%96.64M5.45%63.88M33.64%26.13M21.15%135.2M
Less:Minority Profit ---31.35K------------------------------------
Net profit of parent company owners 46.68%41.5M31.09%169.44M18.14%114.17M18.25%75.54M8.26%28.29M-4.39%129.26M0.08%96.64M5.45%63.88M33.64%26.13M21.15%135.2M
Earning per share
Basic earning per share 47.06%0.2527.85%1.0114.96%0.677915.38%0.456.25%0.17-3.66%0.791.17%0.58975.41%0.3933.33%0.1622.39%0.82
Diluted earning per share 47.06%0.2522.78%0.9714.96%0.677915.38%0.456.25%0.17-3.66%0.791.17%0.58975.41%0.3933.33%0.1622.39%0.82
Other composite income 1,079.97%903.16K-264.11%-758.78K24.76%-313.3K-108.75%-16.88K-297.44%-92.16K107.62%462.37K-143.75%-416.4K-83.32%192.82K112.41%46.68K102.36%222.71K
Other composite income of parent company owners 1,079.97%903.16K-264.11%-758.78K24.76%-313.3K-108.75%-16.88K-297.44%-92.16K107.62%462.37K-143.75%-416.4K-83.32%192.82K112.41%46.68K102.36%222.71K
Total composite income 50.25%42.37M30.03%168.68M18.32%113.86M17.87%75.52M7.71%28.2M-4.21%129.72M-1.33%96.23M3.79%64.07M36.50%26.18M32.56%135.42M
Total composite income of parent company owners 50.36%42.4M30.03%168.68M18.32%113.86M17.87%75.52M7.71%28.2M-4.21%129.72M-1.33%96.23M3.79%64.07M36.50%26.18M32.56%135.42M
Total composite income of minority owners ---31.35K------------------------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +5.80%
Sample Name
Sample Code
 +3.50%
Sample Name
Sample Code
 -0.13%
4
SINOPEC CORP
00386
-0.88%
5
SHANGHAI PECHEM
00338
-1.61%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +39.19%
Sample Name
Sample Code
 +24.81%
Sample Name
Sample Code
 +24.36%
4
Business-intelligence Of Oriental Nations Corporation
300166
+23.67%
5
Digital China Group
000034
+19.01%
View More
Middle East conflict spreads to the stock market! How should investors respond?
On May 18 Eastern Time, Trump temporarily halted the planned 'major' military strike on Iran, citing that Gulf allies requested room for neg Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -