Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 19.56%5.6B | 8.06%4.68B | 9.54%1.34B | 20.71%1.3B | 7.02%1.11B | -6.49%923.87M | 10.47%4.34B | 11.15%1.23B | 4.55%1.08B | 11.46%1.04B |
| Cost of revenue | 20.89%4.3B | 7.52%3.56B | 10.40%1.02B | 22.85%1.01B | 4.55%846.33M | -9.50%684.65M | 11.43%3.31B | 10.90%922.66M | 4.27%822.58M | 13.97%809.47M |
| Gross profit | 15.37%1.3B | 9.83%1.12B | 6.92%326.07M | 13.87%292.11M | 15.64%267.3M | 3.38%239.22M | 7.47%1.02B | 11.93%304.97M | 5.46%256.53M | 3.49%231.15M |
| Operating expense | 11.89%953.61M | 5.03%852.24M | 0.86%221.34M | 8.96%224.88M | 9.11%207.49M | 1.60%198.53M | 4.23%811.43M | 13.65%219.46M | 11.78%206.39M | -5.82%190.17M |
| Staff costs | 13.70%523.74M | 4.10%460.63M | ---- | ---- | ---- | ---- | 6.37%442.51M | ---- | ---- | ---- |
| Selling and administrative expenses | 4.00%137.32M | 15.76%132.04M | ---- | ---- | ---- | ---- | -3.08%114.07M | ---- | ---- | ---- |
| -Selling and marketing expense | 11.70%55.54M | 12.85%49.73M | ---- | ---- | ---- | ---- | -6.27%44.07M | ---- | ---- | ---- |
| -General and administrative expense | -0.65%81.78M | 17.59%82.32M | ---- | ---- | ---- | ---- | -0.96%70M | ---- | ---- | ---- |
| Depreciation and amortization | -1.38%79.27M | -3.57%80.38M | ---- | ---- | ---- | ---- | 3.77%83.36M | ---- | ---- | ---- |
| -Depreciation | -1.38%79.27M | -3.57%80.38M | ---- | ---- | ---- | ---- | 3.77%83.36M | ---- | ---- | ---- |
| Rent and land expenses | 26.66%55.14M | 6.85%43.54M | ---- | ---- | ---- | ---- | 11.46%40.75M | ---- | ---- | ---- |
| Other operating expenses | 16.58%158.14M | 3.75%135.65M | ---- | ---- | ---- | ---- | 2.20%130.76M | ---- | ---- | ---- |
| Operating profit | 26.23%343.91M | 28.14%272.46M | 22.48%104.74M | 34.09%67.23M | 45.92%59.8M | 13.03%40.69M | 21.96%212.63M | 7.76%85.52M | -14.45%50.14M | 91.12%40.98M |
| Net non-operating interest income (expenses) | 3.82%-26.73M | 0.77%-27.79M | -10.96%-7.5M | 8.48%-6.41M | 0.14%-7.1M | 4.96%-6.79M | 5.52%-28.01M | 6.30%-6.76M | 5.80%-7.01M | 4.97%-7.11M |
| Non-operating interest income | -4.72%4.46M | -17.97%4.68M | -21.68%1.1M | -21.47%1.13M | -21.29%1.14M | -7.38%1.32M | -4.27%5.71M | -0.92%1.41M | -1.24%1.44M | -7.15%1.44M |
| Non-operating interest expense | -3.95%31.2M | -3.69%32.48M | 5.34%8.6M | -10.69%7.54M | -3.71%8.23M | -5.36%8.1M | -5.31%33.72M | -5.41%8.17M | -5.05%8.44M | -5.35%8.55M |
| Net investment income | -3.39%57K | -10.61%59K | 0.00%8K | 0 | -53.85%6K | 0.00%45K | 0.00%66K | 0.00%8K | 0 | 0.00%13K |
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | ||||||||||
| Income from associates and other participating interests | ||||||||||
| Special income (charges) | 118.93%1.26M | -6.63M | 0 | 0 | 0 | -6.63M | 0 | 0 | 0 | 0 |
| Less:Other special charges | -118.93%-1.26M | --6.63M | --0 | --0 | --0 | --6.63M | ---- | ---- | ---- | ---- |
| Other non-operating income (expenses) | 65.78%-685K | -124.98%-2M | -642.00%-3.52M | -113.14%-116K | -83.43%594K | -64.01%1.04M | 381.67%8.02M | 275.68%650K | 175.08%883K | 209.77%3.58M |
| Income before tax | 34.61%317.8M | 22.52%236.08M | 18.02%93.72M | 37.91%60.7M | 42.25%53.31M | -10.82%28.36M | 47.42%192.69M | 10.63%79.41M | 22.64%44.02M | 147.60%37.47M |
| Income tax | 33.32%65.1M | 46.00%48.83M | 40.40%19.57M | 76.96%14.27M | 75.65%11.89M | -33.65%3.1M | 358.25%33.44M | 144.13%13.94M | -44.36%8.06M | 330.20%6.77M |
| Net income | 34.95%252.7M | 17.58%187.25M | 13.25%74.14M | 29.16%46.43M | 34.88%41.42M | -6.88%25.26M | 10.85%159.25M | -36.67%65.47M | 68.02%35.95M | 126.43%30.71M |
| Net income continuous operations | 34.95%252.7M | 17.58%187.25M | 13.25%74.14M | 29.15%46.44M | 34.89%41.42M | -6.89%25.26M | 10.85%159.25M | -36.67%65.47M | 68.02%35.95M | 126.42%30.71M |
| Noncontrolling interests | -15.78%2.68M | -8.20%3.18M | 380.05%2M | -8.35%790K | -111.67%-116K | -57.25%510K | 31.45%3.47M | -50.42%416K | 87.39%862K | 269.52%994K |
| Net income attributable to the company | 35.83%250.02M | 18.16%184.07M | 10.91%72.14M | 30.07%45.64M | 39.79%41.54M | -4.57%24.74M | 10.47%155.78M | -36.56%65.05M | 67.60%35.09M | 123.52%29.71M |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 35.83%250.02M | 18.16%184.07M | 10.91%72.14M | 30.07%45.64M | 39.79%41.54M | -4.57%24.74M | 10.47%155.78M | -36.56%65.05M | 67.60%35.09M | 123.52%29.71M |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 36.31%16.33 | 22.49%11.98 | 15.20%4.7 | 34.84%2.98 | 45.70%2.71 | -2.45%1.59 | 11.39%9.78 | -36.15%4.08 | 70.00%2.21 | 124.10%1.86 |
| Diluted earnings per share | 36.31%16.33 | 22.49%11.98 | 15.20%4.7 | 35.24%2.98 | 45.70%2.71 | -2.45%1.59 | 11.39%9.78 | -36.15%4.08 | 69.50%2.2036 | 126.32%1.86 |
| Dividend per share | 25.00%5 | 0.00%4 | 0.00%4 | 0 | 0 | 0 | 33.33%4 | 33.33%4 | 0 | 0 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |